galileo portugal limited Company Information
Company Number
03008824
Website
https://www.travelport.comRegistered Address
axis one, axis park, 10 hurricane way, langley, berkshire, SL3 8AG
Industry
Travel agency activities
Telephone
01753288000
Next Accounts Due
33 days late
Group Structure
View All
Shareholders
galileo co. 100%
galileo portugal limited Estimated Valuation
Pomanda estimates the enterprise value of GALILEO PORTUGAL LIMITED at £23.3m based on a Turnover of £24m and 0.97x industry multiple (adjusted for size and gross margin).
galileo portugal limited Estimated Valuation
Pomanda estimates the enterprise value of GALILEO PORTUGAL LIMITED at £238.7k based on an EBITDA of £44.4k and a 5.37x industry multiple (adjusted for size and gross margin).
galileo portugal limited Estimated Valuation
Pomanda estimates the enterprise value of GALILEO PORTUGAL LIMITED at £7.8m based on Net Assets of £5.8m and 1.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Galileo Portugal Limited Overview
Galileo Portugal Limited is a live company located in langley, SL3 8AG with a Companies House number of 03008824. It operates in the travel agency activities sector, SIC Code 79110. Founded in January 1995, it's largest shareholder is galileo co. with a 100% stake. Galileo Portugal Limited is a mature, large sized company, Pomanda has estimated its turnover at £24m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Galileo Portugal Limited Health Check
Pomanda's financial health check has awarded Galileo Portugal Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs
7 Strong
0 Regular
4 Weak
Size
annual sales of £24m, make it larger than the average company (£7.2m)
£24m - Galileo Portugal Limited
£7.2m - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a faster rate (-14.2%)
-10% - Galileo Portugal Limited
-14.2% - Industry AVG
Production
with a gross margin of 49.1%, this company has a lower cost of product (26.5%)
49.1% - Galileo Portugal Limited
26.5% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (1.3%)
-0.1% - Galileo Portugal Limited
1.3% - Industry AVG
Employees
with 77 employees, this is above the industry average (34)
77 - Galileo Portugal Limited
34 - Industry AVG
Pay Structure
on an average salary of £118.4k, the company has a higher pay structure (£38.9k)
£118.4k - Galileo Portugal Limited
£38.9k - Industry AVG
Efficiency
resulting in sales per employee of £311k, this is more efficient (£158.6k)
£311k - Galileo Portugal Limited
£158.6k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (44 days)
1 days - Galileo Portugal Limited
44 days - Industry AVG
Creditor Days
its suppliers are paid after 17 days, this is quicker than average (72 days)
17 days - Galileo Portugal Limited
72 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Galileo Portugal Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 13 weeks, this is less cash available to meet short term requirements (18 weeks)
13 weeks - Galileo Portugal Limited
18 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 63.8%, this is a lower level of debt than the average (82.7%)
63.8% - Galileo Portugal Limited
82.7% - Industry AVG
GALILEO PORTUGAL LIMITED financials
