oldman homes limited

Live MatureSmallHealthy

oldman homes limited Company Information

Share OLDMAN HOMES LIMITED

Company Number

03006852

Shareholders

philip oldman

Group Structure

View All

Industry

Development of building projects

 

Registered Address

13 the close, norwich, NR1 4DS

oldman homes limited Estimated Valuation

£740.4k

Pomanda estimates the enterprise value of OLDMAN HOMES LIMITED at £740.4k based on a Turnover of £1.5m and 0.49x industry multiple (adjusted for size and gross margin).

oldman homes limited Estimated Valuation

£0

Pomanda estimates the enterprise value of OLDMAN HOMES LIMITED at £0 based on an EBITDA of £-48.4k and a 3.91x industry multiple (adjusted for size and gross margin).

oldman homes limited Estimated Valuation

£6.3m

Pomanda estimates the enterprise value of OLDMAN HOMES LIMITED at £6.3m based on Net Assets of £4.4m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oldman Homes Limited Overview

Oldman Homes Limited is a live company located in norwich, NR1 4DS with a Companies House number of 03006852. It operates in the development of building projects sector, SIC Code 41100. Founded in January 1995, it's largest shareholder is philip oldman with a 100% stake. Oldman Homes Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oldman Homes Limited Health Check

Pomanda's financial health check has awarded Oldman Homes Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£2.2m)

£1.5m - Oldman Homes Limited

£2.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (5.5%)

4% - Oldman Homes Limited

5.5% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)

26.3% - Oldman Homes Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of -3.9% make it less profitable than the average company (7.4%)

-3.9% - Oldman Homes Limited

7.4% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (6)

4 - Oldman Homes Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)

£47.5k - Oldman Homes Limited

£47.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £374.3k, this is more efficient (£272k)

£374.3k - Oldman Homes Limited

£272k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (28 days)

14 days - Oldman Homes Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 34 days, this is slower than average (31 days)

34 days - Oldman Homes Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1306 days, this is more than average (177 days)

1306 days - Oldman Homes Limited

177 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 21 weeks, this is more cash available to meet short term requirements (11 weeks)

21 weeks - Oldman Homes Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.7%, this is a lower level of debt than the average (73.4%)

21.7% - Oldman Homes Limited

73.4% - Industry AVG

OLDMAN HOMES LIMITED financials

EXPORTms excel logo

Oldman Homes Limited's latest turnover from January 2024 is estimated at £1.5 million and the company has net assets of £4.4 million. According to their latest financial statements, Oldman Homes Limited has 4 employees and maintains cash reserves of £505.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover1,497,0181,381,2381,673,7181,320,5431,056,917908,7221,769,592740,4163,630,921858,7311,923,109552,3236,809,5606,958,6452,706,730
Other Income Or Grants
Cost Of Sales1,103,5201,024,7421,262,814980,073773,528651,8321,238,514510,6002,558,753615,7681,380,323394,8074,948,0335,074,8982,027,333
Gross Profit393,498356,496410,905340,470283,389256,890531,078229,8161,072,168242,964542,786157,5161,861,5271,883,747679,396
Admin Expenses452,49167,821-569,46932,502-154,365-198,128345,397347,134955,79965,993522,055-634,5891,971,1371,865,926-1,702,852
Operating Profit-58,993288,675980,374307,968437,754455,018185,681-117,318116,369176,97120,731792,105-109,61017,8212,382,248
Interest Payable4,42317,38122,34324,11529,53116,088
Interest Receivable37,90723,6471,8127043,9262,8481,4441,4003,2952,0862,0432,9752,7705,2413,758
Pre-Tax Profit-21,086312,322982,185304,249424,299435,523163,010-145,449103,576179,05722,774795,080-106,84023,0632,386,006
Tax-59,341-186,615-57,807-80,617-82,749-30,972-20,715-37,602-5,238-190,819-6,457-668,082
Profit After Tax-21,086252,981795,570246,442343,682352,774132,038-145,44982,861141,45517,536604,261-106,84016,6051,717,924
Dividends Paid
Retained Profit-21,086252,981795,570246,442343,682352,774132,038-145,44982,861141,45517,536604,261-106,84016,6051,717,924
Employee Costs189,842180,860308,280302,580300,453253,994250,932244,619242,524115,834260,235107,0611,020,1901,093,156424,824
Number Of Employees447776666373293212
EBITDA*-48,447304,087999,365322,871444,396463,924196,879-104,798122,578180,02724,786796,890-105,10823,4092,384,567

