focus music (publishing) limited

Live MatureDeclining

focus music (publishing) limited Company Information

Share FOCUS MUSIC (PUBLISHING) LIMITED

Company Number

02995610

Shareholders

universal production music limited

Group Structure

View All

Industry

Sound recording and music publishing activities

 

Registered Address

4 pancras square, london, N1C 4AG

focus music (publishing) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FOCUS MUSIC (PUBLISHING) LIMITED at £0 based on a Turnover of £0 and 0.52x industry multiple (adjusted for size and gross margin).

focus music (publishing) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FOCUS MUSIC (PUBLISHING) LIMITED at £0 based on an EBITDA of £0 and a 2.76x industry multiple (adjusted for size and gross margin).

focus music (publishing) limited Estimated Valuation

£7.8m

Pomanda estimates the enterprise value of FOCUS MUSIC (PUBLISHING) LIMITED at £7.8m based on Net Assets of £4.4m and 1.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Focus Music (publishing) Limited Overview

Focus Music (publishing) Limited is a live company located in london, N1C 4AG with a Companies House number of 02995610. It operates in the sound recording and music publishing activities sector, SIC Code 59200. Founded in November 1994, it's largest shareholder is universal production music limited with a 100% stake. Focus Music (publishing) Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Focus Music (publishing) Limited Health Check

Pomanda's financial health check has awarded Focus Music (Publishing) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Focus Music (publishing) Limited

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (11.4%)

- - Focus Music (publishing) Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Focus Music (publishing) Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Focus Music (publishing) Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

- - Focus Music (publishing) Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Focus Music (publishing) Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Focus Music (publishing) Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Focus Music (publishing) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Focus Music (publishing) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Focus Music (publishing) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Focus Music (publishing) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.4%, this is a lower level of debt than the average (77%)

- - Focus Music (publishing) Limited

- - Industry AVG

FOCUS MUSIC (PUBLISHING) LIMITED financials

EXPORTms excel logo

Focus Music (Publishing) Limited's latest turnover from December 2023 is 0 and the company has net assets of £4.4 million. According to their latest financial statements, we estimate that Focus Music (Publishing) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover002,359,0001,967,0001,820,0001,079,0001,075,000784,000455,00051,000181,635149,801109,044144,346320,945
Other Income Or Grants000000000000000
Cost Of Sales001,036,000805,000668,000391,000408,000282,000228,0000102,75074,43454,83972,500168,544
Gross Profit001,323,0001,162,0001,152,000688,000667,000502,000227,00051,00078,88575,36754,20571,846152,401
Admin Expenses00000-2,1230145,000205,8051,65378,93475,06354,73373,971148,972
Operating Profit001,323,0001,162,0001,152,000690,123667,000357,00021,19549,347-49304-528-2,1253,429
Interest Payable002,0003,0007,0002,000000000000
Interest Receivable008,00013,00020,0004,0003,0000007141278278139
Pre-Tax Profit001,329,0001,172,0001,165,000690,000670,000357,00018,00049,000-42445-250-1,8473,568
Tax00-252,000-223,000-221,000-131,000-129,000-72,000-1,000-10,0000-10700-999
Profit After Tax001,077,000949,000944,000559,000541,000285,00017,00039,000-42338-250-1,8472,569
Dividends Paid000000009,00039,00000000
Retained Profit001,077,000949,000944,000559,000541,000285,0008,0000-42338-250-1,8472,569
Employee Costs00000000047,88648,05146,43345,15446,86494,704
Number Of Employees111814126642111112
EBITDA*001,323,0001,162,0001,152,000690,123667,000357,00021,19549,347-49304-528-2,1253,429