Galileo Portugal Limited's latest turnover from December 2022 is £24 million and the company has net assets of £5.8 million. According to their latest financial statements, Galileo Portugal Limited has 77 employees and maintains cash reserves of £2.7 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 23,950,628 | 17,517,626 | 15,566,993 | 32,564,918 | 32,554,040 | 31,098,512 | 33,114,578 | 30,738,882 | 29,701,505 | 26,064,136 | 22,348,574 | 19,049,153 | 18,332,802 | 21,258,290 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Cost Of Sales | 12,191,851 | 7,770,041 | 5,271,571 | 14,526,225 | 13,907,690 | 12,383,948 | 12,645,688 | 11,315,106 | 11,212,147 | 12,246,959 | 11,104,338 | 11,451,695 | 10,522,543 | |
Gross Profit | 11,758,777 | 9,747,585 | 10,295,422 | 18,038,693 | 18,646,350 | 18,714,564 | 20,468,890 | 19,423,776 | 18,489,358 | 13,817,177 | 11,244,236 | 7,597,458 | 7,810,260 | |
Admin Expenses | 11,792,945 | 9,462,965 | 9,897,899 | 16,365,434 | 17,222,714 | 17,215,627 | 18,882,015 | 17,915,730 | 17,078,214 | 12,578,696 | 10,151,622 | 6,700,848 | 6,916,521 | |
Operating Profit | -34,168 | 284,620 | 397,523 | 1,673,259 | 1,423,636 | 1,498,937 | 1,586,875 | 1,508,046 | 1,411,144 | 1,238,481 | 1,092,614 | 896,610 | 893,739 | 980,966 |
Interest Payable | 0 | 7,834 | 0 | 0 | 0 | 0 | 0 | 6,922 | 8,652 | 23,590 | 34,388 | 1,695 | 0 | 0 |
Interest Receivable | 206,713 | 0 | 20,085 | 131,556 | 108,965 | 46,952 | 31,378 | 17,304 | 17,304 | 8,109 | 13,286 | 4,237 | 26,286 | 138,661 |
Pre-Tax Profit | 172,546 | 276,786 | 417,608 | 1,804,815 | 1,532,601 | 1,545,889 | 1,618,254 | 1,525,350 | 1,419,796 | 1,223,000 | 1,071,512 | 899,153 | 920,025 | 1,119,628 |
Tax | -34,168 | -51,353 | -13,390 | -165,950 | -144,401 | -143,515 | -121,033 | -143,623 | -129,780 | -137,855 | -207,894 | -368,644 | -362,434 | -447,851 |
Profit After Tax | 138,379 | 225,433 | 404,218 | 1,638,865 | 1,388,200 | 1,402,374 | 1,497,221 | 1,381,727 | 1,290,016 | 1,085,146 | 863,619 | 530,508 | 557,591 | 671,777 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 847,458 | 2,389,677 | 0 |
Retained Profit | 138,379 | -87,910 | 110,469 | 1,638,865 | 1,388,200 | 1,402,374 | 1,497,221 | 1,381,727 | 1,290,016 | 1,085,146 | 863,619 | -316,949 | -1,832,085 | 671,777 |
Employee Costs | 9,115,914 | 8,015,493 | 7,967,194 | 12,486,672 | 12,779,057 | 12,166,017 | 12,432,311 | 9,858,972 | 9,305,243 | 6,098,784 | 5,225,479 | 2,372,034 | 1,915,724 | 2,170,356 |
Number Of Employees | 77 | 78 | 93 | 111 | 120 | 120 | 112 | 104 | 103 | 101 | 74 | 50 | 43 | 38 |
EBITDA* | 44,418 | 376,012 | 496,276 | 1,699,054 | 1,557,406 | 1,956,060 | 1,901,560 | 2,059,179 | 2,050,528 | 1,566,531 | 1,298,944 | 1,662,711 | 1,574,796 | 1,901,645 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 131,545 | 126,207 | 170,725 | 229,578 | 53,153 | 347,271 | 834,678 | 769,164 | 819,345 | 743,088 | 774,521 | 278,813 | 763,899 | 1,371,113 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,730 | 2,949 | 6,252 | 847 | 1,593 | 2,584 |
Investments & Other | 6,834 | 6,963 | 6,695 | 6,879 | 7,087 | 7,088 | 7,173 | 6,922 | 6,922 | 5,898 | 6,253 | 6,781 | 6,372 | 6,890 |
Debtors (Due After 1 year) | 1,775,860 | 1,687,701 | 3,196,920 | 4,114,359 | 4,802,445 | 4,063,607 | 2,608,929 | 1,280,498 | 1,850,666 | 817,545 | 1,049,628 | 451,694 | 0 | 0 |
Total Fixed Assets | 1,914,239 | 1,820,872 | 3,374,341 | 4,350,817 | 4,862,686 | 4,417,966 | 3,450,780 | 2,056,584 | 2,678,664 | 1,569,480 | 1,836,655 | 738,136 | 771,866 | 1,380,587 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 99,086 | 103,577 | 89,547 | 176,268 | 271,970 | 222,360 | 360,409 | 337,429 | 250,908 | 167,342 | 20,320 | 29,661 | 35,049 | 74,929 |
