c & b products limited

5

c & b products limited Company Information

Share C & B PRODUCTS LIMITED
Live 
MatureMidRapid

Company Number

03024769

Registered Address

cheshire house main road, goostrey, crewe, CW4 8JP

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

02089439969

Next Accounts Due

December 2025

Group Structure

View All

Directors

Richard Caten0 Years

Amanda Davenport0 Years

Shareholders

amanda davenport 50%

richard dean caten 50%

c & b products limited Estimated Valuation

£23.2m

Pomanda estimates the enterprise value of C & B PRODUCTS LIMITED at £23.2m based on a Turnover of £6.3m and 3.7x industry multiple (adjusted for size and gross margin).

c & b products limited Estimated Valuation

£0

Pomanda estimates the enterprise value of C & B PRODUCTS LIMITED at £0 based on an EBITDA of £-32.3k and a 8.44x industry multiple (adjusted for size and gross margin).

c & b products limited Estimated Valuation

£751.9k

Pomanda estimates the enterprise value of C & B PRODUCTS LIMITED at £751.9k based on Net Assets of £464.1k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

C & B Products Limited Overview

C & B Products Limited is a live company located in crewe, CW4 8JP with a Companies House number of 03024769. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 1995, it's largest shareholder is amanda davenport with a 50% stake. C & B Products Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

C & B Products Limited Health Check

Pomanda's financial health check has awarded C & B Products Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

1 Weak

size

Size

annual sales of £6.3m, make it larger than the average company (£843.4k)

£6.3m - C & B Products Limited

£843.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 546%, show it is growing at a faster rate (4.3%)

546% - C & B Products Limited

4.3% - Industry AVG

production

Production

with a gross margin of 79.6%, this company has a comparable cost of product (79.6%)

79.6% - C & B Products Limited

79.6% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (35.4%)

-0.5% - C & B Products Limited

35.4% - Industry AVG

employees

Employees

with 36 employees, this is above the industry average (4)

36 - C & B Products Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)

£32.5k - C & B Products Limited

£32.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £174k, this is equally as efficient (£175k)

£174k - C & B Products Limited

£175k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is near the average (29 days)

29 days - C & B Products Limited

29 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - C & B Products Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - C & B Products Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 27 weeks, this is more cash available to meet short term requirements (12 weeks)

27 weeks - C & B Products Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14%, this is a lower level of debt than the average (60.9%)

14% - C & B Products Limited

60.9% - Industry AVG

C & B PRODUCTS LIMITED financials

EXPORTms excel logo

C & B Products Limited's latest turnover from March 2024 is estimated at £6.3 million and the company has net assets of £464.1 thousand. According to their latest financial statements, we estimate that C & B Products Limited has 36 employees and maintains cash reserves of £39.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover6,265,1424,437,17883,15123,25236,17739,09789,840133,878161,406174,985246,607166,230110,661107,812129,414
Other Income Or Grants000000000000000
Cost Of Sales1,276,3691,108,09221,1935,7619,26610,21922,46033,71345,46358,20379,44950,74733,76834,45539,675
Gross Profit4,988,7733,329,08661,95917,49126,91128,87767,380100,165115,942116,781167,158115,48376,89373,35789,740
Admin Expenses5,021,1622,864,99659,74122,16822,05947,71753,593124,921117,370-98,441177,655123,71085,05076,06777,037
Operating Profit-32,389464,0902,218-4,6774,852-18,84013,787-24,756-1,428215,222-10,497-8,227-8,157-2,71012,703
Interest Payable000000000000000
Interest Receivable2,5031,299461041612926121916275
Pre-Tax Profit-29,886465,3892,264-4,6674,856-18,82413,799-24,747-1,402215,234-10,478-8,211-8,155-2,70312,708
Tax0-88,424-4300-9230-2,62200-45,1990000-3,558
Profit After Tax-29,886376,9651,834-4,6673,933-18,82411,177-24,747-1,402170,035-10,478-8,211-8,155-2,7039,150
Dividends Paid000000000000000
Retained Profit-29,886376,9651,834-4,6673,933-18,82411,177-24,747-1,402170,035-10,478-8,211-8,155-2,7039,150
Employee Costs1,169,594820,07928,79226,83427,39327,05725,93351,10452,06452,00049,53147,76723,86823,25124,338
Number Of Employees36271111122222111
EBITDA*-32,331471,70911,8112,69013,523-8,43221,401-17,2677,404225,727-5,761-4,082-4,0211,23516,325

