experian europe and middle east limited

Live MatureSmallDeclining

experian europe and middle east limited Company Information

Share EXPERIAN EUROPE AND MIDDLE EAST LIMITED

Company Number

03009493

Directors

Mark Pepper

Cormac Dunne

View All

Shareholders

experian finance plc

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

the sir john peace building, experian way, nottingham, NG80 1ZZ

experian europe and middle east limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of EXPERIAN EUROPE AND MIDDLE EAST LIMITED at £1.6m based on a Turnover of £1.5m and 1.1x industry multiple (adjusted for size and gross margin).

experian europe and middle east limited Estimated Valuation

£0

Pomanda estimates the enterprise value of EXPERIAN EUROPE AND MIDDLE EAST LIMITED at £0 based on an EBITDA of £-1.2m and a 4.6x industry multiple (adjusted for size and gross margin).

experian europe and middle east limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of EXPERIAN EUROPE AND MIDDLE EAST LIMITED at £1.5m based on Net Assets of £1.2m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Experian Europe And Middle East Limited Overview

Experian Europe And Middle East Limited is a live company located in nottingham, NG80 1ZZ with a Companies House number of 03009493. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in January 1995, it's largest shareholder is experian finance plc with a 100% stake. Experian Europe And Middle East Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Experian Europe And Middle East Limited Health Check

Pomanda's financial health check has awarded Experian Europe And Middle East Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£19.1m)

£1.5m - Experian Europe And Middle East Limited

£19.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -51%, show it is growing at a slower rate (11.7%)

-51% - Experian Europe And Middle East Limited

11.7% - Industry AVG

production

Production

with a gross margin of 34.9%, this company has a comparable cost of product (34.9%)

34.9% - Experian Europe And Middle East Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of -82.1% make it less profitable than the average company (4.6%)

-82.1% - Experian Europe And Middle East Limited

4.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (105)

1 - Experian Europe And Middle East Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £380k, the company has a higher pay structure (£44.5k)

£380k - Experian Europe And Middle East Limited

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.5m, this is more efficient (£190.5k)

£1.5m - Experian Europe And Middle East Limited

£190.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 620 days, this is later than average (45 days)

620 days - Experian Europe And Middle East Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 400 days, this is slower than average (43 days)

400 days - Experian Europe And Middle East Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Experian Europe And Middle East Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Experian Europe And Middle East Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.8%, this is a lower level of debt than the average (68.7%)