Group Debtors | 10,404,031 | 8,468,970 | 6,162,021 | 7,993,121 | 6,818,745 | 5,804,394 | 8,016,854 | 11,072,849 | 7,440,733 | 4,567,637 | 5,203,595 | 5,590,677 | 4,068,026 | 14,712,772 |
Misc Debtors | 929,358 | 1,943,598 | 1,623,566 | 3,360,275 | 1,799,255 | 1,602,586 | 1,415,635 | 1,829,901 | 1,652,535 | 2,361,223 | 2,502,540 | 2,711,016 | 2,377,728 | 3,329,601 |
Cash | 2,670,197 | 2,127,252 | 1,625,241 | 121,238 | 1,097,626 | 494,330 | 77,999 | 397,993 | 1,087,558 | 2,026,539 | 390,778 | 388,983 | 363,231 | 140,384 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 14,102,674 | 12,643,398 | 9,500,377 | 11,650,903 | 9,987,597 | 8,123,671 | 9,870,898 | 13,638,173 | 10,431,736 | 9,122,742 | 8,117,233 | 8,720,339 | 6,844,034 | 18,257,687 |
total assets | 16,016,913 | 14,464,270 | 12,874,718 | 16,001,720 | 14,850,283 | 12,541,637 | 13,321,678 | 15,694,757 | 13,110,400 | 10,692,223 | 9,953,888 | 9,458,475 | 7,615,899 | 19,638,274 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 596,224 | 436,940 | 462,800 | 355,976 | 491,673 | 517,364 | 88,757 | 75,273 | 176,501 | 25,802 | 137,554 | 301,695 | 631,671 | 539,144 |
Group/Directors Accounts | 0 | 0 | 1,766,675 | 791,058 | 855,776 | 815,911 | 0 | 29,417 | 0 | 787,320 | 796,405 | 3,311,864 | 1,561,255 | 10,980,105 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 9,453,318 | 8,345,373 | 5,730,186 | 9,906,276 | 10,116,938 | 9,447,200 | 9,852,967 | 9,190,171 | 8,398,511 | 7,462,587 | 7,515,435 | 5,150,000 | 4,471,881 | 5,109,809 |
total current liabilities | 10,049,543 | 8,782,314 | 7,959,662 | 11,053,310 | 11,464,387 | 10,780,475 | 9,941,725 | 9,294,861 | 8,575,013 | 8,275,710 | 8,449,394 | 8,763,559 | 6,664,808 | 16,629,059 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 175,963 | 168,857 | 132,228 | 147,893 | 180,722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 175,963 | 168,857 | 132,229 | 147,893 | 180,723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 10,225,506 | 8,951,171 | 8,091,891 | 11,201,204 | 11,645,110 | 10,780,475 | 9,941,725 | 9,294,861 | 8,575,013 | 8,275,710 | 8,449,394 | 8,763,559 | 6,664,808 | 16,629,059 |
net assets | 5,791,407 | 5,513,099 | 4,782,827 | 4,800,516 | 3,205,174 | 1,761,162 | 3,379,953 | 6,399,896 | 4,535,387 | 2,416,513 | 1,504,494 | 694,915 | 951,091 | 3,009,215 |
total shareholders funds | 5,791,407 | 5,513,099 | 4,782,827 | 4,800,516 | 3,205,174 | 1,761,162 | 3,379,953 | 6,399,896 | 4,535,387 | 2,416,513 | 1,504,494 | 694,915 | 951,091 | 3,009,215 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | -34,168 | 284,620 | 397,523 | 1,673,259 | 1,423,636 | 1,498,937 | 1,586,875 | 1,508,046 | 1,411,144 | 1,238,481 | 1,092,614 | 896,610 | 893,739 | 980,966 |
Depreciation | 78,585 | 91,392 | 98,753 | 25,795 | 133,770 | 457,123 | 314,685 | 549,403 | 635,058 | 325,839 | 203,986 | 765,254 | 680,261 | 920,679 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,730 | 4,326 | 2,211 | 2,344 | 847 | 796 | 0 |
Tax | -34,168 | -51,353 | -13,390 | -165,950 | -144,401 | -143,515 | -121,033 | -143,623 | -129,780 | -137,855 | -207,894 | -368,644 | -362,434 | -447,851 |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 1,004,490 | 1,131,791 | -4,571,968 | 1,951,607 | 1,999,469 | -708,881 | -2,118,849 | 3,325,834 | 3,281,095 | -862,335 | -6,966 | 2,302,247 | -11,636,500 | 18,117,302 |
Creditors | 159,285 | -25,861 | 106,824 | -135,697 | -25,691 | 428,606 | 13,485 | -101,229 | 150,699 | -111,752 | -164,141 | -329,976 | 92,527 | 539,144 |
