dealmost limited

Live MatureSmallDeclining

dealmost limited Company Information

Share DEALMOST LIMITED

Company Number

02998604

Shareholders

berger holdings limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

1st floor unit 1 grosvenor way, london, E5 9ND

dealmost limited Estimated Valuation

£9.8m

Pomanda estimates the enterprise value of DEALMOST LIMITED at £9.8m based on a Turnover of £2.8m and 3.53x industry multiple (adjusted for size and gross margin).

dealmost limited Estimated Valuation

£8.9m

Pomanda estimates the enterprise value of DEALMOST LIMITED at £8.9m based on an EBITDA of £1.3m and a 7.09x industry multiple (adjusted for size and gross margin).

dealmost limited Estimated Valuation

£14.5m

Pomanda estimates the enterprise value of DEALMOST LIMITED at £14.5m based on Net Assets of £8.2m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dealmost Limited Overview

Dealmost Limited is a live company located in london, E5 9ND with a Companies House number of 02998604. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 1994, it's largest shareholder is berger holdings limited with a 100% stake. Dealmost Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dealmost Limited Health Check

Pomanda's financial health check has awarded Dealmost Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £2.8m, make it larger than the average company (£923.6k)

£2.8m - Dealmost Limited

£923.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (4.9%)

-5% - Dealmost Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)

75.5% - Dealmost Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of 44.9% make it more profitable than the average company (29.3%)

44.9% - Dealmost Limited

29.3% - Industry AVG

employees

Employees

with 16 employees, this is above the industry average (4)

16 - Dealmost Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £7.1k, the company has a lower pay structure (£32.4k)

£7.1k - Dealmost Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £174.1k, this is equally as efficient (£177.3k)

£174.1k - Dealmost Limited

£177.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is later than average (30 days)

43 days - Dealmost Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (38 days)

9 days - Dealmost Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dealmost Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Dealmost Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.5%, this is a higher level of debt than the average (64%)

74.5% - Dealmost Limited

64% - Industry AVG

DEALMOST LIMITED financials

EXPORTms excel logo

Dealmost Limited's latest turnover from March 2024 is estimated at £2.8 million and the company has net assets of £8.2 million. According to their latest financial statements, we estimate that Dealmost Limited has 16 employees and maintains cash reserves of £53.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,785,4712,918,62672,881,9693,246,45074,504,9383,631,7344,223,0233,473,9481,467,763140,165,024123,224,746112,847,910108,904,14698,123,014514,054
Other Income Or Grants
Cost Of Sales682,691734,10218,352,806810,59819,252,284971,3391,058,240876,922417,21047,315,68540,225,31034,731,93733,560,51431,473,31995,442
Gross Profit2,102,7802,184,52454,529,1632,435,85255,252,6542,660,3943,164,7832,597,0261,050,55392,849,33982,999,43678,115,97375,343,63266,649,695418,612
Admin Expenses850,8691,415,63753,773,9041,510,39954,625,6391,399,0481,871,051-6,251,837367,12692,411,84682,568,62877,798,96674,989,41566,283,535258,923
Operating Profit1,251,911768,887755,259925,453627,0151,261,3461,293,7328,848,863683,427437,493430,808317,007354,217366,160159,689
Interest Payable1,292,287591,982716,169647,204659,6691,459,3531,413,8621,364,937870,187322,730321,185319,579320,675323,432287,383
Interest Receivable5,5835,318728937753336314211893751252764562,075
Pre-Tax Profit-34,792182,22339,819278,342-32,576-197,474-119,7677,484,068-186,642114,856109,699-2,44733,81843,185-125,619
Tax-34,622-7,566-52,885-1,496,813-24,120-25,231-8,793-12,09275
Profit After Tax-34,792147,60132,253225,457-32,576-197,474-119,7675,987,254-186,64290,73684,468-2,44725,02531,093-125,544
Dividends Paid
Retained Profit-34,792147,60132,253225,457-32,576-197,474-119,7675,987,254-186,64290,73684,468-2,44725,02531,093-125,544
Employee Costs114,050158,52188,50080,50381,975216,565884,216741,571288,67323,556,00019,532,22018,032,62717,856,83415,711,80999,284
Number Of Employees1611333163429119067887527466724
EBITDA*1,251,911768,887755,962926,391628,2651,263,0141,295,9558,851,826683,427437,541430,872317,092354,330366,310159,891

