pearce signs limited

Live MatureMidHealthy

pearce signs limited Company Information

Share PEARCE SIGNS LIMITED

Company Number

03005322

Directors

Peter Snaith

Martin Hudson

View All

Shareholders

pearce global ltd

Group Structure

View All

Industry

Other manufacturing n.e.c.

 

Registered Address

castle court duke street, new basford, nottingham, notts, NG7 7JW

pearce signs limited Estimated Valuation

£10.8m

Pomanda estimates the enterprise value of PEARCE SIGNS LIMITED at £10.8m based on a Turnover of £11.6m and 0.93x industry multiple (adjusted for size and gross margin).

pearce signs limited Estimated Valuation

£5.7m

Pomanda estimates the enterprise value of PEARCE SIGNS LIMITED at £5.7m based on an EBITDA of £906.1k and a 6.27x industry multiple (adjusted for size and gross margin).

pearce signs limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of PEARCE SIGNS LIMITED at £4m based on Net Assets of £1.8m and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pearce Signs Limited Overview

Pearce Signs Limited is a live company located in nottingham, NG7 7JW with a Companies House number of 03005322. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in January 1995, it's largest shareholder is pearce global ltd with a 100% stake. Pearce Signs Limited is a mature, mid sized company, Pomanda has estimated its turnover at £11.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pearce Signs Limited Health Check

Pomanda's financial health check has awarded Pearce Signs Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

6 Regular

positive_score

3 Weak

size

Size

annual sales of £11.6m, make it in line with the average company (£13.2m)

£11.6m - Pearce Signs Limited

£13.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (4.5%)

9% - Pearce Signs Limited

4.5% - Industry AVG

production

Production

with a gross margin of 34.2%, this company has a comparable cost of product (29.7%)

34.2% - Pearce Signs Limited

29.7% - Industry AVG

profitability

Profitability

an operating margin of 6.4% make it as profitable than the average company (6.3%)

6.4% - Pearce Signs Limited

6.3% - Industry AVG

employees

Employees

with 75 employees, this is similar to the industry average (70)

75 - Pearce Signs Limited

70 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£40.5k)

£48.5k - Pearce Signs Limited

£40.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £154.8k, this is equally as efficient (£176.2k)

£154.8k - Pearce Signs Limited

£176.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 82 days, this is later than average (57 days)

82 days - Pearce Signs Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 65 days, this is slower than average (45 days)

65 days - Pearce Signs Limited

45 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 31 days, this is less than average (69 days)

31 days - Pearce Signs Limited

69 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (12 weeks)

3 weeks - Pearce Signs Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.2%, this is a higher level of debt than the average (50.4%)

69.2% - Pearce Signs Limited

50.4% - Industry AVG

PEARCE SIGNS LIMITED financials

EXPORTms excel logo

Pearce Signs Limited's latest turnover from May 2023 is £11.6 million and the company has net assets of £1.8 million. According to their latest financial statements, Pearce Signs Limited has 75 employees and maintains cash reserves of £197.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Dec 2012Dec 2011Dec 2010Dec 2009
Turnover11,610,01312,490,3579,640,3538,999,47610,915,15310,882,34312,818,86612,647,83815,026,1338,246,39810,401,8883,937,0534,279,5580
Other Income Or Grants00000000000000
Cost Of Sales7,643,2578,366,8376,366,5186,017,2417,576,9487,494,5358,673,2098,555,95210,266,7205,588,5297,135,5922,690,0272,920,0850
Gross Profit3,966,7564,123,5203,273,8352,982,2353,338,2053,387,8084,145,6574,091,8864,759,4122,657,8693,266,2951,247,0261,359,4740
Admin Expenses3,225,2023,631,5582,677,2842,609,9723,676,6413,879,1824,716,0252,337,6603,880,8561,805,9923,689,751608,6051,025,607-479,529
Operating Profit741,554491,962596,551372,263-338,436-491,374-570,3681,754,226878,556851,877-423,456638,421333,867479,529
Interest Payable75,68716,70021,44230,15000000011,87113,97210,8198,718
Interest Receivable2391,28706422,1431,7932,082353133,7085,0901,570185
Pre-Tax Profit665,890475,271556,026368,536-337,794-489,231-568,5751,756,308878,909851,891-431,619629,539324,618470,996
Tax-88,589-43,858-73,542-66,918000-351,261-184,571-195,9350-163,680-90,893-131,879
Profit After Tax577,301431,413482,484301,618-337,794-489,231-568,5751,405,046694,338655,956-431,619465,859233,725339,117
Dividends Paid00150,000150,0000000000000
Retained Profit577,301431,413332,484151,618-337,794-489,231-568,5751,405,046694,338655,956-431,619465,859233,725339,117
Employee Costs3,636,8533,982,5423,208,3523,200,6982,669,0262,622,0763,035,9421,918,1433,430,7641,926,7862,473,445936,8671,027,3650
Number Of Employees7581777174759058105617830340
EBITDA*906,078776,255846,276641,121-50,781-203,552-203,9942,001,911992,881972,696-362,768697,831377,284503,062

