autoworld limited

3

autoworld limited Company Information

Share AUTOWORLD LIMITED
Live 
MatureMicroRapid

Company Number

02996628

Registered Address

1 the forum, minerva business park, lynch wood, peterborough, cambridgeshire, PE2 6FT

Industry

Renting and operating of Housing Association real estate

 

Telephone

02086538217

Next Accounts Due

May 2025

Group Structure

View All

Directors

Aziz Tejpar29 Years

Nabila Tejpar5 Years

Shareholders

court langley holdings limited 100%

autoworld limited Estimated Valuation

£690.6k

Pomanda estimates the enterprise value of AUTOWORLD LIMITED at £690.6k based on a Turnover of £179k and 3.86x industry multiple (adjusted for size and gross margin).

autoworld limited Estimated Valuation

£97.6k

Pomanda estimates the enterprise value of AUTOWORLD LIMITED at £97.6k based on an EBITDA of £12.1k and a 8.05x industry multiple (adjusted for size and gross margin).

autoworld limited Estimated Valuation

£663.1k

Pomanda estimates the enterprise value of AUTOWORLD LIMITED at £663.1k based on Net Assets of £381.7k and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Autoworld Limited Overview

Autoworld Limited is a live company located in lynch wood, peterborough, PE2 6FT with a Companies House number of 02996628. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in November 1994, it's largest shareholder is court langley holdings limited with a 100% stake. Autoworld Limited is a mature, micro sized company, Pomanda has estimated its turnover at £179k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Autoworld Limited Health Check

Pomanda's financial health check has awarded Autoworld Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £179k, make it smaller than the average company (£1.5m)

£179k - Autoworld Limited

£1.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (2.2%)

42% - Autoworld Limited

2.2% - Industry AVG

production

Production

with a gross margin of 59.4%, this company has a comparable cost of product (59.4%)

59.4% - Autoworld Limited

59.4% - Industry AVG

profitability

Profitability

an operating margin of 6.8% make it less profitable than the average company (13.5%)

6.8% - Autoworld Limited

13.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (8)

2 - Autoworld Limited

8 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.1k, the company has an equivalent pay structure (£35.1k)

£35.1k - Autoworld Limited

£35.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £89.5k, this is less efficient (£158.2k)

£89.5k - Autoworld Limited

£158.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (17 days)

12 days - Autoworld Limited

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (30 days)

16 days - Autoworld Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Autoworld Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (23 weeks)

1 weeks - Autoworld Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.3%, this is a lower level of debt than the average (59.2%)

40.3% - Autoworld Limited

59.2% - Industry AVG

AUTOWORLD LIMITED financials

EXPORTms excel logo

Autoworld Limited's latest turnover from August 2023 is estimated at £179 thousand and the company has net assets of £381.7 thousand. According to their latest financial statements, Autoworld Limited has 2 employees and maintains cash reserves of £4.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover178,971142,19968,85761,86174,05361,19966,028124,180203,381166,688161,778143,900133,57100
Other Income Or Grants000000000000000
Cost Of Sales72,73760,30424,95920,59525,43817,34518,15733,74971,91161,17859,79439,56935,38700
Gross Profit106,23481,89543,89841,26648,61543,85447,87290,431131,470105,509101,984104,33298,18500
Admin Expenses94,11764,9219,52531,664-10,105-306,959-34,73683,461122,08152,95538,63551,34592,81600
Operating Profit12,11716,97434,3739,60258,720350,81382,6086,9709,38952,55463,34952,9875,36900
Interest Payable20,15317,43721,03526,46335,62142,11227,88710,54810,81419,13121,90924,60712,88600
Interest Receivable6,9599,3614261166702720154716301700
Pre-Tax Profit-1,0778,89813,764-16,74523,769308,72854,741-3,564-1,42133,42941,45628,411-7,50000
Tax0-1,691-2,6150-4,516-58,658-10,40100-7,020-9,535-6,819000
Profit After Tax-1,0777,20711,149-16,74519,253250,07044,340-3,564-1,42126,40931,92121,592-7,50000
Dividends Paid000000000000000
Retained Profit-1,0777,20711,149-16,74519,253250,07044,340-3,564-1,42126,40931,92121,592-7,50000
Employee Costs70,15867,26233,71229,95230,55228,43326,84627,00055,97451,90853,00025,96322,79600
Number Of Employees221111112221100
EBITDA*12,11716,97434,37310,83560,364352,388115,00815,08018,20362,30675,62766,0825,36900