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets18,928,43418,928,43418,888,43418,889,13618,890,07418,931,32419,107,99219,110,21613,101,4333,112,0393,112,0873,112,1513,112,2353,112,349603
Intangible Assets
Investments & Other80,08880,0883,111,896
Debtors (Due After 1 year)
Total Fixed Assets19,008,52219,008,52218,888,43418,889,13618,890,07418,931,32419,107,99219,110,21613,101,4333,112,0393,112,0873,112,1513,112,2353,112,3493,112,499
Stock & work in progress
Trade Debtors332,278411,38913,491,625585,26612,283,968476,615481,598348,503148,36713,890,84312,980,03912,456,32711,997,46010,596,96983,165
Group Debtors11,727,56611,524,61711,374,80111,566,3376,464,220
Misc Debtors12,854,14512,813,303752,86912,198,643758,059640,925667,48181,120
Cash53,873158,83091,425102,73283,54171,30970,85774,46539,3028,06129,0701,06548,90461,362121,217
misc current assets50,62644,844
total current assets13,290,92213,428,36613,583,05013,168,43312,367,50912,746,56712,835,13112,438,69412,421,48713,898,90413,009,10912,457,39212,046,36410,658,3316,749,722
total assets32,299,44432,436,88832,471,48432,057,56931,257,58331,677,89131,943,12331,548,91025,522,92017,010,94316,121,19615,569,54315,158,59913,770,6809,862,221
Bank overdraft34,95241,0118,09254,84010,08718,99747,29516,672
Bank loan24,97425,16921,331
Trade Creditors 18,02813,8762,091,75742,8691,573,17346,31750,54061,95074,1541,371,1371,044,443916,644984,341566,599178,116
Group/Directors Accounts11,055,60711,132,109
other short term finances
hp & lease commitments
other current liabilities743,251645,8082,044,4481,445,5311,525,9531,376,6631,431,417260,075
total current liabilities11,851,83811,832,8042,091,7572,120,3831,573,1731,546,6881,611,7491,478,9411,552,8661,371,1371,044,443916,644984,341566,599454,863
loans11,388,16711,509,85321,186,74521,573,64321,576,33921,851,51721,738,8564,988,8404,941,3044,941,3044,891,9044,975,0334,960,040
hp & lease commitments
Accruals and Deferred Income
other liabilities163,936163,93621,597,03321,159,4268,233,1267,808,3457,468,9597,037,2716,008,9902,258,353
provisions656,349656,349656,349656,349656,349656,349656,350
total long term liabilities12,208,45212,330,13822,253,38221,843,09421,815,77522,229,99222,232,68921,851,51721,738,85613,221,96612,749,64912,410,26311,929,17510,984,0237,218,393
total liabilities24,060,29024,162,94224,345,13923,963,47723,388,94823,776,68023,844,43823,330,45823,291,72214,593,10313,794,09213,326,90712,913,51611,550,6227,673,256
net assets8,239,1548,273,9468,126,3458,094,0927,868,6357,901,2118,098,6858,218,4522,231,1982,417,8402,327,1042,242,6362,245,0832,220,0582,188,965
total shareholders funds8,239,1548,273,9468,126,3458,094,0927,868,6357,901,2118,098,6858,218,4522,231,1982,417,8402,327,1042,242,6362,245,0832,220,0582,188,965
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit1,251,911768,887755,259925,453627,0151,261,3461,293,7328,848,863683,427437,493430,808317,007354,217366,160159,689
Depreciation7039381,2501,6682,2232,963486485113150202
Amortisation
Tax-34,622-7,566-52,885-1,496,813-24,120-25,231-8,793-12,09275
Stock
Debtors-38,269-266,933425,924781,733-391,290-89,016400,045-17,956-1,508,658910,804523,712458,8671,400,4913,968,4646,628,505
Creditors4,152-2,077,8812,048,888-1,530,3041,526,856-4,223-11,410-12,204-1,296,983326,694127,799-67,697417,742388,483178,116
Accruals and Deferred Income97,443645,808-2,044,4482,044,448-1,445,531-80,422149,290-54,7541,431,417-260,075260,075
Deferred Taxes & Provisions-1656,350
Cash flow from operations1,391,775-430,875326,912605,9171,100,8801,267,3841,690,1407,306,0112,326,519-170,6899,728-209,472-637,212-3,485,838-6,030,348
Investing Activities
capital expenditure-40,000-140,000175,0001-6,011,746-9,989,394-11-3,111,896-805
Change in Investments80,088-3,111,8963,111,896
cash flow from investments-120,088-140,000175,0001-6,011,746-9,989,394-11-3,112,701
Financing Activities
Bank loans-24,97424,974-25,1693,83821,331
Group/Directors Accounts-76,50211,132,109
Other Short Term Loans
Long term loans-121,68611,509,853-21,186,74521,186,745-21,573,643-2,696-275,178112,66116,750,01647,53649,400-83,12914,9934,960,040
Hire Purchase and Lease Commitments
other long term liabilities-21,433,09721,597,033-21,159,42621,159,426-8,233,126424,781339,386431,6881,028,2813,750,6372,258,353
share issue2,314,509
interest-1,286,704-586,664-715,441-647,111-659,592-1,458,820-1,413,499-1,364,795-870,069-322,637-321,110-319,454-320,399-322,976-285,308
cash flow from financing-1,484,892622,201-330,127-594,818-1,073,809-1,486,685-1,684,839-1,230,8037,646,821149,68018,276161,634624,7533,442,6549,247,594
cash and cash equivalents
cash-104,95767,405-11,30719,19112,232452-3,60835,16331,241-21,00928,005-47,839-12,458-59,855121,217
overdraft-6,05941,011-8,0928,092-54,84044,753-8,910-28,29847,295-16,67216,672
change in cash-98,89826,394-3,21511,09967,072-44,3015,30263,461-16,054-21,00928,005-47,839-12,458-43,183104,545

