liberty corporate capital limited

Live MatureMegaHealthy

liberty corporate capital limited Company Information

Share LIBERTY CORPORATE CAPITAL LIMITED

Company Number

02993038

Shareholders

liberty international holdings inc.

Group Structure

View All

Industry

Non-life insurance

 +1

Registered Address

20 fenchurch street, london, EC3M 3AW

liberty corporate capital limited Estimated Valuation

£1.9b

Pomanda estimates the enterprise value of LIBERTY CORPORATE CAPITAL LIMITED at £1.9b based on a Turnover of £1.3b and 1.46x industry multiple (adjusted for size and gross margin).

liberty corporate capital limited Estimated Valuation

£2.4b

Pomanda estimates the enterprise value of LIBERTY CORPORATE CAPITAL LIMITED at £2.4b based on an EBITDA of £137.1m and a 17.31x industry multiple (adjusted for size and gross margin).

liberty corporate capital limited Estimated Valuation

£1.7b

Pomanda estimates the enterprise value of LIBERTY CORPORATE CAPITAL LIMITED at £1.7b based on Net Assets of £1b and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Liberty Corporate Capital Limited Overview

Liberty Corporate Capital Limited is a live company located in london, EC3M 3AW with a Companies House number of 02993038. It operates in the non-life insurance sector, SIC Code 65120. Founded in November 1994, it's largest shareholder is liberty international holdings inc. with a 100% stake. Liberty Corporate Capital Limited is a mature, mega sized company, Pomanda has estimated its turnover at £1.3b with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Liberty Corporate Capital Limited Health Check

Pomanda's financial health check has awarded Liberty Corporate Capital Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £1.3b, make it larger than the average company (£1.7m)

£1.3b - Liberty Corporate Capital Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (7.7%)

10% - Liberty Corporate Capital Limited

7.7% - Industry AVG

production

Production

with a gross margin of 100%, this company has a comparable cost of product (100%)

100% - Liberty Corporate Capital Limited

100% - Industry AVG

profitability

Profitability

an operating margin of 10.4% make it less profitable than the average company (16.7%)

10.4% - Liberty Corporate Capital Limited

16.7% - Industry AVG

employees

Employees

with 7053 employees, this is above the industry average (18)

7053 - Liberty Corporate Capital Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £96.7k, the company has an equivalent pay structure (£96.7k)

£96.7k - Liberty Corporate Capital Limited

£96.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £186.5k, this is equally as efficient (£190.2k)

£186.5k - Liberty Corporate Capital Limited

£190.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 241 days, this is later than average (173 days)

241 days - Liberty Corporate Capital Limited

173 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Liberty Corporate Capital Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Liberty Corporate Capital Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (20 weeks)

4 weeks - Liberty Corporate Capital Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83%, this is a similar level of debt than the average (80.3%)

83% - Liberty Corporate Capital Limited

80.3% - Industry AVG

LIBERTY CORPORATE CAPITAL LIMITED financials

EXPORTms excel logo

Liberty Corporate Capital Limited's latest turnover from December 2023 is £1.3 billion and the company has net assets of £1 billion. According to their latest financial statements, we estimate that Liberty Corporate Capital Limited has 7,053 employees and maintains cash reserves of £41.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,315,700,0001,126,800,000867,300,000982,150,410831,943,835828,096,8421,153,113,3831,057,730,8461,115,516,215979,600,0001,056,500,000841,705,000896,272,000825,186,000846,814,000
Other Income Or Grants
Cost Of Sales6,2445,358,48416,521,36755,605,19184,794,109543,249,798131,025,501131,256,223122,269,536677,451,200
Gross Profit1,315,700,0001,126,800,000867,293,756982,150,410831,943,835828,096,8421,147,754,8991,041,209,4801,059,911,025894,805,891513,250,202710,679,499765,015,777702,916,464169,362,800
Admin Expenses1,178,583,4171,292,788,250713,832,358827,148,851708,994,137873,829,2271,225,092,047896,125,3551,001,227,527756,713,505448,034,285548,809,314759,520,019570,310,05842,085,620
Operating Profit137,116,583-165,988,250153,461,398155,001,559122,949,698-45,732,385-77,337,148145,084,12558,683,498138,092,38665,215,917161,870,1855,495,758132,606,406127,277,180
Interest Payable6,766,8753,097,0004,774,34210,526,00110,201,3753,710,0412,616,2504,741,7503,108,9832,032,2901,536,3401,127,945640,413
Interest Receivable3,383,6253,085,250448,746171,811560,344629,451354,496206,456463,547320,250360,598475,263413,555395,150241,010
Pre-Tax Profit116,900,000-214,600,00089,300,000158,446,832106,552,582-22,330,173-94,253,408155,618,93054,224,933129,100,00065,200,000161,501,0002,314,000129,801,000146,516,000
Tax-16,600,00048,600,00031,500,000-41,282,463-14,772,561-26,482,80217,270,756-39,386,465-9,000,298-23,500,000-17,100,000-39,663,000922,000-34,852,000-55,164,000
Profit After Tax100,300,000-166,000,000120,800,000117,164,36891,780,020-48,812,975-76,982,652116,232,46545,224,636105,600,00048,100,000121,838,0003,236,00094,949,00091,352,000
Dividends Paid47,010,89142,469,5548,000,00064,645,000
Retained Profit100,300,000-166,000,000120,800,000117,164,36891,780,020-95,823,866-76,982,65273,762,91045,224,636105,600,00040,100,000121,838,0003,236,00030,304,00091,352,000
Employee Costs682,029,802530,617,073403,362,189465,719,206507,486,126
Number Of Employees7,0536,5215,2975,8264,6594,6536,7986,3317,1585,9336,2304,9185,4815,232
EBITDA*137,116,583-165,988,250153,461,398155,001,559122,949,698-45,732,385-77,337,148145,084,12558,683,498138,092,38665,215,917161,870,1855,495,758132,606,406127,277,180