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets579,631519,856383,226637,961858,720868,102808,174938,085548,677277,748370,754166,954212,20880,253
Intangible Assets00000027,25495,77505,62510,12514,62519,12523,625
Investments & Other50050022,3795005005005005005005005005005000
Debtors (Due After 1 year)000000000390,5160000
Total Fixed Assets580,131520,356405,605638,461859,220868,602835,9281,034,360549,177674,389381,379182,079231,833103,878
Stock & work in progress654,6531,028,5481,110,392855,193636,226620,233588,372241,344302,792323,354257,14018,90628,48589,261
Trade Debtors2,611,4841,791,1991,839,2022,587,3712,401,7422,454,4272,901,1673,478,5633,531,2391,717,7702,270,661809,824934,247664,362
Group Debtors1,459,1271,413,289800,2561,451,9010000000000
Misc Debtors300,386273,161372,680168,2680000000000
Cash197,162148,2381,107,697157,84351,102120,114737,169697,137135,6255,3901,1751,482,094553,90173,982
misc current assets00000000000000
total current assets5,222,8124,654,4355,230,2275,220,5763,089,0703,194,7744,226,7084,417,0443,969,6562,046,5142,528,9762,310,8241,516,633827,605
total assets5,802,9435,174,7915,635,8325,859,0373,948,2904,063,3765,062,6365,451,4044,518,8332,720,9032,910,3552,492,9031,748,466931,483
Bank overdraft00000000000000
Bank loan701,091050,00000000000000
Trade Creditors 1,369,4651,794,8822,431,7561,617,1992,074,7232,155,0642,644,1052,367,2122,892,5341,952,7202,118,502994,856970,860304,398
Group/Directors Accounts302,709001,389,2380000000000
other short term finances00000000000365,25364,645268,244
hp & lease commitments107,00169,49292,573176,532212,68300000046,25348,47410,847
other current liabilities905,377838,3361,209,0651,041,1860000000000
total current liabilities3,385,6432,702,7103,783,3944,224,1552,287,4062,155,0642,644,1052,367,2122,892,5341,952,7202,118,5021,406,3621,083,979583,489
loans390,0000000000000000
hp & lease commitments176,313173,8477,596101,738279,35800000170,07235,33869,3157,799
Accruals and Deferred Income00000000000000
other liabilities00000143,195169,337233,584239,474109,6360000
provisions60,67721,979020,78620,78666,58361,42994,26835,3541,41413,52211,32521,15378
total long term liabilities626,990195,8267,596122,524300,144209,778230,766327,852274,828111,050183,59446,66390,4687,877
total liabilities4,012,6332,898,5363,790,9904,346,6792,587,5502,364,8422,874,8712,695,0643,167,3622,063,7702,302,0961,453,0251,174,447591,366
net assets1,790,3102,276,2551,844,8421,512,3581,360,7401,698,5342,187,7652,756,3401,351,471657,133608,2591,039,878574,019340,117
total shareholders funds1,790,3102,276,2551,844,8421,512,3581,360,7401,698,5342,187,7652,756,3401,351,471657,133608,2591,039,878574,019340,117
May 2023May 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit741,554491,962596,551372,263-338,436-491,374-570,3681,754,226878,556851,877-423,456638,421333,867479,529
Depreciation164,524284,293249,725268,858287,655260,568297,853199,797108,700116,31956,18854,91038,91719,033
Amortisation0000027,25468,52147,8885,6254,5004,5004,5004,5004,500
Tax-88,589-43,858-73,542-66,918000-351,261-184,571-195,9350-163,680-90,893-131,879
Stock-373,895-81,844255,199218,96715,99331,861347,028-61,448-20,562323,354238,234-9,579-60,77689,261
Debtors893,348465,511-1,195,4021,805,798-52,685-446,740-577,396-52,6761,422,9532,108,2861,460,837-124,423269,885664,362
Creditors-425,417-636,874814,557-457,524-80,341-489,041276,893-525,322939,8141,952,7201,123,64623,996666,462304,398
Accruals and Deferred Income67,041-370,729167,8791,041,1860000000000
Deferred Taxes & Provisions38,69821,979-20,7860-45,7975,154-32,83958,91433,9401,4142,197-9,82821,07578
Cash flow from operations-21,642-636,8942,674,587-866,900-140,227-272,560270,4281,298,366379,673299,255-935,996682,321764,819-77,964
Investing Activities
capital expenditure0000-278,273-320,496-167,942-732,868-379,629-404,192-259,988-9,656-170,872-127,411
Change in Investments0-21,87921,879000000500005000
cash flow from investments021,879-21,8790-278,273-320,496-167,942-732,868-379,629-404,692-259,988-9,656-171,372-127,411
Financing Activities
Bank loans701,091-50,00050,00000000000000
Group/Directors Accounts302,7090-1,389,2381,389,2380000000000
Other Short Term Loans 0000000000-365,253300,608-203,599268,244
Long term loans390,0000000000000000
Hire Purchase and Lease Commitments39,975143,170-178,101-213,771492,0410000088,481-36,19899,14318,646
other long term liabilities0000-143,195-26,142-64,247-5,890129,838109,6360000
share issue-1,063,246000000-17701,177001771,000
interest-75,664-16,691-20,155-30,1506422,1431,7932,08235313-8,163-8,882-9,249-8,533
cash flow from financing294,86576,479-1,537,4941,145,317349,488-23,999-62,454-3,985130,191110,826-284,935255,528-113,528279,357
cash and cash equivalents
cash48,924-959,459949,854106,741-69,012-617,05540,032561,512130,2355,390-1,480,919928,193479,91973,982
overdraft00000000000000
change in cash48,924-959,459949,854106,741-69,012-617,05540,032561,512130,2355,390-1,480,919928,193479,91973,982