Accruals and Deferred Income | 1,107,945 | 2,615,187 | -4,176,090 | -210,662 | 669,738 | -405,767 | 662,796 | 791,660 | 935,924 | -52,848 | 2,365,435 | 678,119 | -637,928 | 5,109,809 |
Deferred Taxes & Provisions | 7,106 | 36,629 | -15,665 | -32,829 | 180,722 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 280,095 | 1,818,823 | 969,923 | -797,691 | 238,305 | 2,544,265 | 4,575,657 | -719,847 | -273,724 | 2,126,411 | 3,299,310 | -660,037 | 12,303,461 | -11,014,555 |
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | -129 | 268 | -184 | -208 | 0 | -85 | 251 | 0 | 1,024 | -356 | -527 | 408 | -518 | 6,890 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | -1,766,675 | 975,617 | -64,718 | 39,865 | 815,911 | -29,417 | 29,417 | -787,320 | -9,085 | -2,515,460 | 1,750,609 | -9,418,850 | 10,980,105 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 206,713 | -7,834 | 20,085 | 131,556 | 108,965 | 46,952 | 31,378 | 10,382 | 8,652 | -15,481 | -21,102 | 2,542 | 26,286 | 138,661 |
cash flow from financing | 346,641 | -956,327 | 867,544 | 23,315 | 204,641 | -2,158,302 | -4,515,203 | 522,581 | 50,190 | -197,693 | -2,590,602 | 1,813,924 | -9,618,603 | 13,456,204 |
cash and cash equivalents | ||||||||||||||
cash | 542,945 | 502,012 | 1,504,002 | -976,388 | 603,296 | 416,331 | -319,994 | -689,566 | -938,980 | 1,635,761 | 1,795 | 25,752 | 222,847 | 140,384 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 542,945 | 502,012 | 1,504,002 | -976,388 | 603,296 | 416,331 | -319,994 | -689,566 | -938,980 | 1,635,761 | 1,795 | 25,752 | 222,847 | 140,384 |
galileo portugal limited Credit Report and Business Information
Galileo Portugal Limited Competitor Analysis
Perform a competitor analysis for galileo portugal limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other large companies, companies in SL3 area or any other competitors across 12 key performance metrics.
galileo portugal limited Ownership
GALILEO PORTUGAL LIMITED group structure
Galileo Portugal Limited has no subsidiary companies.
Ultimate parent company
TORO PRIVATE INVESTMENTS LP
#0119978
2 parents
GALILEO PORTUGAL LIMITED
03008824
galileo portugal limited directors
Galileo Portugal Limited currently has 2 directors. The longest serving directors include Mr Christopher Bingham (Apr 2022) and Mr Nelson Almeida (Apr 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Christopher Bingham | United Kingdom | 39 years | Apr 2022 | - | Director |
Mr Nelson Almeida | Portugal | 51 years | Apr 2022 | - | Director |
P&L
December 2022turnover
24m
+37%
operating profit
-34.2k
-112%
gross margin
49.1%
-11.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
5.8m
+0.05%
total assets
16m
+0.11%
cash
2.7m
+0.26%
net assets
Total assets minus all liabilities
galileo portugal limited company details
company number
03008824
Type
Private limited with Share Capital
industry
79110 - Travel agency activities
incorporation date
January 1995
age
29
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2022
previous names
N/A
accountant
-
auditor
BDO LLP
address
axis one, axis park, 10 hurricane way, langley, berkshire, SL3 8AG
Bank
BANCO SANTANDER CENTRAL HISPANO
Legal Advisor
-
galileo portugal limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to galileo portugal limited.
galileo portugal limited Companies House Filings - See Documents
date | description | view/download |
---|