pearce signs limited Company Information
Company Number
03005322
Next Accounts
Feb 2025
Shareholders
pearce global ltd
Group Structure
View All
Industry
Other manufacturing n.e.c.
Registered Address
castle court duke street, new basford, nottingham, notts, NG7 7JW
Website
www.pearcesigns.compearce signs limited Estimated Valuation
Pomanda estimates the enterprise value of PEARCE SIGNS LIMITED at £10.8m based on a Turnover of £11.6m and 0.93x industry multiple (adjusted for size and gross margin).
pearce signs limited Estimated Valuation
Pomanda estimates the enterprise value of PEARCE SIGNS LIMITED at £5.7m based on an EBITDA of £906.1k and a 6.27x industry multiple (adjusted for size and gross margin).
pearce signs limited Estimated Valuation
Pomanda estimates the enterprise value of PEARCE SIGNS LIMITED at £4m based on Net Assets of £1.8m and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pearce Signs Limited Overview
Pearce Signs Limited is a live company located in nottingham, NG7 7JW with a Companies House number of 03005322. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in January 1995, it's largest shareholder is pearce global ltd with a 100% stake. Pearce Signs Limited is a mature, mid sized company, Pomanda has estimated its turnover at £11.6m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pearce Signs Limited Health Check
Pomanda's financial health check has awarded Pearce Signs Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
3 Strong
![positive_score](/assets/images/scoreRate1.png)
6 Regular
![positive_score](/assets/images/scoreRate0.png)
3 Weak
![size](/assets/images/scoreRate1.png)
Size
annual sales of £11.6m, make it in line with the average company (£13.2m)
£11.6m - Pearce Signs Limited
£13.2m - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (4.5%)
9% - Pearce Signs Limited
4.5% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 34.2%, this company has a comparable cost of product (29.7%)
34.2% - Pearce Signs Limited
29.7% - Industry AVG
![profitability](/assets/images/scoreRate1.png)
Profitability
an operating margin of 6.4% make it as profitable than the average company (6.3%)
6.4% - Pearce Signs Limited
6.3% - Industry AVG
![employees](/assets/images/scoreRate1.png)
Employees
with 75 employees, this is similar to the industry average (70)
75 - Pearce Signs Limited
70 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £48.5k, the company has an equivalent pay structure (£40.5k)
£48.5k - Pearce Signs Limited
£40.5k - Industry AVG
![efficiency](/assets/images/scoreRate1.png)
Efficiency
resulting in sales per employee of £154.8k, this is equally as efficient (£176.2k)
£154.8k - Pearce Signs Limited
£176.2k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 82 days, this is later than average (57 days)
82 days - Pearce Signs Limited
57 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 65 days, this is slower than average (45 days)
65 days - Pearce Signs Limited
45 days - Industry AVG
![stockdays](/assets/images/scoreRate2.png)
Stock Days
it holds stock equivalent to 31 days, this is less than average (69 days)
31 days - Pearce Signs Limited
69 days - Industry AVG
![cashbalance](/assets/images/scoreRate0.png)
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (12 weeks)
3 weeks - Pearce Signs Limited
12 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 69.2%, this is a higher level of debt than the average (50.4%)
69.2% - Pearce Signs Limited
50.4% - Industry AVG
PEARCE SIGNS LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Pearce Signs Limited's latest turnover from May 2023 is £11.6 million and the company has net assets of £1.8 million. According to their latest financial statements, Pearce Signs Limited has 75 employees and maintains cash reserves of £197.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2023 | May 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 11,610,013 | 12,490,357 | 9,640,353 | 8,999,476 | ||||||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | ||||||||||
Cost Of Sales | 7,643,257 | 8,366,837 | 6,366,518 | 6,017,241 | ||||||||||
Gross Profit | 3,966,756 | 4,123,520 | 3,273,835 | 2,982,235 | ||||||||||
Admin Expenses | 3,225,202 | 3,631,558 | ||||||||||||
Operating Profit | 741,554 | 491,962 | ||||||||||||
Interest Payable | 75,687 | 16,700 | 21,442 | 30,150 | ||||||||||
Interest Receivable | 23 | 9 | 1,287 | 0 | ||||||||||
Pre-Tax Profit | 665,890 | 475,271 | 556,026 | 368,536 | ||||||||||
