kentbridge manor (kendal) management company limited

Live MatureMicroDeclining

kentbridge manor (kendal) management company limited Company Information

Share KENTBRIDGE MANOR (KENDAL) MANAGEMENT COMPANY LIMITED

Company Number

03015788

Shareholders

jennifer berresford

lisa tinn

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

6 lumley road, kendal, cumbria, LA9 5HT

Website

-

kentbridge manor (kendal) management company limited Estimated Valuation

£392.7k

Pomanda estimates the enterprise value of KENTBRIDGE MANOR (KENDAL) MANAGEMENT COMPANY LIMITED at £392.7k based on a Turnover of £172.9k and 2.27x industry multiple (adjusted for size and gross margin).

kentbridge manor (kendal) management company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KENTBRIDGE MANOR (KENDAL) MANAGEMENT COMPANY LIMITED at £0 based on an EBITDA of £-37.7k and a 4.56x industry multiple (adjusted for size and gross margin).

kentbridge manor (kendal) management company limited Estimated Valuation

£80.4k

Pomanda estimates the enterprise value of KENTBRIDGE MANOR (KENDAL) MANAGEMENT COMPANY LIMITED at £80.4k based on Net Assets of £45.6k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kentbridge Manor (kendal) Management Company Limited Overview

Kentbridge Manor (kendal) Management Company Limited is a live company located in cumbria, LA9 5HT with a Companies House number of 03015788. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 1995, it's largest shareholder is jennifer berresford with a 4.4% stake. Kentbridge Manor (kendal) Management Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £172.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kentbridge Manor (kendal) Management Company Limited Health Check

Pomanda's financial health check has awarded Kentbridge Manor (Kendal) Management Company Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £172.9k, make it smaller than the average company (£1.1m)

£172.9k - Kentbridge Manor (kendal) Management Company Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (3.6%)

-8% - Kentbridge Manor (kendal) Management Company Limited

3.6% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a higher cost of product (70.8%)

26.3% - Kentbridge Manor (kendal) Management Company Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of -21.8% make it less profitable than the average company (21.4%)

-21.8% - Kentbridge Manor (kendal) Management Company Limited

21.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Kentbridge Manor (kendal) Management Company Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Kentbridge Manor (kendal) Management Company Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £172.9k, this is equally as efficient (£203.2k)

£172.9k - Kentbridge Manor (kendal) Management Company Limited

£203.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 100 days, this is later than average (33 days)

100 days - Kentbridge Manor (kendal) Management Company Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (34 days)

6 days - Kentbridge Manor (kendal) Management Company Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kentbridge Manor (kendal) Management Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kentbridge Manor (kendal) Management Company Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.6%, this is a lower level of debt than the average (71.3%)

4.6% - Kentbridge Manor (kendal) Management Company Limited

71.3% - Industry AVG

KENTBRIDGE MANOR (KENDAL) MANAGEMENT COMPANY LIMITED financials

EXPORTms excel logo

Kentbridge Manor (Kendal) Management Company Limited's latest turnover from December 2023 is estimated at £172.9 thousand and the company has net assets of £45.6 thousand. According to their latest financial statements, we estimate that Kentbridge Manor (Kendal) Management Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover172,892299,348233,971224,275202,865248,725263,311285,4737,49814,90513,48812,4126,35411,32442,299
Other Income Or Grants
Cost Of Sales127,457225,975178,131169,638152,978184,688191,252202,1095,48211,22310,4079,5624,8818,384
Gross Profit45,43573,37455,84054,63749,88764,03772,05983,3642,0163,6823,0812,8501,4742,940
Admin Expenses83,08555,62839,33943,94163,80466,62874,45211,132-1106,12710,3332,253-5,528-25,9749,296
Operating Profit-37,65017,74616,50110,696-13,917-2,591-2,39372,2322,126-2,445-7,2525977,00228,914-9,296
Interest Payable
Interest Receivable63227208234219144100334
Pre-Tax Profit-37,65017,74616,50110,696-13,917-2,591-2,39372,2952,353-2,237-7,0188167,14629,014-9,248
Tax-3,372-3,135-2,032-14,459-470-196-1,858-8,124
Profit After Tax-37,65014,37413,3668,664-13,917-2,591-2,39357,8361,882-2,237-7,0186205,28820,890-9,248
Dividends Paid
Retained Profit-37,65014,37413,3668,664-13,917-2,591-2,39357,8361,882-2,237-7,0186205,28820,890-9,248
Employee Costs33,11131,39730,18828,45029,25028,12026,79326,67226,66725,74124,50024,20023,83024,095
Number Of Employees11111111111111
EBITDA*-37,65017,74616,50110,696-13,917-2,591-2,39372,2322,126-2,445-7,2525977,00228,914-9,296