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets4,940,600,0004,845,700,0004,299,700,0005,056,678,7924,399,078,5431,314,267,8054,351,456,0104,008,170,1873,555,191,9073,163,000,0002,895,600,0002,703,950,0002,595,917,0002,380,309,0002,175,069,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,940,600,0004,845,700,0004,299,700,0005,056,678,7924,399,078,5431,314,267,8054,351,456,0104,008,170,1873,555,191,9073,163,000,0002,895,600,0002,703,950,0002,595,917,0002,380,309,0002,175,069,000
Stock & work in progress
Trade Debtors871,000,000919,900,000825,600,0001,030,200,491691,750,768769,960,041925,573,110344,843,533312,258,256541,100,000496,100,000407,484,000374,353,000230,549,000228,758,000
Group Debtors
Misc Debtors
Cash41,400,00087,500,00088,800,000270,197,10773,424,01676,000,94091,852,54049,946,046115,218,68570,200,00057,900,00086,339,000103,766,00061,656,00096,404,000
misc current assets39,700,00035,600,00026,900,00057,524,74458,212,66669,967,876150,712,51543,471,55943,513,83541,400,00034,400,00022,003,00021,284,00021,841,00027,532,000
total current assets1,189,600,0001,257,500,0001,078,800,0001,560,189,493934,547,316985,426,6241,229,631,351801,063,666884,483,785730,000,000673,800,000609,210,000553,265,000356,495,000390,825,000
total assets6,130,200,0006,103,200,0005,378,500,0006,616,868,2855,333,625,8592,299,694,4295,581,087,3614,809,233,8524,439,675,6923,893,000,0003,569,400,0003,313,160,0003,149,182,0002,736,804,0002,565,894,000
Bank overdraft
Bank loan
Trade Creditors 280,400,000271,300,000246,800,000601,387,361313,368,436351,954,870483,426,270325,342,994247,024,695155,600,00092,100,000100,036,00080,064,00076,820,000101,517,000
Group/Directors Accounts
other short term finances55,100,00065,200,000152,778,953192,335,820109,927,13380,500,00065,400,00030,261,00032,271,00015,001,00019,705,000
hp & lease commitments
other current liabilities
total current liabilities434,500,000458,200,000395,300,000864,647,661599,824,484564,679,151809,866,791541,775,859357,780,422263,600,000177,000,000156,742,000145,162,000145,737,000162,162,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities4,654,000,0004,644,500,0003,942,800,0004,700,532,9503,925,917,8004,142,756,4053,918,138,1663,341,837,5213,186,477,2392,907,700,0002,783,400,0002,595,382,0002,531,016,0002,106,940,0001,979,479,000
total liabilities5,088,500,0005,102,700,0004,338,100,0005,565,180,6114,525,742,2854,707,435,5564,728,004,9573,883,613,3813,544,257,6613,171,300,0002,960,400,0002,752,124,0002,676,178,0002,252,677,0002,141,641,000
net assets1,041,700,0001,000,500,0001,040,400,0001,051,687,674807,883,575-2,407,741,127853,082,404925,620,472895,418,030721,700,000609,000,000561,036,000473,004,000484,127,000424,253,000
total shareholders funds1,041,700,0001,000,500,0001,040,400,0001,051,687,674807,883,575767,217,739853,082,404925,620,472895,418,030721,700,000609,000,000561,036,000473,004,000484,127,000424,253,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit137,116,583-165,988,250153,461,398155,001,559122,949,698-45,732,385-77,337,148145,084,12558,683,498138,092,38665,215,917161,870,1855,495,758132,606,406127,277,180
Depreciation
Amortisation
Tax-16,600,00048,600,00031,500,000-41,282,463-14,772,561-26,482,80217,270,756-39,386,465-9,000,298-23,500,000-17,100,000-39,663,000922,000-34,852,000-55,164,000
Stock
Debtors-48,900,00094,300,000-204,600,491338,449,723-78,209,273-155,613,070580,729,57732,585,277-228,841,74445,000,00088,616,00033,131,000143,804,0001,791,000228,758,000
Creditors9,100,00024,500,000-354,587,361288,018,925-38,586,433-131,471,401158,083,27678,318,29991,424,69563,500,000-7,936,00019,972,0003,244,000-24,697,000101,517,000
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations178,516,583-187,188,25034,974,52863,288,298147,799,977-48,073,518-482,712,693151,430,682369,949,639133,092,386-48,436,083109,048,185-134,142,24271,266,406-55,127,820
Investing Activities
capital expenditure-94,900,000-546,000,000756,978,792-657,600,249-3,084,810,7383,037,188,205-343,285,823-452,978,279-392,191,907-267,400,000-191,650,000-108,033,000-215,608,000-205,240,000-2,175,069,000
Change in Investments
cash flow from investments-94,900,000-546,000,000756,978,792-657,600,249-3,084,810,7383,037,188,205-343,285,823-452,978,279-392,191,907-267,400,000-191,650,000-108,033,000-215,608,000-205,240,000-2,175,069,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -10,100,00065,200,000-152,778,953-39,556,86782,408,687109,927,133-80,500,00015,100,00035,139,000-2,010,00017,270,000-4,704,00019,705,000
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-59,100,000126,100,000-132,087,674126,639,732-51,114,1849,959,2014,444,584-43,560,469128,493,3947,100,0007,864,000-33,806,000-14,359,00029,570,000332,901,000
interest-3,383,250-11,750-4,325,596-10,354,190-9,641,031-3,080,590354,496206,456-2,152,703-4,421,500-2,748,385-1,557,027-1,122,785-732,795-399,403
cash flow from financing-72,583,250191,288,250-289,192,22376,728,67521,653,472116,805,7444,799,080-43,354,01345,840,69117,778,50040,254,615-37,373,0271,788,21524,133,205352,206,597
cash and cash equivalents
cash-46,100,000-1,300,000-181,397,107196,773,090-2,576,924-15,851,60041,906,494-65,272,63945,018,68512,300,000-28,439,000-17,427,00042,110,000-34,748,00096,404,000
overdraft
change in cash-46,100,000-1,300,000-181,397,107196,773,090-2,576,924-15,851,60041,906,494-65,272,63945,018,68512,300,000-28,439,000-17,427,00042,110,000-34,748,00096,404,000