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets0001,6282,8612,6554,230571,830579,940588,754598,506610,784623,87900
Intangible Assets000000000000000
Investments & Other625,811600,000600,000600,000600,0001,250,0001,003,60900000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets625,811600,000600,000601,628602,8611,252,6551,007,839571,830579,940588,754598,506610,784623,87900
Stock & work in progress000000000000000
Trade Debtors5,9213506060954150138010010010010010000
Group Debtors100100100171,87136,2711001001000000000
Misc Debtors3,1483,1416526185,9503,3543,72490,3360000000
Cash4,782273,573796,20356,158175,6653,0214,18511,704231,4451,1535,2936,89900
misc current assets000000000000000
total current assets13,951277,164797,015228,707218,8406,6258,147102,1401231,5451,2535,3936,99900
total assets639,762877,1641,397,015830,335821,7011,259,2801,015,986673,970580,063590,299599,759616,177630,87800
Bank overdraft000000041,34039,90538,38038,21536,56335,30900
Bank loan48,07548,07510,64814,63115,93529,13521,90700000000
Trade Creditors 3,384004269,2501,7614,94110,200277,333242,592240,178241,335241,78100
Group/Directors Accounts84,294270,990757,53300241,326277,766308,4850000000
other short term finances010,10414,25614,25610,6690000000000
hp & lease commitments000000000000000
other current liabilities11,80514,90621,18117,29311,17518,8899,0087,7480000000
total current liabilities147,558344,075803,61846,60647,029291,111313,622367,773317,238280,972278,393277,898277,09000
loans110,470149,691217,206418,687393,472606,222590,487238,66017,641236,805275,253324,087361,18800
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00000000174,083000000
provisions058758758700000000000
total long term liabilities110,470150,278217,793419,274393,472606,222590,487238,660191,724236,805275,253324,087361,18800
total liabilities258,028494,3531,021,411465,880440,501897,333904,109606,433508,962517,777553,646601,985638,27800
net assets381,734382,811375,604364,455381,200361,947111,87767,53771,10172,52246,11314,192-7,40000
total shareholders funds381,734382,811375,604364,455381,200361,947111,87767,53771,10172,52246,11314,192-7,40000
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit12,11716,97434,3739,60258,720350,81382,6086,9709,38952,55463,34952,9875,36900
Depreciation0001,2331,6441,57532,4008,1108,8149,75212,27813,095000
Amortisation000000000000000
Tax0-1,691-2,6150-4,516-58,658-10,40100-7,020-9,535-6,819000
Stock000000000000000
Debtors5,5782,779-171,737129,37439,571-358-86,47490,336000010000
Creditors3,3840-426-8,8247,489-3,180-5,259-267,13334,7412,414-1,157-446241,78100
Accruals and Deferred Income-3,101-6,2753,8886,118-7,7149,8811,2607,7480000000
Deferred Taxes & Provisions-5870058700000000000
Cash flow from operations6,2356,229206,957-120,65816,052300,789187,082-334,64152,94457,70064,93558,817247,05000
Investing Activities
capital expenditure001,6280-1,8500535,20000000-623,87900
Change in Investments25,811000-650,000246,3911,003,60900000000
cash flow from investments-25,81101,6280648,150-246,391-468,40900000-623,87900
Financing Activities
Bank loans037,427-3,983-1,304-13,2007,22821,90700000000
Group/Directors Accounts-186,696-486,543757,5330-241,326-36,440-30,719308,4850000000
Other Short Term Loans -10,104-4,15203,58710,6690000000000
Long term loans-39,221-67,515-201,48125,215-212,75015,735351,827221,019-219,164-38,448-48,834-37,101361,18800
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000-174,083174,083000000
share issue00000000000010000
interest-13,194-8,076-20,609-26,347-34,951-42,085-27,867-10,533-10,810-19,124-21,893-24,577-12,86900
cash flow from financing-249,215-528,859531,4601,151-491,558-55,562315,148344,888-55,891-57,572-70,727-61,678348,41900
cash and cash equivalents
cash-268,791-522,630740,045-119,507172,644-1,164-7,51911,681-1,422292-4,140-1,6066,89900
overdraft000000-41,3401,4351,5251651,6521,25435,30900
change in cash-268,791-522,630740,045-119,507172,644-1,16433,82110,246-2,947127-5,792-2,860-28,41000

autoworld limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for autoworld limited. Get real-time insights into autoworld limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Autoworld Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for autoworld limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PE2 area or any other competitors across 12 key performance metrics.

autoworld limited Ownership

AUTOWORLD LIMITED group structure

Autoworld Limited has no subsidiary companies.

Ultimate parent company

1 parent

AUTOWORLD LIMITED

02996628

AUTOWORLD LIMITED Shareholders

court langley holdings limited 100%

autoworld limited directors

Autoworld Limited currently has 2 directors. The longest serving directors include Mr Aziz Tejpar (Nov 1994) and Ms Nabila Tejpar (Feb 2019).

officercountryagestartendrole
Mr Aziz TejparEngland61 years Nov 1994- Director
Ms Nabila TejparEngland31 years Feb 2019- Director

P&L

August 2023

turnover

179k

+26%

operating profit

12.1k

0%

gross margin

59.4%

+3.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

381.7k

0%

total assets

639.8k

-0.27%

cash

4.8k

-0.98%

net assets

Total assets minus all liabilities

autoworld limited company details

company number

02996628

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

November 1994

age

30

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

-

address

1 the forum, minerva business park, lynch wood, peterborough, cambridgeshire, PE2 6FT

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

autoworld limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to autoworld limited. Currently there are 6 open charges and 5 have been satisfied in the past.

charges

autoworld limited Companies House Filings - See Documents

datedescriptionview/download