59.8% - Experian Europe And Middle East Limited

68.7% - Industry AVG

EXPERIAN EUROPE AND MIDDLE EAST LIMITED financials

EXPORTms excel logo

Experian Europe And Middle East Limited's latest turnover from March 2024 is £1.5 million and the company has net assets of £1.2 million. According to their latest financial statements, Experian Europe And Middle East Limited has 1 employee and maintains cash reserves of £1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,484,000643,0008,570,00012,741,00014,579,00014,605,00015,155,00015,131,00017,053,00039,219,00069,001,00054,589,00033,462,00014,352,00014,229,000
Other Income Or Grants
Cost Of Sales966,744417,0545,584,7698,484,3809,599,7579,715,82510,101,8869,992,52411,409,37226,596,51846,963,72637,524,04622,566,7929,678,1369,605,004
Gross Profit517,256225,9462,985,2314,256,6204,979,2434,889,1755,053,1145,138,4765,643,62812,622,48222,037,27417,064,95410,895,2084,673,8644,623,996
Admin Expenses1,735,256758,946-1,046,769284,620430,243-262,825151,114387,226-2,104,525-20,026,240-47,886,558-22,506,046-9,684,7921,768,864662,996
Operating Profit-1,218,000-533,0004,032,0003,972,0004,549,0005,152,0004,902,0004,751,2507,748,15332,648,72269,923,83239,571,00020,580,0002,905,0003,961,000
Interest Payable20,00014,0003,1531,040
Interest Receivable63,00042,00011,0003,0001,0001,0001,0002,000
Pre-Tax Profit-1,175,000-491,0004,043,0003,958,0004,552,0005,153,0004,902,0003,825,0006,223,00025,825,00053,898,00039,572,00020,581,0002,906,0003,963,000
Tax223,000-6,000-706,000-792,000-902,000-1,028,000-21,000-24,000-27,000-35,000-57,000-66,000-126,000-50,00040,000
Profit After Tax-952,000-497,0003,337,0003,166,0003,650,0004,125,0004,881,0003,801,0006,196,00025,790,00053,841,00039,506,00020,455,0002,856,0004,003,000
Dividends Paid80,000,00040,000,00024,000,000
Retained Profit-952,000-497,0003,337,0003,166,0003,650,0004,125,0004,881,0003,801,0006,196,000-54,210,00013,841,00039,506,000-3,545,0002,856,0004,003,000
Employee Costs380,000426,0001,102,0002,083,0003,633,0003,358,0003,360,0003,481,0002,184,0002,863,0004,054,0003,617,0002,640,0002,654,0001,702,000
Number Of Employees1111172533414451687473535651
EBITDA*-1,218,000-533,0004,997,0005,563,0006,010,0006,498,0006,258,0006,057,2509,036,15334,033,72271,248,83240,733,00021,517,0003,881,0005,168,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets22,0002,0003,0005,0006,0007,000
Intangible Assets4,185,0004,239,0003,916,0003,872,0003,716,0003,511,0003,315,0003,290,0003,537,0003,708,0002,792,0002,328,000
Investments & Other9,000
Debtors (Due After 1 year)39,000328,000300,000
Total Fixed Assets39,000337,0004,185,0004,561,0003,916,0003,872,0003,716,0003,513,0003,318,0003,295,0003,543,0003,715,0002,792,0002,328,000
Stock & work in progress
Trade Debtors2,523,0002,670,000237,000163,000193,000259,000295,000422,000387,000360,000454,000
Group Debtors7,753,00025,120,00021,800,00019,517,00015,269,00011,443,0007,362,0001,305,00055,193,00040,535,00023,246,00024,736,00022,564,000
Misc Debtors303,00086,000522,000537,000488,000384,000550,000430,000493,000651,0001,009,0001,309,0001,252,0001,246,000
Cash1,0002,00019,000
misc current assets
total current assets2,827,0002,756,0007,753,00025,879,00022,500,00020,200,00015,912,00012,288,0008,214,0002,185,00056,204,00041,998,00024,555,00025,988,00023,829,000
total assets2,866,0003,093,0007,753,00030,064,00027,061,00024,116,00019,784,00016,004,00011,727,0005,503,00059,499,00045,541,00028,270,00028,780,00026,157,000
Bank overdraft1,00097,00014,00018,00020,000
Bank loan
Trade Creditors 1,060,000737,0001,000243,000251,000550,0001,542,000944,000710,000481,000715,000721,000137,000157,000
Group/Directors Accounts520,000123,0004,447,000294,000140,0002,0001,686,0003,000
other short term finances
hp & lease commitments7,000
other current liabilities135,000130,000706,000506,000558,0001,418,000938,0001,080,0001,225,0001,365,0001,510,0001,184,0001,761,0001,058,0001,420,000
total current liabilities1,715,000990,0005,153,000801,000948,0001,669,0001,489,0002,622,0002,169,0002,172,0001,993,0001,913,0004,186,0001,215,0001,580,000
loans
hp & lease commitments16,000
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities16,000
total liabilities1,715,000990,0005,153,000801,000964,0001,669,0001,489,0002,622,0002,169,0002,172,0001,993,0001,913,0004,186,0001,215,0001,580,000
net assets1,151,0002,103,0002,600,00029,263,00026,097,00022,447,00018,295,00013,382,0009,558,0003,331,00057,506,00043,628,00024,084,00027,565,00024,577,000
total shareholders funds1,151,0002,103,0002,600,00029,263,00026,097,00022,447,00018,295,00013,382,0009,558,0003,331,00057,506,00043,628,00024,084,00027,565,00024,577,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-1,218,000-533,0004,032,0003,972,0004,549,0005,152,0004,902,0004,751,2507,748,15332,648,72269,923,83239,571,00020,580,0002,905,0003,961,000
Depreciation2,0001,0002,0001,0001,000
Amortisation965,0001,591,0001,461,0001,346,0001,356,0001,304,0001,287,0001,383,0001,324,0001,161,000937,000976,0001,207,000
Tax223,000-6,000-706,000-792,000-902,000-1,028,000-21,000-24,000-27,000-35,000-57,000-66,000-126,000-50,00040,000
Stock
Debtors-219,000-4,669,000-18,126,0003,079,0002,602,0004,286,0003,624,0004,074,0006,029,000-54,019,00014,206,00017,443,000-1,433,0002,178,00023,810,000
Creditors323,000737,000-1,000-242,000-8,000-299,000-992,000598,000234,000229,000-234,000-6,000584,000-20,000157,000
Accruals and Deferred Income5,000-576,000200,000-52,000-860,000480,000-142,000-145,000-140,000-145,000326,000-577,000703,000-362,0001,420,000
Deferred Taxes & Provisions
Cash flow from operations-448,0004,291,00022,616,0001,398,0001,638,0001,365,0001,479,0002,412,2503,074,15388,101,72257,077,83222,641,00024,111,0001,271,000-17,025,000
Investing Activities
capital expenditure3,220,000-1,515,000-1,806,000-1,390,000-1,512,000-1,509,000-1,483,000-1,408,000-1,077,000-990,000-1,860,000-1,440,000-3,535,000
Change in Investments-9,0009,000
cash flow from investments9,000-9,0003,220,000-1,515,000-1,806,000-1,390,000-1,512,000-1,509,000-1,483,000-1,408,000-1,077,000-990,000-1,860,000-1,440,000-3,535,000
Financing Activities
Bank loans
Group/Directors Accounts397,000-4,324,0004,153,000154,000140,000-2,0002,000-1,686,0001,686,000-3,0003,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-23,00023,000
other long term liabilities
share issue-30,000,00027,00032,00023,00031,00035,00037,000-19,962,00064,000132,00020,574,000
interest43,00042,00011,000-14,0003,000-3,153-401,0001,0002,000
cash flow from financing440,000-4,282,000-25,836,000117,000166,00027,00032,00023,00031,00029,84739,000-21,648,0401,751,000130,00020,579,000
cash and cash equivalents
cash1,000-2,0002,000-19,00019,000
overdraft-1,0001,000-97,00097,000-14,000-4,000-2,00020,000
change in cash1,000-2,0003,000-1,00097,000-97,00014,0004,0002,000-39,00019,000

