amber u.p.v.c. holdings limited

amber u.p.v.c. holdings limited Company Information

Share AMBER U.P.V.C. HOLDINGS LIMITED
Live 
MatureSmallRapid

Company Number

03011365

Industry

Other personal service activities n.e.c.

 

Shareholders

maxwell jacqui

paul bevan

View All

Group Structure

View All

Contact

Registered Address

181-183 summer road, erdington, birminghamn, B23 6DX

amber u.p.v.c. holdings limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of AMBER U.P.V.C. HOLDINGS LIMITED at £1.1m based on a Turnover of £2m and 0.56x industry multiple (adjusted for size and gross margin).

amber u.p.v.c. holdings limited Estimated Valuation

£188.8k

Pomanda estimates the enterprise value of AMBER U.P.V.C. HOLDINGS LIMITED at £188.8k based on an EBITDA of £57.3k and a 3.3x industry multiple (adjusted for size and gross margin).

amber u.p.v.c. holdings limited Estimated Valuation

£9m

Pomanda estimates the enterprise value of AMBER U.P.V.C. HOLDINGS LIMITED at £9m based on Net Assets of £4m and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Amber U.p.v.c. Holdings Limited Overview

Amber U.p.v.c. Holdings Limited is a live company located in birminghamn, B23 6DX with a Companies House number of 03011365. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in January 1995, it's largest shareholder is maxwell jacqui with a 57% stake. Amber U.p.v.c. Holdings Limited is a mature, small sized company, Pomanda has estimated its turnover at £2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Amber U.p.v.c. Holdings Limited Health Check

Pomanda's financial health check has awarded Amber U.P.V.C. Holdings Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £2m, make it larger than the average company (£1m)

£2m - Amber U.p.v.c. Holdings Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (9.7%)

31% - Amber U.p.v.c. Holdings Limited

9.7% - Industry AVG

production

Production

with a gross margin of 19.8%, this company has a higher cost of product (40.5%)

19.8% - Amber U.p.v.c. Holdings Limited

40.5% - Industry AVG

profitability

Profitability

an operating margin of 2.9% make it less profitable than the average company (6%)

2.9% - Amber U.p.v.c. Holdings Limited

6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Amber U.p.v.c. Holdings Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.7k, the company has an equivalent pay structure (£32.7k)

£32.7k - Amber U.p.v.c. Holdings Limited

£32.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1m, this is more efficient (£93.3k)

£1m - Amber U.p.v.c. Holdings Limited

£93.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 150 days, this is later than average (29 days)

150 days - Amber U.p.v.c. Holdings Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (37 days)

10 days - Amber U.p.v.c. Holdings Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Amber U.p.v.c. Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Amber U.p.v.c. Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.5%, this is a lower level of debt than the average (42.9%)

5.5% - Amber U.p.v.c. Holdings Limited

42.9% - Industry AVG

AMBER U.P.V.C. HOLDINGS LIMITED financials

EXPORTms excel logo

Amber U.P.V.C. Holdings Limited's latest turnover from June 2024 is estimated at £2 million and the company has net assets of £4 million. According to their latest financial statements, Amber U.P.V.C. Holdings Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover2,003,8911,238,143795,692881,727955,7461,434,913919,892910,226302,680382,54065,219209,410357,484244,929741,885
Other Income Or Grants000000000000000
Cost Of Sales1,606,447987,808643,545726,660769,6531,156,784737,094723,488237,501299,66351,731162,667278,301190,074566,582
Gross Profit397,444250,335152,147155,066186,092278,129182,798186,73865,17982,87713,48846,74279,18354,855175,303
Admin Expenses340,184-392,412-27,617-63,812-20,813269,330-733,702-655,872-393,628-773,084-48,119-169,729-15,278-7,966-384,011
Operating Profit57,260642,747179,764218,878206,9058,799916,500842,610458,807855,96161,607216,47194,46162,821559,314
Interest Payable00000004,4078,44836,10872,16286,77094,95848,1060
Interest Receivable00000002675684620191515
Pre-Tax Profit57,260642,747179,764218,878206,9058,799916,500838,228450,434819,921-10,509129,721-47814,730559,329
Tax-14,315-160,687-34,155-41,587-39,312-1,672-174,135-159,263-90,087-163,9840-29,8360-3,830-156,612
Profit After Tax42,945482,060145,609177,291167,5937,127742,365678,965360,347655,937-10,50999,885-47810,900402,717
Dividends Paid000000000000000
Retained Profit42,945482,060145,609177,291167,5937,127742,365678,965360,347655,937-10,50999,885-47810,900402,717
Employee Costs65,30661,50058,14955,87953,563244,98352,06550,16553,23179,10726,33352,34977,51351,258147,800
Number Of Employees222229222312326
EBITDA*57,260642,747179,764218,878206,9058,799916,500842,610495,843892,99798,643253,507131,497101,906597,975