liberty corporate capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for liberty corporate capital limited. Get real-time insights into liberty corporate capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Liberty Corporate Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for liberty corporate capital limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in EC3M area or any other competitors across 12 key performance metrics.

liberty corporate capital limited Ownership

LIBERTY CORPORATE CAPITAL LIMITED group structure

Liberty Corporate Capital Limited has no subsidiary companies.

Ultimate parent company

LIBERTY MUTUAL HOLDING CO INC

#0049003

LIBERTY INTERNATIONAL HOLDINGS INC

#0015455

2 parents

LIBERTY CORPORATE CAPITAL LIMITED

02993038

LIBERTY CORPORATE CAPITAL LIMITED Shareholders

liberty international holdings inc. 100%

liberty corporate capital limited directors

Liberty Corporate Capital Limited currently has 3 directors. The longest serving directors include Ms Jane Warren (Aug 2024) and Ms Rhiannon Ballinger (Aug 2024).

officercountryagestartendrole
Ms Jane Warren65 years Aug 2024- Director
Ms Rhiannon BallingerLuxembourg41 years Aug 2024- Director
Mr Steven McMurray51 years Sep 2024- Director

P&L

December 2023

turnover

1.3b

+17%

operating profit

137.1m

0%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1b

+0.04%

total assets

6.1b

0%

cash

41.4m

-0.53%

net assets

Total assets minus all liabilities

liberty corporate capital limited company details

company number

02993038

Type

Private limited with Share Capital

industry

65120 - Non-life insurance

65202 - Non-life reinsurance

incorporation date

November 1994

age

31

incorporated

UK

ultimate parent company

LIBERTY MUTUAL HOLDING CO INC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

ERNST & YOUNG LLP

address

20 fenchurch street, london, EC3M 3AW

Bank

-

Legal Advisor

-

liberty corporate capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 70 charges/mortgages relating to liberty corporate capital limited. Currently there are 70 open charges and 0 have been satisfied in the past.

liberty corporate capital limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LIBERTY CORPORATE CAPITAL LIMITED. This can take several minutes, an email will notify you when this has completed.

liberty corporate capital limited Companies House Filings - See Documents

datedescriptionview/download