Tax | -88,589 | -43,858 | -73,542 | -66,918 | ||||||||||
Profit After Tax | 577,301 | 431,413 | 482,484 | 301,618 | ||||||||||
Dividends Paid | 0 | 0 | 150,000 | 150,000 | ||||||||||
Retained Profit | 577,301 | 431,413 | 332,484 | 151,618 | ||||||||||
Employee Costs | 3,636,853 | 3,982,542 | 3,208,352 | 3,200,698 | ||||||||||
Number Of Employees | 75 | 81 | 77 | 71 | 74 | 75 | 90 | 58 | ||||||
EBITDA* | 906,078 | 776,255 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2023 | May 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 579,631 | 519,856 | 383,226 | 637,961 | 858,720 | 868,102 | 808,174 | 938,085 | 548,677 | 277,748 | 370,754 | 166,954 | 212,208 | 80,253 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 27,254 | 95,775 | 0 | 5,625 | 10,125 | 14,625 | 19,125 | 23,625 |
Investments & Other | 500 | 500 | 22,379 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 390,516 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 580,131 | 520,356 | 405,605 | 638,461 | 859,220 | 868,602 | 835,928 | 1,034,360 | 549,177 | 674,389 | 381,379 | 182,079 | 231,833 | 103,878 |
Stock & work in progress | 654,653 | 1,028,548 | 1,110,392 | 855,193 | 636,226 | 620,233 | 588,372 | 241,344 | 302,792 | 323,354 | 257,140 | 18,906 | 28,485 | 89,261 |
Trade Debtors | 2,611,484 | 1,791,199 | 1,839,202 | 2,587,371 | 2,401,742 | 2,454,427 | 2,901,167 | 3,478,563 | 3,531,239 | 1,717,770 | 2,270,661 | 809,824 | 934,247 | 664,362 |
Group Debtors | 1,459,127 | 1,413,289 | 800,256 | 1,451,901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 300,386 | 273,161 | 372,680 | 168,268 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 197,162 | 148,238 | 1,107,697 | 157,843 | 51,102 | 120,114 | 737,169 | 697,137 | 135,625 | 5,390 | 1,175 | 1,482,094 | 553,901 | 73,982 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 5,222,812 | 4,654,435 | 5,230,227 | 5,220,576 | 3,089,070 | 3,194,774 | 4,226,708 | 4,417,044 | 3,969,656 | 2,046,514 | 2,528,976 | 2,310,824 | 1,516,633 | 827,605 |
total assets | 5,802,943 | 5,174,791 | 5,635,832 | 5,859,037 | 3,948,290 | 4,063,376 | 5,062,636 | 5,451,404 | 4,518,833 | 2,720,903 | 2,910,355 | 2,492,903 | 1,748,466 | 931,483 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 701,091 | 0 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,369,465 | 1,794,882 | 2,431,756 | 1,617,199 | 2,074,723 | 2,155,064 | 2,644,105 | 2,367,212 | 2,892,534 | 1,952,720 | 2,118,502 | 994,856 | 970,860 | 304,398 |
Group/Directors Accounts | 302,709 | 0 | 0 | 1,389,238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 365,253 | 64,645 | 268,244 |
hp & lease commitments | 107,001 | 69,492 | 92,573 | 176,532 | 212,683 | 0 | 0 | 0 | 0 | 0 | 0 | 46,253 | 48,474 | 10,847 |
other current liabilities | 905,377 | 838,336 | 1,209,065 | 1,041,186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 3,385,643 | 2,702,710 | 3,783,394 | 4,224,155 | 2,287,406 | 2,155,064 | 2,644,105 | 2,367,212 | 2,892,534 | 1,952,720 | 2,118,502 | 1,406,362 | 1,083,979 | 583,489 |
loans | 390,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 176,313 | 173,847 | 7,596 | 101,738 | 279,358 | 0 | 0 | 0 | 0 | 0 | 170,072 | 35,338 | 69,315 | 7,799 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 143,195 | 169,337 | 233,584 | 239,474 | 109,636 | 0 | 0 | 0 | 0 |
provisions | 60,677 | 21,979 | 0 | 20,786 | 20,786 | 66,583 | 61,429 | 94,268 | 35,354 | 1,414 | 13,522 | 11,325 | 21,153 | 78 |
total long term liabilities | 626,990 | 195,826 | 7,596 | 122,524 | 300,144 | 209,778 | 230,766 | 327,852 | 274,828 | 111,050 | 183,594 | 46,663 | 90,468 | 7,877 |
total liabilities | 4,012,633 | 2,898,536 | 3,790,990 | 4,346,679 | 2,587,550 | 2,364,842 | 2,874,871 | 2,695,064 | 3,167,362 | 2,063,770 | 2,302,096 | 1,453,025 | 1,174,447 | 591,366 |
net assets | 1,790,310 | 2,276,255 | 1,844,842 | 1,512,358 | 1,360,740 | 1,698,534 | 2,187,765 | 2,756,340 | 1,351,471 | 657,133 | 608,259 | 1,039,878 | 574,019 | 340,117 |
total shareholders funds | 1,790,310 | 2,276,255 | 1,844,842 | 1,512,358 | 1,360,740 | 1,698,534 | 2,187,765 | 2,756,340 | 1,351,471 | 657,133 | 608,259 | 1,039,878 | 574,019 | 340,117 |
May 2023 | May 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 741,554 | 491,962 | ||||||||||||
Depreciation | 164,524 | 284,293 | 249,725 | 268,858 | 287,655 | 260,568 | 297,853 | 199,797 | 108,700 | 116,319 | 56,188 | 54,910 | 38,917 | 19,033 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 27,254 | 68,521 | 47,888 | 5,625 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 |