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors000000000023,27919,3767,112030,905
Group Debtors6,095,0006,095,0006,552,0005,119,0003,871,0002,440,0001,564,000658,00032,000000000
Misc Debtors001,0001,0001,0001,0002,00024,000117,00012,00000000
Cash000000018,00016,0006,0002,16972255,70255,66355,624
misc current assets000000000000000
total current assets6,095,0006,095,0006,553,0005,120,0003,872,0002,441,0001,566,000700,000165,00018,00025,44820,09862,81455,66386,529
total assets6,095,0006,095,0006,553,0005,120,0003,872,0002,441,0001,566,000700,000165,00018,00025,44820,09862,81455,66386,529
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 00458,000362,000301,00097,000216,000247,000107,0003,00024,58019,18862,24254,84183,860
Group/Directors Accounts1,731,0001,731,0001,731,0001,471,0001,233,000950,000515,000131,0000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000028,00049,00014,00000000
total current liabilities1,731,0001,731,0002,189,0001,833,0001,534,0001,047,000731,000406,000156,00017,00024,58019,18862,24254,84183,860
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities1,731,0001,731,0002,189,0001,833,0001,534,0001,047,000731,000406,000156,00017,00024,58019,18862,24254,84183,860
net assets4,364,0004,364,0004,364,0003,287,0002,338,0001,394,000835,000294,0009,0001,0008689105728222,669
total shareholders funds4,364,0004,364,0004,364,0003,287,0002,338,0001,394,000835,000294,0009,0001,0008689105728222,669
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit001,323,0001,162,0001,152,000690,123667,000357,00021,19549,347-49304-528-2,1253,429
Depreciation000000000000000
Amortisation000000000000000
Tax00-252,000-223,000-221,000-131,000-129,000-72,000-1,000-10,0000-10700-999
Stock000000000000000
Debtors0-458,0001,433,0001,248,0001,431,000875,000884,000670,000137,000-11,2793,90312,2647,112-30,90530,905
Creditors0-458,00096,00061,000204,000-119,000-31,000244,000104,000-21,5805,392-43,0547,401-29,01983,860
Accruals and Deferred Income000000-28,00014,00035,00014,00000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations00-266,000-248,000-296,000-434,877-405,000-127,00022,19543,0461,440-55,121-239-23955,385
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00260,000238,000283,000435,000384,000131,0000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000008,00001320000100
interest006,00010,00013,0002,0003,0000007141278278139
cash flow from financing00266,000248,000296,000437,000387,000139,00001327141278278239
cash and cash equivalents
cash000000-18,00012,00010,0003,8311,447-54,980393955,624
overdraft000000000000000
change in cash000000-18,00012,00010,0003,8311,447-54,980393955,624

focus music (publishing) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for focus music (publishing) limited. Get real-time insights into focus music (publishing) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Focus Music (publishing) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for focus music (publishing) limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mature companies, companies in N1C area or any other competitors across 12 key performance metrics.

focus music (publishing) limited Ownership

FOCUS MUSIC (PUBLISHING) LIMITED group structure

Focus Music (Publishing) Limited has no subsidiary companies.

Ultimate parent company

UNIVERSAL MUSIC GROUP NV

#0148041

2 parents

FOCUS MUSIC (PUBLISHING) LIMITED

02995610

FOCUS MUSIC (PUBLISHING) LIMITED Shareholders

universal production music limited 100%

focus music (publishing) limited directors

Focus Music (Publishing) Limited currently has 2 directors. The longest serving directors include Mr Robert Morris (Oct 2015) and Mr Simon Hotchkiss (Jan 2023).

officercountryagestartendrole
Mr Robert MorrisUnited Kingdom52 years Oct 2015- Director
Mr Simon HotchkissUnited Kingdom50 years Jan 2023- Director

P&L

December 2023

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.4m

0%

total assets

6.1m

0%

cash

0

0%

net assets

Total assets minus all liabilities

focus music (publishing) limited company details

company number

02995610

Type

Private limited with Share Capital

industry

59200 - Sound recording and music publishing activities

incorporation date

November 1994

age

31

incorporated

UK

ultimate parent company

UNIVERSAL MUSIC GROUP NV

accounts

Full Accounts

last accounts submitted

December 2023

previous names

tolchoice limited (September 1995)

accountant

-

auditor

ERNST & YOUNG LLP

address

4 pancras square, london, N1C 4AG

Bank

-

Legal Advisor

-

focus music (publishing) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to focus music (publishing) limited. Currently there are 1 open charges and 0 have been satisfied in the past.

focus music (publishing) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FOCUS MUSIC (PUBLISHING) LIMITED. This can take several minutes, an email will notify you when this has completed.

focus music (publishing) limited Companies House Filings - See Documents

datedescriptionview/download