goldbound developments limited

goldbound developments limited Company Information

Share GOLDBOUND DEVELOPMENTS LIMITED
Live 
MatureSmallHealthy

Company Number

03017779

Industry

Buying and selling of own real estate

 

Shareholders

britannia group (gb) ltd

Group Structure

View All

Contact

Registered Address

britannia house, 160-164 wellington road, withington, manchester, M20 3FU

Website

-

goldbound developments limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of GOLDBOUND DEVELOPMENTS LIMITED at £3.3m based on a Turnover of £1.2m and 2.73x industry multiple (adjusted for size and gross margin).

goldbound developments limited Estimated Valuation

£70.3k

Pomanda estimates the enterprise value of GOLDBOUND DEVELOPMENTS LIMITED at £70.3k based on an EBITDA of £11.3k and a 6.22x industry multiple (adjusted for size and gross margin).

goldbound developments limited Estimated Valuation

£17.3k

Pomanda estimates the enterprise value of GOLDBOUND DEVELOPMENTS LIMITED at £17.3k based on Net Assets of £10.7k and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Goldbound Developments Limited Overview

Goldbound Developments Limited is a live company located in withington, M20 3FU with a Companies House number of 03017779. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 1995, it's largest shareholder is britannia group (gb) ltd with a 100% stake. Goldbound Developments Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Goldbound Developments Limited Health Check

Pomanda's financial health check has awarded Goldbound Developments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £1.2m, make it larger than the average company (£894.4k)

£1.2m - Goldbound Developments Limited

£894.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (2.1%)

9% - Goldbound Developments Limited

2.1% - Industry AVG

production

Production

with a gross margin of 66.7%, this company has a comparable cost of product (66.7%)

66.7% - Goldbound Developments Limited

66.7% - Industry AVG

profitability

Profitability

an operating margin of 0.9% make it less profitable than the average company (36.3%)

0.9% - Goldbound Developments Limited

36.3% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (4)

6 - Goldbound Developments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36k, the company has an equivalent pay structure (£36k)

£36k - Goldbound Developments Limited

£36k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £202.8k, this is equally as efficient (£202.8k)

£202.8k - Goldbound Developments Limited

£202.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Goldbound Developments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Goldbound Developments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Goldbound Developments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (8 weeks)

5 weeks - Goldbound Developments Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.6%, this is a lower level of debt than the average (63.6%)

36.6% - Goldbound Developments Limited

63.6% - Industry AVG

GOLDBOUND DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Goldbound Developments Limited's latest turnover from March 2023 is estimated at £1.2 million and the company has net assets of £10.7 thousand. According to their latest financial statements, Goldbound Developments Limited has 6 employees and maintains cash reserves of £680 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,216,9661,246,7461,200,772947,880837,432412,857433,091325,1898,280,902940,889101,250202,5101,785,9991,915,610
Other Income Or Grants00000000000000
Cost Of Sales405,556423,344389,016298,735257,700132,235140,951104,5483,090,927383,95537,95672,403631,059710,771
Gross Profit811,410823,402811,756649,145579,732280,622292,141220,6405,189,976556,93363,295130,1071,154,9401,204,839
Admin Expenses800,116814,401812,791648,890578,593901,512-80,523-209,7504,789,421309,111-47,175588,4791,137,1551,094,437
Operating Profit11,2949,001-1,0352551,139-620,890372,664430,390400,555247,822110,470-458,37217,785110,402
Interest Payable00000047,37249,267118,641118,64129829800
Interest Receivable140001201811620211617663
Pre-Tax Profit11,3099,001-1,0352561,140-620,870325,310381,240282,116129,297110,189-458,66317,792110,406
Tax-2,149-1,7100-49-2170-65,062-76,248-59,244-29,738-26,4450-4,982-30,914
Profit After Tax9,1607,291-1,035207923-620,870260,248304,992222,87299,55983,744-458,66312,81079,492
Dividends Paid00000000000000
Retained Profit9,1607,291-1,035207923-620,870260,248304,992222,87299,55983,744-458,66312,81079,492
Employee Costs216,141218,470214,875155,276154,676140,431139,170150,6001,191,489178,25233,35232,768303,048361,711
Number Of Employees6664444434511911
EBITDA*11,2949,001-1,0352551,139-620,890376,915435,391406,439253,986120,222-446,85931,498126,804

