ddrc professional services limited

Live MatureMicroHigh

ddrc professional services limited Company Information

Share DDRC PROFESSIONAL SERVICES LIMITED

Company Number

03004311

Directors

Gary Smerdon

Gavin Anthony

View All

Shareholders

ddrc healthcare

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

8 research way, derriford, plymouth, PL6 8BU

ddrc professional services limited Estimated Valuation

£206.7k

Pomanda estimates the enterprise value of DDRC PROFESSIONAL SERVICES LIMITED at £206.7k based on a Turnover of £337.1k and 0.61x industry multiple (adjusted for size and gross margin).

ddrc professional services limited Estimated Valuation

£1.1k

Pomanda estimates the enterprise value of DDRC PROFESSIONAL SERVICES LIMITED at £1.1k based on an EBITDA of £240 and a 4.41x industry multiple (adjusted for size and gross margin).

ddrc professional services limited Estimated Valuation

£346.1k

Pomanda estimates the enterprise value of DDRC PROFESSIONAL SERVICES LIMITED at £346.1k based on Net Assets of £150.8k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ddrc Professional Services Limited Overview

Ddrc Professional Services Limited is a live company located in plymouth, PL6 8BU with a Companies House number of 03004311. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in December 1994, it's largest shareholder is ddrc healthcare with a 100% stake. Ddrc Professional Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £337.1k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ddrc Professional Services Limited Health Check

Pomanda's financial health check has awarded Ddrc Professional Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £337.1k, make it smaller than the average company (£1.7m)

£337.1k - Ddrc Professional Services Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (8.6%)

24% - Ddrc Professional Services Limited

8.6% - Industry AVG

production

Production

with a gross margin of 46%, this company has a comparable cost of product (46%)

46% - Ddrc Professional Services Limited

46% - Industry AVG

profitability

Profitability

an operating margin of -2% make it less profitable than the average company (5.5%)

-2% - Ddrc Professional Services Limited

5.5% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (16)

5 - Ddrc Professional Services Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Ddrc Professional Services Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £67.4k, this is less efficient (£111.7k)

£67.4k - Ddrc Professional Services Limited

£111.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ddrc Professional Services Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 23 days, this is quicker than average (32 days)

23 days - Ddrc Professional Services Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 5 days, this is less than average (29 days)

5 days - Ddrc Professional Services Limited

29 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 68 weeks, this is more cash available to meet short term requirements (29 weeks)

68 weeks - Ddrc Professional Services Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.3%, this is a higher level of debt than the average (51.3%)

67.3% - Ddrc Professional Services Limited

51.3% - Industry AVG

DDRC PROFESSIONAL SERVICES LIMITED financials

EXPORTms excel logo

Ddrc Professional Services Limited's latest turnover from March 2024 is estimated at £337.1 thousand and the company has net assets of £150.8 thousand. According to their latest financial statements, Ddrc Professional Services Limited has 5 employees and maintains cash reserves of £407.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover337,128328,870370,663176,872351,696310,286169,973175,934315,323619,347255,595155,112125,802218,673154,888
Other Income Or Grants
Cost Of Sales182,211183,642209,66798,70153,64659,13087,23583,327149,969299,497125,05173,53960,77051,29450,187
Gross Profit154,918145,227160,99678,171298,050251,15682,73992,607165,354319,850130,54481,57365,032167,379104,701
Admin Expenses161,731175,79096,295156,559133,696116,00784,46193,168166,583320,720130,94981,84065,467168,578105,000
Operating Profit-6,813-30,56364,701-78,388164,354135,149-1,722-561-1,229-870-405-267-435-1,199-299
Interest Payable
Interest Receivable16,4919,5001,2811957616231,2265611,2298704052674381,199299
Pre-Tax Profit9,679-21,06365,981-78,193165,115135,772-4963
Tax-2,420-12,536-1
Profit After Tax7,259-21,06353,445-78,193165,115135,772-4962
Dividends Paid
Retained Profit7,259-21,06353,445-78,193165,115135,772-4962
Employee Costs241,105236,853224,041211,940252,850214,077166,034123,110124,046246,207121,07776,60075,320109,90974,772
Number Of Employees555565433632232
EBITDA*240-24,76468,456-75,144171,116138,4604,5072,9262,3932,4753,2583,4542,2004822,320