Tax | -88,589 | -43,858 | -73,542 | -66,918 | ||||||||||
Stock | -373,895 | -81,844 | 255,199 | 218,967 | 15,993 | 31,861 | 347,028 | -61,448 | -20,562 | 323,354 | 238,234 | -9,579 | -60,776 | 89,261 |
Debtors | 893,348 | 465,511 | -1,195,402 | 1,805,798 | -52,685 | -446,740 | -577,396 | -52,676 | 1,422,953 | 2,108,286 | 1,460,837 | -124,423 | 269,885 | 664,362 |
Creditors | -425,417 | -636,874 | 814,557 | -457,524 | -80,341 | -489,041 | 276,893 | -525,322 | 939,814 | 1,952,720 | 1,123,646 | 23,996 | 666,462 | 304,398 |
Accruals and Deferred Income | 67,041 | -370,729 | 167,879 | 1,041,186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 38,698 | 21,979 | -20,786 | 0 | -45,797 | 5,154 | -32,839 | 58,914 | 33,940 | 1,414 | 2,197 | -9,828 | 21,075 | 78 |
Cash flow from operations | -21,642 | -636,894 | ||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | 0 | 0 | 0 | 0 | ||||||||||
Change in Investments | 0 | -21,879 | 21,879 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 0 | 0 | 500 | 0 |
cash flow from investments | 0 | 21,879 | -21,879 | 0 | ||||||||||
Financing Activities | ||||||||||||||
Bank loans | 701,091 | -50,000 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 302,709 | 0 | -1,389,238 | 1,389,238 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -365,253 | 300,608 | -203,599 | 268,244 |
Long term loans | 390,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 39,975 | 143,170 | -178,101 | -213,771 | 492,041 | 0 | 0 | 0 | 0 | 0 | 88,481 | -36,198 | 99,143 | 18,646 |
other long term liabilities | 0 | 0 | 0 | 0 | -143,195 | -26,142 | -64,247 | -5,890 | 129,838 | 109,636 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -75,664 | -16,691 | -20,155 | -30,150 | ||||||||||
cash flow from financing | 294,865 | 76,479 | -1,537,494 | 1,145,317 | ||||||||||
cash and cash equivalents | ||||||||||||||
cash | 48,924 | -959,459 | 949,854 | 106,741 | -69,012 | -617,055 | 40,032 | 561,512 | 130,235 | 5,390 | -1,480,919 | 928,193 | 479,919 | 73,982 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 48,924 | -959,459 | 949,854 | 106,741 | -69,012 | -617,055 | 40,032 | 561,512 | 130,235 | 5,390 | -1,480,919 | 928,193 | 479,919 | 73,982 |
pearce signs limited Credit Report and Business Information
Pearce Signs Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for pearce signs limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in NG7 area or any other competitors across 12 key performance metrics.
pearce signs limited Ownership
PEARCE SIGNS LIMITED group structure
Pearce Signs Limited has 1 subsidiary company.
Ultimate parent company
2 parents
PEARCE SIGNS LIMITED
03005322
1 subsidiary
pearce signs limited directors
Pearce Signs Limited currently has 4 directors. The longest serving directors include Mr Peter Snaith (Oct 2007) and Mr Martin Hudson (Apr 2008).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Peter Snaith | United Kingdom | 68 years | Oct 2007 | - | Director |
Mr Martin Hudson | United Kingdom | 54 years | Apr 2008 | - | Director |
Mrs Elisabeth Snaith | United Kingdom | 65 years | May 2015 | - | Director |
Mr Paul Shilling | United Kingdom | 52 years | Aug 2022 | - | Director |
P&L
May 2023turnover
11.6m
-7%
operating profit
741.6k
+51%
gross margin
34.2%
+3.49%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
1.8m
-0.21%
total assets
5.8m
+0.12%
cash
197.2k
+0.33%
net assets
Total assets minus all liabilities
pearce signs limited company details
company number
03005322
Type
Private limited with Share Capital
industry
32990 - Other manufacturing n.e.c.
incorporation date
January 1995
age
30
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
May 2023
previous names
intersign nottingham ltd (June 2005)
pannell design limited (March 1996)
accountant
-
auditor
PAGE KIRK LLP
address
castle court duke street, new basford, nottingham, notts, NG7 7JW
Bank
HSBC BANK PLC
Legal Advisor
-
pearce signs limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to pearce signs limited. Currently there are 3 open charges and 6 have been satisfied in the past.
pearce signs limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PEARCE SIGNS LIMITED. This can take several minutes, an email will notify you when this has completed.
pearce signs limited Companies House Filings - See Documents
date | description | view/download |
---|