pontefract visionplus limited

Live MatureSmallHigh

pontefract visionplus limited Company Information

Share PONTEFRACT VISIONPLUS LIMITED

Company Number

03024030

Shareholders

pontefract specsavers limited

specsavers uk holdings ltd & pontefract specsavers ltd

Group Structure

View All

Industry

Retail sale by opticians

 

Registered Address

forum 6, parkway, solent business park, whiteley, fareham, hampshire, PO15 7PA

pontefract visionplus limited Estimated Valuation

£665.3k

Pomanda estimates the enterprise value of PONTEFRACT VISIONPLUS LIMITED at £665.3k based on a Turnover of £1.1m and 0.6x industry multiple (adjusted for size and gross margin).

pontefract visionplus limited Estimated Valuation

£592.1k

Pomanda estimates the enterprise value of PONTEFRACT VISIONPLUS LIMITED at £592.1k based on an EBITDA of £167.8k and a 3.53x industry multiple (adjusted for size and gross margin).

pontefract visionplus limited Estimated Valuation

£860.3k

Pomanda estimates the enterprise value of PONTEFRACT VISIONPLUS LIMITED at £860.3k based on Net Assets of £303.5k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pontefract Visionplus Limited Overview

Pontefract Visionplus Limited is a live company located in fareham, PO15 7PA with a Companies House number of 03024030. It operates in the retail sale by opticians sector, SIC Code 47782. Founded in February 1995, it's largest shareholder is pontefract specsavers limited with a 99.5% stake. Pontefract Visionplus Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pontefract Visionplus Limited Health Check

Pomanda's financial health check has awarded Pontefract Visionplus Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£4.1m)

£1.1m - Pontefract Visionplus Limited

£4.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (12.5%)

15% - Pontefract Visionplus Limited

12.5% - Industry AVG

production

Production

with a gross margin of 54.4%, this company has a higher cost of product (68.1%)

54.4% - Pontefract Visionplus Limited

68.1% - Industry AVG

profitability

Profitability

an operating margin of 15.2% make it more profitable than the average company (5.5%)

15.2% - Pontefract Visionplus Limited

5.5% - Industry AVG

employees

Employees

with 24 employees, this is below the industry average (33)

24 - Pontefract Visionplus Limited

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)

£30.9k - Pontefract Visionplus Limited

£30.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £45.9k, this is less efficient (£102k)

£45.9k - Pontefract Visionplus Limited

£102k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is later than average (13 days)

16 days - Pontefract Visionplus Limited

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 8 days, this is quicker than average (43 days)

8 days - Pontefract Visionplus Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pontefract Visionplus Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 35 weeks, this is more cash available to meet short term requirements (12 weeks)

35 weeks - Pontefract Visionplus Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.3%, this is a lower level of debt than the average (58.8%)

22.3% - Pontefract Visionplus Limited

58.8% - Industry AVG

PONTEFRACT VISIONPLUS LIMITED financials

EXPORTms excel logo

Pontefract Visionplus Limited's latest turnover from February 2024 is estimated at £1.1 million and the company has net assets of £303.5 thousand. According to their latest financial statements, Pontefract Visionplus Limited has 24 employees and maintains cash reserves of £59.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,102,199703,276627,459717,8821,271,361945,675851,3331,032,2951,068,8581,655,4803,748,1223,437,1903,885,6653,727,9544,148,087
Other Income Or Grants
Cost Of Sales502,508241,456255,822563,267949,054700,177508,934327,273322,831552,7851,213,9221,196,6921,971,6581,702,6232,323,748
Gross Profit599,691461,820371,637154,615322,306245,498342,399705,022746,0271,102,6962,534,2002,240,4991,914,0072,025,3311,824,340
Admin Expenses431,914380,541403,947171,601219,905237,366354,278722,467626,9951,284,2022,458,0032,264,2871,872,1142,050,3831,631,155
Operating Profit167,77781,279-32,310-16,986102,4018,132-11,879-17,445119,032-181,50676,197-23,78841,893-25,052193,185
Interest Payable
Interest Receivable2,6743,516772133580434269154168
Pre-Tax Profit170,45184,795-31,538-16,853102,9808,565-11,610-17,291119,200-181,50676,197-23,78841,893-25,052193,185
Tax-42,613-16,111-19,566-1,627-23,840-17,525-10,892-54,092
Profit After Tax127,83868,684-31,538-16,85383,4146,938-11,610-17,29195,360-181,50658,672-23,78831,001-25,052139,093
Dividends Paid
Retained Profit127,83868,684-31,538-16,85383,4146,938-11,610-17,29195,360-181,50658,672-23,78831,001-25,052139,093
Employee Costs742,528696,434655,810473,283435,918448,387468,244493,172488,186404,684878,776839,876995,669960,1321,095,411
Number Of Employees242222191919192122174040514955
EBITDA*167,77781,279-32,310-16,986102,4018,132-11,879-17,445119,032-181,50676,197-23,78841,893-25,052193,185