experian europe and middle east limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for experian europe and middle east limited. Get real-time insights into experian europe and middle east limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Experian Europe And Middle East Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for experian europe and middle east limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in NG80 area or any other competitors across 12 key performance metrics.

experian europe and middle east limited Ownership

EXPERIAN EUROPE AND MIDDLE EAST LIMITED group structure

Experian Europe And Middle East Limited has no subsidiary companies.

Ultimate parent company

EXPERIAN PLC

#0018414

2 parents

EXPERIAN EUROPE AND MIDDLE EAST LIMITED

03009493

EXPERIAN EUROPE AND MIDDLE EAST LIMITED Shareholders

experian finance plc 100%

experian europe and middle east limited directors

Experian Europe And Middle East Limited currently has 4 directors. The longest serving directors include Mr Mark Pepper (Dec 2007) and Mr Cormac Dunne (Jan 2022).

officercountryagestartendrole
Mr Mark PepperIreland62 years Dec 2007- Director
Mr Cormac DunneIreland51 years Jan 2022- Director
Mr Angelo PadovaniIreland57 years Jan 2022- Director
Mr Daniel LilleyIreland44 years Feb 2022- Director

P&L

March 2024

turnover

1.5m

+131%

operating profit

-1.2m

+129%

gross margin

34.9%

-0.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.2m

-0.45%

total assets

2.9m

-0.07%

cash

1k

0%

net assets

Total assets minus all liabilities

experian europe and middle east limited company details

company number

03009493

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

January 1995

age

30

incorporated

UK

ultimate parent company

EXPERIAN PLC

accounts

Full Accounts

last accounts submitted

March 2024

previous names

motorfile limited (January 2022)

accountant

-

auditor

KPMG LLP

address

the sir john peace building, experian way, nottingham, NG80 1ZZ

Bank

-

Legal Advisor

-

experian europe and middle east limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to experian europe and middle east limited.

experian europe and middle east limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EXPERIAN EUROPE AND MIDDLE EAST LIMITED. This can take several minutes, an email will notify you when this has completed.

experian europe and middle east limited Companies House Filings - See Documents

datedescriptionview/download