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets31,85242,31756,53944,84320,85426,81733,21837,71149,0319,40512,46115,37412,09417,34122,679
Intangible Assets
Investments & Other245,611245,611245,611245,612245,612245,61211150
Debtors (Due After 1 year)5,9751,243,2721,292,7391,087,242
Total Fixed Assets283,438287,928302,150290,455266,466272,42933,21937,71249,0321,252,6771,305,2001,102,66612,09417,34122,679
Stock & work in progress3,948,6812,534,8072,012,9521,743,6462,198,4891,621,3072,080,6831,304,8861,219,217461,326684,612489,365477,382552,627557,252
Trade Debtors58,52951,158119,38515,8406,01922,087473215513,91678,031245,50248,7291,025,7961,064,430167,326
Group Debtors238,500270,432263,682256,93227,191
Misc Debtors859,7991,305,0641,929,4111,133,929834,919786,819884,086862,996924,881
Cash505,085939,006412,2411,036,984370,680676,22083,165494,531625,542692,449141,860675,467514,620593,3651,503,166
misc current assets
total current assets5,372,0944,830,0354,473,9893,930,3993,648,6073,376,8653,312,0892,919,5603,310,7471,231,8061,071,9741,213,5612,017,7982,210,4222,227,744
total assets5,655,5325,117,9634,776,1394,220,8543,915,0733,649,2943,345,3082,957,2723,359,7792,484,4832,377,1742,316,2272,029,8922,227,7632,250,423
Bank overdraft145,000370,000292,000450,000
Bank loan495,000
Trade Creditors 104,395155,171162,071222,784102,80978,505425,57974,503264,84392,826126,65069,151399,891456,839524,554
Group/Directors Accounts90,20614,0502,21233,796
other short term finances
hp & lease commitments12,4657,386
other current liabilities1,099,926480,371381,071559,249506,305292,173154,76985,37294,367
total current liabilities1,216,786642,928543,142782,033754,114830,884872,348609,875854,21092,826126,65083,201402,103490,635524,554
loans
hp & lease commitments12,466
Accruals and Deferred Income
other liabilities19,85326,8625,86711,46321,9466,875
provisions7,84210,57914,1358,5203,9625,0956,5527,4319,6715668889262,499970
total long term liabilities7,84223,04533,98835,3823,9625,09512,41918,89431,6175668889262,4997,845
total liabilities1,224,628665,973577,130817,415758,076835,979884,767628,769885,82793,392127,53884,127402,103493,134532,399
net assets4,430,9044,451,9904,199,0093,403,4393,156,9972,813,3152,460,5412,328,5032,473,9522,391,0912,249,6362,232,1001,627,7891,734,6291,718,024
total shareholders funds4,430,9044,451,9904,199,0093,403,4393,156,9972,813,3152,460,5412,328,5032,473,9522,391,0912,249,6362,232,1001,627,7891,734,6291,718,024
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-58,993288,675980,374307,968437,754455,018185,681-117,318116,369176,97120,731792,105-109,61017,8212,382,248
Depreciation10,54615,41218,99114,9036,6428,90611,19812,5206,2093,0564,0554,7854,5025,5882,319
Amortisation
Tax-59,341-186,615-57,807-80,617-82,749-30,972-20,715-37,602-5,238-190,819-6,457-668,082
Stock1,413,874521,855269,306-454,843577,182-459,376775,79785,669757,891-223,286195,24711,983-75,245-4,625557,252
Debtors-431,919-692,574899,02770,331100-68,90328,098-345,845144,685-216,938402,270110,175-38,634897,104167,326
Creditors-50,776-6,900-60,713119,97524,304-347,074351,076-190,340172,017-33,82457,499-330,740-56,948-67,715524,554
Accruals and Deferred Income619,55599,300-178,17852,944214,132137,40469,397-8,99594,367
Deferred Taxes & Provisions-2,737-3,5565,6154,558-1,133-1,457-879-2,2409,105-322-38926-2,4991,529970
Cash flow from operations-464,360504,309-588,859827,05323,800698,327-218,394-46,197-525,224548,503-520,508154,099-50,676-941,7131,517,431
Investing Activities
capital expenditure-81-1,190-30,687-38,892-679-2,505-6,705-1,200-45,835-1,142-8,065745-250-24,998
Change in Investments-1245,6111-5050
cash flow from investments-81-1,190-30,686-38,892-679-248,116-6,705-1,200-45,836-1,092-8,115745-250-24,998
Financing Activities
Bank loans-495,000495,000
Group/Directors Accounts-90,20690,206-14,05011,838-31,58433,796
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-7,38719,852
other long term liabilities-19,853-7,00926,862-5,867-5,596-10,48321,946-6,8756,875
share issue50100
interest37,90723,6471,812-3,719-13,455-19,495-22,671-28,131-12,7932,0862,0432,9752,7705,2413,758
cash flow from financing30,52023,646-5,19723,143-103,66164,844-28,267-533,614504,1532,086-12,00714,863-28,81432,16210,733
cash and cash equivalents
cash-433,921526,765-624,743666,304-305,540593,055-411,366-131,011-66,907550,589-533,607160,847-78,745-909,8011,503,166
overdraft-145,000-225,00078,000-158,000450,000
change in cash-433,921526,765-624,743811,304-80,540515,055-253,366-581,011-66,907550,589-533,607160,847-78,745-909,8011,503,166

oldman homes limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oldman homes limited. Get real-time insights into oldman homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oldman Homes Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oldman homes limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NR1 area or any other competitors across 12 key performance metrics.

oldman homes limited Ownership

OLDMAN HOMES LIMITED group structure

Oldman Homes Limited has no subsidiary companies.

Ultimate parent company

OLDMAN HOMES LIMITED

03006852

OLDMAN HOMES LIMITED Shareholders

philip oldman 100%

oldman homes limited directors

Oldman Homes Limited currently has 4 directors. The longest serving directors include Mr Philip Oldman (Jan 1995) and Mr Andrew Oldman (Jan 2002).

officercountryagestartendrole
Mr Philip OldmanUnited Kingdom74 years Jan 1995- Director
Mr Andrew OldmanEngland45 years Jan 2002- Director
Ms Lynn OldmanUnited Kingdom66 years Dec 2002- Director
Claire DaleEngland47 years Dec 2002- Director

P&L

January 2024

turnover

1.5m

+8%

operating profit

-59k

0%

gross margin

26.3%

+1.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

4.4m

0%

total assets

5.7m

+0.11%

cash

505.1k

-0.46%

net assets

Total assets minus all liabilities

oldman homes limited company details

company number

03006852

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

January 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

long meadow developments limited (June 2000)

accountant

-

auditor

-

address

13 the close, norwich, NR1 4DS

Bank

-

Legal Advisor

-

oldman homes limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 20 charges/mortgages relating to oldman homes limited. Currently there are 4 open charges and 16 have been satisfied in the past.

oldman homes limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OLDMAN HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.

oldman homes limited Companies House Filings - See Documents

datedescriptionview/download