pearce signs limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pearce signs limited. Get real-time insights into pearce signs limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pearce Signs Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pearce signs limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in NG7 area or any other competitors across 12 key performance metrics.

pearce signs limited Ownership

PEARCE SIGNS LIMITED group structure

Pearce Signs Limited has 1 subsidiary company.

Ultimate parent company

2 parents

PEARCE SIGNS LIMITED

03005322

1 subsidiary

PEARCE SIGNS LIMITED Shareholders

pearce global ltd 100%

pearce signs limited directors

Pearce Signs Limited currently has 4 directors. The longest serving directors include Mr Peter Snaith (Oct 2007) and Mr Martin Hudson (Apr 2008).

officercountryagestartendrole
Mr Peter SnaithUnited Kingdom68 years Oct 2007- Director
Mr Martin HudsonUnited Kingdom54 years Apr 2008- Director
Mrs Elisabeth SnaithUnited Kingdom65 years May 2015- Director
Mr Paul ShillingUnited Kingdom52 years Aug 2022- Director

P&L

May 2023

turnover

11.6m

-7%

operating profit

741.6k

+51%

gross margin

34.2%

+3.49%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

1.8m

-0.21%

total assets

5.8m

+0.12%

cash

197.2k

+0.33%

net assets

Total assets minus all liabilities

pearce signs limited company details

company number

03005322

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

January 1995

age

30

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

May 2023

previous names

intersign nottingham ltd (June 2005)

pannell design limited (March 1996)

accountant

-

auditor

PAGE KIRK LLP

address

castle court duke street, new basford, nottingham, notts, NG7 7JW

Bank

HSBC BANK PLC

Legal Advisor

-

pearce signs limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to pearce signs limited. Currently there are 3 open charges and 6 have been satisfied in the past.

pearce signs limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PEARCE SIGNS LIMITED. This can take several minutes, an email will notify you when this has completed.

pearce signs limited Companies House Filings - See Documents

datedescriptionview/download