property moves limited

property moves limited Company Information

Share PROPERTY MOVES LIMITED
Live 
MatureSmallHealthy

Company Number

02993840

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Buying and selling of own real estate

 

Shareholders

l. evans & warren knight

graham shipp

Group Structure

View All

Contact

Registered Address

the old casino 28 fourth avenue, hove, east sussex, BN3 2PJ

property moves limited Estimated Valuation

£11.2m

Pomanda estimates the enterprise value of PROPERTY MOVES LIMITED at £11.2m based on a Turnover of £3.4m and 3.31x industry multiple (adjusted for size and gross margin).

property moves limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PROPERTY MOVES LIMITED at £0 based on an EBITDA of £-53.3k and a 7.14x industry multiple (adjusted for size and gross margin).

property moves limited Estimated Valuation

£803.1k

Pomanda estimates the enterprise value of PROPERTY MOVES LIMITED at £803.1k based on Net Assets of £479.7k and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Property Moves Limited Overview

Property Moves Limited is a live company located in east sussex, BN3 2PJ with a Companies House number of 02993840. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 1994, it's largest shareholder is l. evans & warren knight with a 85% stake. Property Moves Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Property Moves Limited Health Check

Pomanda's financial health check has awarded Property Moves Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £3.4m, make it larger than the average company (£991.2k)

£3.4m - Property Moves Limited

£991.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (3.2%)

13% - Property Moves Limited

3.2% - Industry AVG

production

Production

with a gross margin of 71%, this company has a comparable cost of product (71%)

71% - Property Moves Limited

71% - Industry AVG

profitability

Profitability

an operating margin of -1.7% make it less profitable than the average company (23.6%)

-1.7% - Property Moves Limited

23.6% - Industry AVG

employees

Employees

with 16 employees, this is above the industry average (4)

16 - Property Moves Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.8k, the company has an equivalent pay structure (£35.8k)

£35.8k - Property Moves Limited

£35.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £212k, this is equally as efficient (£196k)

£212k - Property Moves Limited

£196k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Property Moves Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 438 days, this is slower than average (34 days)

438 days - Property Moves Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Property Moves Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 50 weeks, this is more cash available to meet short term requirements (9 weeks)

50 weeks - Property Moves Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.1%, this is a higher level of debt than the average (66.9%)

78.1% - Property Moves Limited

66.9% - Industry AVG

PROPERTY MOVES LIMITED financials

EXPORTms excel logo

Property Moves Limited's latest turnover from December 2023 is estimated at £3.4 million and the company has net assets of £479.7 thousand. According to their latest financial statements, Property Moves Limited has 16 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,392,2522,543,7202,198,8902,348,6222,646,8441,456,7631,215,4121,337,674813,2941,162,0141,063,821871,392703,484604,8890
Other Income Or Grants000000000000000
Cost Of Sales982,542760,396672,938705,920827,457453,541370,692405,321268,498441,354410,319325,611255,952221,2220
Gross Profit2,409,7101,783,3241,525,9521,642,7021,819,3871,003,221844,720932,352544,796720,661653,502545,781447,532383,6670
Admin Expenses2,467,1621,811,0811,486,0871,479,3701,801,9311,013,288733,279876,623721,999686,657562,168511,464394,030388,609-91,207
Operating Profit-57,452-27,75739,865163,33217,456-10,067111,44155,729-177,20334,00491,33434,31753,502-4,94291,207
Interest Payable32,40027,36018,00017,56819,44019,44018,72018,00018,72018,72018,72018,7209,36000
Interest Receivable71,29147,8053,4681,40110,13210,1156,6813,0635,7645,4484,7653,9623,1882,7281,326
Pre-Tax Profit-18,561-7,31225,333147,1648,148-19,39299,40240,793-190,15920,73277,37919,55947,330-2,21492,533
Tax00-4,813-27,961-1,5480-18,886-8,1580-4,354-17,797-4,694-12,3060-25,909
Profit After Tax-18,561-7,31220,520119,2036,600-19,39280,51632,634-190,15916,37859,58214,86535,024-2,21466,624
Dividends Paid000000000000000
Retained Profit-18,561-7,31220,520119,2036,600-19,39280,51632,634-190,15916,37859,58214,86535,024-2,21466,624
Employee Costs573,318552,536432,591489,584489,165467,286372,199541,136160,822184,083179,221144,298115,094118,3460
Number Of Employees16161315141412175665440
EBITDA*-53,345-23,99244,227166,93020,814-5,705116,45966,558-170,02340,64996,64239,86261,3784,18297,819