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets3,365,1003,365,1003,365,1003,365,1003,365,1003,365,1003,403,5293,441,9583,339,7033,376,7393,413,7753,450,8113,487,8473,737,0873,733,522
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3,365,1003,365,1003,365,1003,365,1003,365,1003,365,1003,403,5293,441,9583,339,7033,376,7393,413,7753,450,8113,487,8473,737,0873,733,522
Stock & work in progress000000000000000
Trade Debtors828,946573,082328,879393,366320,273324,055354,017352,58322,033745322031,16703,726
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000020,6549,33217,8126077,5451005,971
misc current assets00000000309,262309,262309,262309,262309,262309,262309,262
total current assets828,946573,082328,879393,366320,273324,055354,017352,583351,949319,339327,396309,869347,974309,362318,959
total assets4,194,0463,938,1823,693,9793,758,4663,685,3733,689,1553,757,5463,794,5413,691,6523,696,0783,741,1713,760,6803,835,8214,046,4494,052,481
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 45,03816,753197,139150,642374,538328,670186,748219,054211,778352,98556,76267,984248,78099,089806,149
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities45,03816,753197,139150,642374,538328,670186,748219,054211,778352,98556,76267,984248,78099,089806,149
loans00000000141,036118,905992,1111,228,2571,441,5931,480,1920
hp & lease commitments000000000000000
Accruals and Deferred Income1,6201,6201,6201,6201,6201,6201,6201,6200000000
other liabilities184,634057,471314,064194,366411,609629,0491,376,1031,819,9392,065,6362,189,6831,951,3151,732,2092,053,4512,843,515
provisions000000000000000
total long term liabilities186,2541,62059,091315,684195,986413,229630,6691,377,7231,960,9752,184,5413,181,7943,179,5723,173,8023,533,6432,843,515
total liabilities231,29218,373256,230466,326570,524741,899817,4171,596,7772,172,7532,537,5263,238,5563,247,5563,422,5823,632,7323,649,664
net assets3,962,7543,919,8093,437,7493,292,1403,114,8492,947,2562,940,1292,197,7641,518,8991,158,552502,615513,124413,239413,717402,817
total shareholders funds3,962,7543,919,8093,437,7493,292,1403,114,8492,947,2562,940,1292,197,7641,518,8991,158,552502,615513,124413,239413,717402,817
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit57,260642,747179,764218,878206,9058,799916,500842,610458,807855,96161,607216,47194,46162,821559,314
Depreciation0000000037,03637,03637,03637,03637,03639,08538,661
Amortisation000000000000000
Tax-14,315-160,687-34,155-41,587-39,312-1,672-174,135-159,263-90,087-163,9840-29,8360-3,830-156,612
Stock000000000000000
Debtors255,864244,203-64,48773,093-3,782-29,9621,434330,55021,288423322-31,16731,167-3,7263,726
Creditors28,285-180,38646,497-223,89645,868141,922-32,3067,276-141,207296,223-11,222-180,796149,691-707,060806,149
Accruals and Deferred Income00000001,6200000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-184,63457,471256,593-119,698217,243179,011708,625361,693243,2611,024,81387,09974,042250,021-605,2581,243,786
Investing Activities
capital expenditure0000038,42938,429-102,2550000212,204-42,650-3,772,183
Change in Investments000000000000000
cash flow from investments0000038,42938,429-102,2550000212,204-42,650-3,772,183
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans0000000-141,03622,131-873,206-236,146-213,336-38,5991,480,1920
Hire Purchase and Lease Commitments000000000000000
other long term liabilities184,634-57,471-256,593119,698-217,243-217,440-747,054-443,836-245,697-124,047238,368219,106-321,242-790,0642,843,515
share issue0000000-100000000100
interest0000000-4,381-8,373-36,040-72,116-86,750-94,939-48,09115
cash flow from financing184,634-57,471-256,593119,698-217,243-217,440-747,054-589,353-231,939-1,033,293-69,894-80,980-454,780642,0372,843,630
cash and cash equivalents
cash0000000-20,65411,322-8,48017,205-6,9387,445-5,8715,971
overdraft000000000000000
change in cash0000000-20,65411,322-8,48017,205-6,9387,445-5,8715,971

amber u.p.v.c. holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for amber u.p.v.c. holdings limited. Get real-time insights into amber u.p.v.c. holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Amber U.p.v.c. Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for amber u.p.v.c. holdings limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in B23 area or any other competitors across 12 key performance metrics.

amber u.p.v.c. holdings limited Ownership

AMBER U.P.V.C. HOLDINGS LIMITED group structure

Amber U.P.V.C. Holdings Limited has 2 subsidiary companies.

Ultimate parent company

AMBER U.P.V.C. HOLDINGS LIMITED

03011365

2 subsidiaries

AMBER U.P.V.C. HOLDINGS LIMITED Shareholders

maxwell jacqui 57%
paul bevan 33%
amber u p v c fabrications ltd 10%

amber u.p.v.c. holdings limited directors

Amber U.P.V.C. Holdings Limited currently has 2 directors. The longest serving directors include Mr Paul Bevan (Mar 1995) and Mrs Dawn Roberts (Feb 2008).

officercountryagestartendrole
Mr Paul Bevan60 years Mar 1995- Director
Mrs Dawn RobertsUnited Kingdom42 years Feb 2008- Director

P&L

June 2024

turnover

2m

+62%

operating profit

57.3k

0%

gross margin

19.9%

-1.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

4m

+0.01%

total assets

4.2m

+0.06%

cash

0

0%

net assets

Total assets minus all liabilities

amber u.p.v.c. holdings limited company details

company number

03011365

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

January 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

R & A BURNS LIMITED

auditor

-

address

181-183 summer road, erdington, birminghamn, B23 6DX

Bank

-

Legal Advisor

-

amber u.p.v.c. holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to amber u.p.v.c. holdings limited. Currently there are 10 open charges and 0 have been satisfied in the past.

amber u.p.v.c. holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AMBER U.P.V.C. HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

amber u.p.v.c. holdings limited Companies House Filings - See Documents

datedescriptionview/download