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets00000024,0911,423,8931,898,5404,238,9434,252,0394,259,9696,611,7606,616,201
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets00000024,0911,423,8931,898,5404,238,9434,252,0394,259,9696,611,7606,616,201
Stock & work in progress000000001,327,8251,325,7681,317,6541,318,7681,318,7681,593,940
Trade Debtors000000011,1541,109,496118,616021,16662,24964,479
Group Debtors16,2375,8030000729,246695,318000000
Misc Debtors0013185005,0730000000
Cash680009797978,0036,52640,04340,6835,6021,2711,2711,271
misc current assets00000000000000
total current assets16,9175,803132829797742,322712,9982,477,3641,485,0671,323,2561,341,2051,382,2881,659,690
total assets16,9175,803132829797766,4132,136,8914,375,9045,724,0105,575,2955,601,1747,994,0488,275,891
Bank overdraft000000000009,15800
Bank loan00000000000000
Trade Creditors 000002,1265,7229,459233,41132,58416,52823,4191,669,2771,760,321
Group/Directors Accounts003,6192,8273,234018,4529,067000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities6,1874,2332,1152,1411,7563,787127,185141,4990163,000170,139212,13200
total current liabilities6,1874,2335,7344,9684,9905,913151,359160,025233,411195,584186,667244,7091,669,2771,760,321
loans00000001,515,90003,650,4780000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities000000003,533,94403,610,2393,661,8204,171,4634,375,072
provisions0000000106,160000000
total long term liabilities00000001,622,0603,533,9443,650,4783,610,2393,661,8204,171,4634,375,072
total liabilities6,1874,2335,7344,9684,9905,913151,3591,782,0853,767,3553,846,0623,796,9063,906,5295,840,7406,135,393
net assets10,7301,570-5,721-4,686-4,893-5,816615,054354,806608,5491,877,9481,778,3891,694,6452,153,3082,140,498
total shareholders funds10,7301,570-5,721-4,686-4,893-5,816615,054354,806608,5491,877,9481,778,3891,694,6452,153,3082,140,498
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit11,2949,001-1,0352551,139-620,890372,664430,390400,555247,822110,470-458,37217,785110,402
Depreciation0000004,2515,0015,8846,1649,75211,51313,71316,402
Amortisation00000000000000
Tax-2,149-1,7100-49-2170-65,062-76,248-59,244-29,738-26,4450-4,982-30,914
Stock0000000-1,327,8252,0578,114-1,1140-275,1721,593,940
Debtors10,4345,790-1721850-734,31927,847-403,024990,880118,616-21,166-41,083-2,23064,479
Creditors0000-2,126-3,596-3,737-223,952200,82716,056-6,891-1,645,858-91,0441,760,321
Accruals and Deferred Income1,9542,118-26385-2,031-123,398-14,314141,499-163,000-7,139-41,993212,13200
Deferred Taxes & Provisions000000-106,160106,160000000
Cash flow from operations6653,619-889406-3,235-13,565159,7952,113,699-607,915106,43567,173-1,839,502212,874197,792
Investing Activities
capital expenditure0000024,0911,395,551469,6462,334,5196,932-1,8222,340,278-9,272-6,632,603
Change in Investments00000000000000
cash flow from investments0000024,0911,395,551469,6462,334,5196,932-1,8222,340,278-9,272-6,632,603
Financing Activities
Bank loans00000000000000
Group/Directors Accounts0-3,619792-4073,234-18,4529,3859,067000000
Other Short Term Loans 00000000000000
Long term loans000000-1,515,9001,515,900-3,650,4783,650,4780000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities0000000-3,533,9443,533,944-3,610,239-51,581-509,643-203,6094,375,072
share issue0000000-558,735-1,492,27100002,061,006
interest14000120-47,354-49,151-118,439-118,525-281-29263
cash flow from financing14-3,619792-4073,235-18,432-1,553,869-2,616,863-1,727,244-78,286-51,862-509,935-203,6036,436,081
cash and cash equivalents
cash6800-9700-7,9061,477-33,517-64035,0814,331001,271
overdraft0000000000-9,1589,15800
change in cash6800-9700-7,9061,477-33,517-64035,08113,489-9,15801,271

goldbound developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for goldbound developments limited. Get real-time insights into goldbound developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Goldbound Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for goldbound developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in M20 area or any other competitors across 12 key performance metrics.

goldbound developments limited Ownership

GOLDBOUND DEVELOPMENTS LIMITED group structure

Goldbound Developments Limited has no subsidiary companies.

Ultimate parent company

1 parent

GOLDBOUND DEVELOPMENTS LIMITED

03017779

GOLDBOUND DEVELOPMENTS LIMITED Shareholders

britannia group (gb) ltd 100%

goldbound developments limited directors

Goldbound Developments Limited currently has 1 director, Mr Mohammad Jamil serving since Jun 1995.

officercountryagestartendrole
Mr Mohammad JamilUnited Kingdom68 years Jun 1995- Director

P&L

March 2023

turnover

1.2m

-2%

operating profit

11.3k

0%

gross margin

66.7%

+0.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

10.7k

+5.83%

total assets

16.9k

+1.92%

cash

680

0%

net assets

Total assets minus all liabilities

goldbound developments limited company details

company number

03017779

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

February 1995

age

29

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

-

auditor

-

address

britannia house, 160-164 wellington road, withington, manchester, M20 3FU

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

goldbound developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 14 charges/mortgages relating to goldbound developments limited. Currently there are 0 open charges and 14 have been satisfied in the past.

goldbound developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GOLDBOUND DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

goldbound developments limited Companies House Filings - See Documents

datedescriptionview/download