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)85481268543633521119490
Total Fixed Assets85481268543633521119490
Stock & work in progress
Trade Debtors51,12945,37449,89754,48171,63144,47643,50359,49441,93397,692230,823165,816193,056190,745207,174
Group Debtors259,753144,73437,42051658,80324,79323,94230,11141,827
Misc Debtors18,91712,51514,1755,4133,0721,2121,4556
Cash59,88641,971133,818175,09790,72063,81951,85855,57667,332
misc current assets
total current assets389,685244,594235,310235,507224,226134,300120,758145,181151,09897,692230,823165,816193,056190,745207,174
total assets390,539245,406235,995235,943224,561134,511120,952145,271151,09897,692230,823165,816193,056190,745207,174
Bank overdraft
Bank loan
Trade Creditors 11,4546,45910,8625,22114,33715,22716,18821,30214,03099,17250,79744,46247,91476,60467,981
Group/Directors Accounts1,0221,01637,23619,0574,3213,5421,0401,8492,113
other short term finances
hp & lease commitments
other current liabilities74,60162,30780,95773,18750,57243,82538,74545,53141,075
total current liabilities87,07769,782129,05597,46569,23062,59455,97368,68257,21899,17250,79744,46247,91476,60467,981
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities87,07769,782129,05597,46569,23062,59455,97368,68257,21899,17250,79744,46247,91476,60467,981
net assets303,462175,624106,940138,478155,33171,91764,97976,58993,880-1,480180,026121,354145,142114,141139,193
total shareholders funds303,462175,624106,940138,478155,33171,91764,97976,58993,880-1,480180,026121,354145,142114,141139,193
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit167,77781,279-32,310-16,986102,4018,132-11,879-17,445119,032-181,50676,197-23,78841,893-25,052193,185
Depreciation
Amortisation
Tax-42,613-16,111-19,566-1,627-23,840-17,525-10,892-54,092
Stock
Debtors127,218101,25841,331-72,99563,1491,598-20,6015,929-13,926-133,13165,007-27,2402,311-16,429207,174
Creditors4,995-4,4035,641-9,116-890-961-5,1147,272-85,14248,3756,335-3,452-28,6908,62367,981
Accruals and Deferred Income12,294-18,6507,77022,6156,7475,080-6,7864,45641,075
Deferred Taxes & Provisions
Cash flow from operations15,235-59,143-60,23069,50825,5439,026-3,178-11,64665,051-100
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts6-36,22018,17914,7367792,502-809-2642,113
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest2,6743,516772133580434269154168
cash flow from financing2,680-32,70418,95114,8691,3592,936-540-1102,281100
cash and cash equivalents
cash17,915-91,847-41,27984,37726,90111,961-3,718-11,75667,332
overdraft
change in cash17,915-91,847-41,27984,37726,90111,961-3,718-11,75667,332

pontefract visionplus limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pontefract visionplus limited. Get real-time insights into pontefract visionplus limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pontefract Visionplus Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pontefract visionplus limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in PO15 area or any other competitors across 12 key performance metrics.

pontefract visionplus limited Ownership

PONTEFRACT VISIONPLUS LIMITED group structure

Pontefract Visionplus Limited has no subsidiary companies.

Ultimate parent company

2 parents

PONTEFRACT VISIONPLUS LIMITED

03024030

PONTEFRACT VISIONPLUS LIMITED Shareholders

pontefract specsavers limited 99.5%
specsavers uk holdings ltd & pontefract specsavers ltd 0.5%

pontefract visionplus limited directors

Pontefract Visionplus Limited currently has 2 directors. The longest serving directors include Ms Ruth Cunliffe (Dec 2019) and Mr Imran Siddique (Jun 2024).

officercountryagestartendrole
Ms Ruth CunliffeEngland46 years Dec 2019- Director
Mr Imran SiddiqueEngland43 years Jun 2024- Director

P&L

February 2024

turnover

1.1m

+57%

operating profit

167.8k

0%

gross margin

54.5%

-17.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

303.5k

+0.73%

total assets

390.5k

+0.59%

cash

59.9k

+0.43%

net assets

Total assets minus all liabilities

pontefract visionplus limited company details

company number

03024030

Type

Private limited with Share Capital

industry

47782 - Retail sale by opticians

incorporation date

February 1995

age

30

incorporated

UK

accounts

Audit Exemption Subsidiary

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

forum 6, parkway, solent business park, whiteley, fareham, hampshire, PO15 7PA

Bank

-

Legal Advisor

-

pontefract visionplus limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to pontefract visionplus limited.

pontefract visionplus limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PONTEFRACT VISIONPLUS LIMITED. This can take several minutes, an email will notify you when this has completed.

pontefract visionplus limited Companies House Filings - See Documents

datedescriptionview/download