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets16,42618,37610,64111,58813,5665,6138,92415,15318,64018,97021,09122,56425,12216,07817,166
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets16,42618,37610,64111,58813,5665,6138,92415,15318,64018,97021,09122,56425,12216,07817,166
Stock & work in progress2,6744,5233,4114,0263,8583,8583,3122,8233,1944,6488,88212,7723,5843,4213,635
Trade Debtors67,2004808,10021,27612,36022,89760,31149,72621,0929,55711,82912,61910,290
Group Debtors34,031101,291
Misc Debtors34,18425,09423,15424,54023,66828,99527,05513,5893,8751,7781,375
Cash407,383220,854226,191115,355274,990199,537282,565207,659240,998250,77697,23564,72641,972133,15963,923
misc current assets
total current assets444,241284,502319,956245,692310,616253,666325,292246,968308,378305,150127,20987,05557,385150,97779,223
total assets460,667302,878330,597257,280324,182259,279334,216262,121327,018324,120148,300109,61982,507167,05596,389
Bank overdraft
Bank loan
Trade Creditors 11,7187,58210,98316,3261,2098,7657,3259,48520,237293,813117,99379,31252,2002,36711,686
Group/Directors Accounts201,98993,47485,77871,17171,20725,193239,894170,175237,026127,45047,049
other short term finances
hp & lease commitments
other current liabilities96,15258,27369,22458,61662,40662,76157,18652,15439,4486,9337,349
total current liabilities309,859159,329165,985146,113134,82296,719304,405231,814296,711293,813117,99379,31252,200136,75066,084
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities309,859159,329165,985146,113134,82296,719304,405231,814296,711293,813117,99379,31252,200136,75066,084
net assets150,808143,549164,612111,167189,360162,56029,81130,30730,30730,30730,30730,30730,30730,30530,305
total shareholders funds150,808143,549164,612111,167189,360162,56029,81130,30730,30730,30730,30730,30730,30730,30530,305
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-6,813-30,56364,701-78,388164,354135,149-1,722-561-1,229-870-405-267-435-1,199-299
Depreciation7,0535,7993,7553,2446,7623,3116,2293,4873,6223,3453,6633,7212,6351,6812,619
Amortisation
Tax-2,420-12,536-1
Stock-1,8491,112-615168546489-371-1,454-4,234-3,8909,188163-2143,635
Debtors-24,941-31,229-35,95794,543-18,50310,8562,929-27,70014,46028,63411,535-2,272-2,5682,73211,665
Creditors4,136-3,401-5,34315,117-7,5561,440-2,160-10,752-273,576175,82038,68127,11249,833-9,31911,686
Accruals and Deferred Income37,879-10,95110,608-3,790-3555,5755,03212,70639,448-6,933-4167,349
Deferred Taxes & Provisions
Cash flow from operations66,625-8,99997,757-158,528181,708134,0733,96132,951-244,741153,89534,29423,65047,504-11,7716,055
Investing Activities
capital expenditure-5,103-13,534-2,808-1,266-14,715-3,292-1,224-2,190-1,163-11,679-593-19,785
Change in Investments
cash flow from investments-5,103-13,534-2,808-1,266-14,715-3,292-1,224-2,190-1,163-11,679-593-19,785
Financing Activities
Bank loans
Group/Directors Accounts108,5157,69614,607-3646,014-214,70169,719-66,851237,026-127,45080,40147,049
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-138,315-3,02330,305
interest16,4919,5001,2811957616231,2265611,2298704052674381,199299
cash flow from financing125,00617,19615,888159-91,540-217,10170,945-66,290238,255870405267-127,01281,60077,653
cash and cash equivalents
cash186,529-5,337110,836-159,63575,453-83,02874,906-33,339-9,778153,54132,50922,754-91,18769,23663,923
overdraft
change in cash186,529-5,337110,836-159,63575,453-83,02874,906-33,339-9,778153,54132,50922,754-91,18769,23663,923

ddrc professional services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ddrc professional services limited. Get real-time insights into ddrc professional services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ddrc Professional Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ddrc professional services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in PL6 area or any other competitors across 12 key performance metrics.

ddrc professional services limited Ownership

DDRC PROFESSIONAL SERVICES LIMITED group structure

Ddrc Professional Services Limited has no subsidiary companies.

Ultimate parent company

1 parent

DDRC PROFESSIONAL SERVICES LIMITED

03004311

DDRC PROFESSIONAL SERVICES LIMITED Shareholders

ddrc healthcare 100%

ddrc professional services limited directors

Ddrc Professional Services Limited currently has 3 directors. The longest serving directors include Mr Gary Smerdon (Jan 2013) and Mr Gavin Anthony (Dec 2021).

officercountryagestartendrole
Mr Gary SmerdonEngland60 years Jan 2013- Director
Mr Gavin Anthony69 years Dec 2021- Director
Mr Peter Atkey68 years Oct 2022- Director

P&L

March 2024

turnover

337.1k

+3%

operating profit

-6.8k

0%

gross margin

46%

+4.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

150.8k

+0.05%

total assets

460.7k

+0.52%

cash

407.4k

+0.84%

net assets

Total assets minus all liabilities

ddrc professional services limited company details

company number

03004311

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

December 1994

age

31

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

diving diseases research & consultancy limited (October 1999)

accountant

-

auditor

BISHOP FLEMING LLP

address

8 research way, derriford, plymouth, PL6 8BU

Bank

-

Legal Advisor

-

ddrc professional services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to ddrc professional services limited. Currently there are 1 open charges and 0 have been satisfied in the past.

ddrc professional services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DDRC PROFESSIONAL SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

ddrc professional services limited Companies House Filings - See Documents

datedescriptionview/download