dealmost limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dealmost limited. Get real-time insights into dealmost limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dealmost Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dealmost limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in E 5 area or any other competitors across 12 key performance metrics.

dealmost limited Ownership

DEALMOST LIMITED group structure

Dealmost Limited has no subsidiary companies.

Ultimate parent company

1 parent

DEALMOST LIMITED

02998604

DEALMOST LIMITED Shareholders

berger holdings limited 100%

dealmost limited directors

Dealmost Limited currently has 1 director, Mr Chaskel Berger serving since Dec 1994.

officercountryagestartendrole
Mr Chaskel BergerEngland75 years Dec 1994- Director

P&L

March 2024

turnover

2.8m

-5%

operating profit

1.3m

0%

gross margin

75.5%

+0.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

8.2m

0%

total assets

32.3m

0%

cash

53.9k

-0.66%

net assets

Total assets minus all liabilities

dealmost limited company details

company number

02998604

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 1994

age

31

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

1st floor unit 1 grosvenor way, london, E5 9ND

Bank

BARCLAYS BANK PLC

Legal Advisor

-

dealmost limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dealmost limited.

dealmost limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DEALMOST LIMITED. This can take several minutes, an email will notify you when this has completed.

dealmost limited Companies House Filings - See Documents

datedescriptionview/download