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors47,78988,52870,92858,72048,54961,34364,78966,1801,7073,2713,0632,8901,4792,7992,933
Group Debtors
Misc Debtors
Cash50,20340,46942,92350,63836,77320,63619,352
misc current assets
total current assets47,78988,52870,92858,72048,54961,34364,78966,18051,91043,74045,98653,52838,25223,43522,285
total assets47,78988,52870,92858,72048,54961,34364,78966,18051,91043,74045,98653,52838,25223,43522,285
Bank overdraft
Bank loan
Trade Creditors 2,2005,2892,0633,2211,7145911,4464449741,7291,7448881,1281,02520,765
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,2005,2892,0633,2211,7145911,4464449741,7291,7448881,1281,02520,765
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,2005,2892,0633,2211,7145911,4464449741,7291,7448881,1281,02520,765
net assets45,58983,23968,86555,49946,83560,75263,34365,73650,93642,01144,24252,64037,12422,4101,520
total shareholders funds45,58983,23968,86555,49946,83560,75263,34365,73650,93642,01144,24252,64037,12422,4101,520
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-37,65017,74616,50110,696-13,917-2,591-2,39372,2322,126-2,445-7,2525977,00228,914-9,296
Depreciation
Amortisation
Tax-3,372-3,135-2,032-14,459-470-196-1,858-8,124
Stock
Debtors-40,73917,60012,20810,171-12,794-3,446-1,39164,473-1,5642081731,411-1,320-1342,933
Creditors-3,0893,226-1,1581,5071,123-8551,002-530-755-15856-240103-19,74020,765
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-7,2302,465-2,668-6,569-1,2506,5671,1848,536
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-43,0367,0436-1,38014,8969,42610,768
interest63227208234219144100334
cash flow from financing-42,9737,270214-1,14615,1159,57010011,102
cash and cash equivalents
cash-50,2039,734-2,454-7,71513,86516,1371,28419,352
overdraft
change in cash-50,2039,734-2,454-7,71513,86516,1371,28419,352

kentbridge manor (kendal) management company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kentbridge manor (kendal) management company limited. Get real-time insights into kentbridge manor (kendal) management company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kentbridge Manor (kendal) Management Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kentbridge manor (kendal) management company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LA9 area or any other competitors across 12 key performance metrics.

kentbridge manor (kendal) management company limited Ownership

KENTBRIDGE MANOR (KENDAL) MANAGEMENT COMPANY LIMITED group structure

Kentbridge Manor (Kendal) Management Company Limited has no subsidiary companies.

Ultimate parent company

KENTBRIDGE MANOR (KENDAL) MANAGEMENT COMPANY LIMITED

03015788

KENTBRIDGE MANOR (KENDAL) MANAGEMENT COMPANY LIMITED Shareholders

jennifer berresford 4.44%
lisa tinn 4.44%
john gregory mcglynn 2.22%
sula hancock 2.22%
j. murphy 2.22%
joyce dunn 2.22%
mary mcfarlane 2.22%
william bewley 2.22%
s.p. batty 2.22%
h c westwell & r l westwell 2.22%

kentbridge manor (kendal) management company limited directors

Kentbridge Manor (Kendal) Management Company Limited currently has 3 directors. The longest serving directors include Mrs Barbara Wilson (Mar 2010) and Mrs Mary McFarlane (Feb 2024).

officercountryagestartendrole
Mrs Barbara WilsonEngland74 years Mar 2010- Director
Mrs Mary McFarlane70 years Feb 2024- Director
Mrs Denise Park77 years Feb 2024- Director

P&L

December 2023

turnover

172.9k

-42%

operating profit

-37.7k

0%

gross margin

26.3%

+7.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

45.6k

-0.45%

total assets

47.8k

-0.46%

cash

0

0%

net assets

Total assets minus all liabilities

kentbridge manor (kendal) management company limited company details

company number

03015788

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

A F MCGHEE & CO

auditor

-

address

6 lumley road, kendal, cumbria, LA9 5HT

Bank

-

Legal Advisor

-

kentbridge manor (kendal) management company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kentbridge manor (kendal) management company limited.

kentbridge manor (kendal) management company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KENTBRIDGE MANOR (KENDAL) MANAGEMENT COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

kentbridge manor (kendal) management company limited Companies House Filings - See Documents

datedescriptionview/download