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets21,86110,24011,67814,3258,6238,1999,67311,46816,87721,37920,77523,66829,61733,98826,439
Intangible Assets000000000000000
Investments & Other800,000499,307494,031459,374353,889348,293345,893345,893345,893345,893345,893329,461329,461329,461329,461
Debtors (Due After 1 year)000000000000000
Total Fixed Assets821,861509,547505,709473,699362,512356,492355,566357,361362,770367,272366,668353,129359,078363,449355,900
Stock & work in progress01,6001,6001,6001,6001,6001,6001,6001,6001,6001,6001,6001,6001,6001,600
Trade Debtors0000019144421,31518,04417,58316,87221,24522,287
Group Debtors000000000000000
Misc Debtors25,55316,59218,51717,893128,013146,91333,30242,81622,138000000
Cash1,346,8261,369,0321,362,6801,412,0611,389,0491,312,8861,384,5721,287,8581,162,7121,143,0851,036,075870,084714,609560,646530,398
misc current assets000000000000000
total current assets1,372,3791,387,2241,382,7971,431,5541,518,6621,461,4181,419,4881,332,2781,186,4541,166,0001,055,719889,267733,081583,491554,285
total assets2,194,2401,896,7711,888,5061,905,2531,881,1741,817,9101,775,0541,689,6391,549,2241,533,2721,422,3871,242,3961,092,159946,940910,185
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 1,181,6041,211,2891,203,0021,239,3411,335,6081,271,6801,221,8421,154,1671,000,3921,053,906960,123839,775704,333594,430552,112
Group/Directors Accounts0000923,4343,05083,593126,336011422229200
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities204,754163,202155,778156,373156,429160,684148,684130,949133,601000000
total current liabilities1,386,3581,374,4911,358,7801,395,7141,492,1291,435,7981,373,5761,368,7091,260,3291,053,906960,237839,997704,625594,430552,112
loans288,000288,000288,000288,000288,000288,000288,000288,000288,000288,000288,000288,000288,00000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000000000288,000288,000
provisions40,1351,3111,4451,778487154128966951,0071690003,349
total long term liabilities328,135289,311289,445289,778288,487288,154288,128288,096288,695289,007288,169288,000288,000288,000291,349
total liabilities1,714,4931,663,8021,648,2251,685,4921,780,6161,723,9521,661,7041,656,8051,549,0241,342,9131,248,4061,127,997992,625882,430843,461
net assets479,747232,969240,281219,761100,55893,958113,35032,834200190,359173,981114,39999,53464,51066,724
total shareholders funds479,747232,969240,281219,761100,55893,958113,35032,834200190,359173,981114,39999,53464,51066,724
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-57,452-27,75739,865163,33217,456-10,067111,44155,729-177,20334,00491,33434,31753,502-4,94291,207
Depreciation4,1073,7654,3623,5983,3584,3625,01810,8297,1806,6455,3085,5457,8769,1246,612
Amortisation000000000000000
Tax00-4,813-27,961-1,5480-18,886-8,1580-4,354-17,797-4,694-12,3060-25,909
Stock-1,60000000000000001,600
Debtors8,961-1,925624-110,120-18,919113,616-9,50420,6788273,271461711-4,373-1,04222,287
Creditors-29,6858,287-36,339-96,26763,92849,83867,675153,775-53,51493,783120,348135,442109,90342,318552,112
Accruals and Deferred Income41,5527,424-595-56-4,25512,00017,735-2,652133,601000000
Deferred Taxes & Provisions38,824-134-3331,2913332632-599-31283816900-3,3493,349
Cash flow from operations-10,015-6,4901,523154,05798,191-57,457192,519188,246-91,075127,645198,901169,899163,34844,193603,484
Investing Activities
capital expenditure-15,728-2,327-1,715-9,300-3,782-2,888-3,223-5,420-2,678-7,249-2,415404-3,505-16,673-33,051
Change in Investments300,6935,27634,657105,4855,5962,400000016,432000329,461
cash flow from investments-316,421-7,603-36,372-114,785-9,378-5,288-3,223-5,420-2,678-7,249-18,847404-3,505-16,673-362,512
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000-92-3,342384-80,543-42,743126,336-114-108-7029200
Other Short Term Loans 000000000000000
Long term loans000000000000288,00000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000-288,0000288,000
share issue265,3390000000000000100
interest38,89120,445-14,532-16,167-9,308-9,325-12,039-14,937-12,956-13,272-13,955-14,758-6,1722,7281,326
cash flow from financing304,23020,445-14,532-16,259-12,650-8,941-92,582-57,680113,380-13,386-14,063-14,828-5,8802,728289,426
cash and cash equivalents
cash-22,2066,352-49,38123,01276,163-71,68696,714125,14619,627107,010165,991155,475153,96330,248530,398
overdraft000000000000000
change in cash-22,2066,352-49,38123,01276,163-71,68696,714125,14619,627107,010165,991155,475153,96330,248530,398

property moves limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for property moves limited. Get real-time insights into property moves limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Property Moves Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for property moves limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in BN3 area or any other competitors across 12 key performance metrics.

property moves limited Ownership

PROPERTY MOVES LIMITED group structure

Property Moves Limited has no subsidiary companies.

Ultimate parent company

PROPERTY MOVES LIMITED

02993840

PROPERTY MOVES LIMITED Shareholders

l. evans & warren knight 85%
graham shipp 15%

property moves limited directors

Property Moves Limited currently has 2 directors. The longest serving directors include Mr Warren Knight (Dec 1994) and Mr Graham Shipp (Jan 2013).

officercountryagestartendrole
Mr Warren KnightUnited Kingdom51 years Dec 1994- Director
Mr Graham ShippEngland45 years Jan 2013- Director

P&L

December 2023

turnover

3.4m

+33%

operating profit

-57.5k

0%

gross margin

71.1%

+1.32%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

479.7k

+1.06%

total assets

2.2m

+0.16%

cash

1.3m

-0.02%

net assets

Total assets minus all liabilities

property moves limited company details

company number

02993840

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

incorporation date

November 1994

age

30

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

speed 4643 limited (January 1995)

accountant

GALLOWAYS ACCOUNTING (HOVE) LIMITED

auditor

-

address

the old casino 28 fourth avenue, hove, east sussex, BN3 2PJ

Bank

-

Legal Advisor

-

property moves limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to property moves limited.

property moves limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PROPERTY MOVES LIMITED. This can take several minutes, an email will notify you when this has completed.

property moves limited Companies House Filings - See Documents

datedescriptionview/download