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets17222,857117,608102,318109,685118,356128,764116,510123,999132,474142,593120,308123,738126,624130,297
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets17222,857117,608102,318109,685118,356128,764116,510123,999132,474142,593120,308123,738126,624130,297
Stock & work in progress000000000000000
Trade Debtors500,000540,00002,9674,1323,8959,57813,09416,52317,04610,5566,2231,6892,0005,336
Group Debtors000000000000000
Misc Debtors01,8001,1955377011,1627361,7116,8921,9858,21410920600
Cash39,56360,54260411,7118,10604,2186246,3933,8259996,52606652,139
misc current assets0000000000001,30500
total current assets539,563602,3421,79915,21512,9395,05714,53215,42929,80822,85619,76912,8583,2002,6657,475
total assets539,735625,199119,407117,533122,624123,413143,296131,939153,807155,330162,362133,166126,938129,289137,772
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 02411,2982,3252,7497,4718,5308,3505,4715,592177,098142,985128,546122,434114,230
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities75,614130,9511,067000000000000
total current liabilities75,614131,1922,3652,3252,7497,4718,5308,3505,4715,592177,098142,985128,546122,434114,230
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000000000013,939
provisions00000000005,56100308353
total long term liabilities00000000005,5610030814,292
total liabilities75,614131,1922,3652,3252,7497,4718,5308,3505,4715,592182,659142,985128,546122,742128,522
net assets464,121494,007117,042115,208119,875115,942134,766123,589148,336149,738-20,297-9,819-1,6086,5479,250
total shareholders funds464,121494,007117,042115,208119,875115,942134,766123,589148,336149,738-20,297-9,819-1,6086,5479,250
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-32,389464,0902,218-4,6774,852-18,84013,787-24,756-1,428215,222-10,497-8,227-8,157-2,71012,703
Depreciation587,6199,5937,3678,67110,4087,6147,4898,83210,5054,7364,1454,1363,9453,622
Amortisation000000000000000
Tax0-88,424-4300-9230-2,62200-45,1990000-3,558
Stock000000000000000
Debtors-41,800540,605-2,309-1,329-224-5,257-4,491-8,6104,38426112,4384,437-105-3,3365,336
Creditors-241-1,057-1,027-424-4,722-1,0591802,879-121-171,50634,11314,4396,1128,204114,230
Accruals and Deferred Income-55,337129,8841,067000000000000
Deferred Taxes & Provisions000000000-5,5615,5610-308-45353
Cash flow from operations-46,109-28,49313,7303,5958,102-4,23423,450-5,7782,8993,20021,4755,9201,88812,730122,014
Investing Activities
capital expenditure22,62787,132-24,883000-19,8680-357-386-27,021-715-1,250-272-133,919
Change in Investments000000000000000
cash flow from investments22,62787,132-24,883000-19,8680-357-386-27,021-715-1,250-272-133,919
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000000000-13,93913,939
share issue00000000000000100
interest2,5031,299461041612926121916275
cash flow from financing2,5031,2994610416129261219162-13,93214,044
cash and cash equivalents
cash-20,97959,938-11,1073,6058,106-4,2183,594-5,7692,5682,826-5,5276,526-665-1,4742,139
overdraft000000000000000
change in cash-20,97959,938-11,1073,6058,106-4,2183,594-5,7692,5682,826-5,5276,526-665-1,4742,139

c & b products limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for c & b products limited. Get real-time insights into c & b products limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

C & B Products Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for c & b products limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in CW4 area or any other competitors across 12 key performance metrics.

c & b products limited Ownership

C & B PRODUCTS LIMITED group structure

C & B Products Limited has no subsidiary companies.

Ultimate parent company

C & B PRODUCTS LIMITED

03024769

C & B PRODUCTS LIMITED Shareholders

amanda davenport 50%
richard dean caten 50%

c & b products limited directors

C & B Products Limited currently has 2 directors. The longest serving directors include Mr Richard Caten (Jan 2024) and Mrs Amanda Davenport (Jan 2024).

officercountryagestartendrole
Mr Richard CatenUnited Kingdom50 years Jan 2024- Director
Mrs Amanda DavenportEngland56 years Jan 2024- Director

P&L

March 2024

turnover

6.3m

+41%

operating profit

-32.4k

0%

gross margin

79.7%

+6.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

464.1k

-0.06%

total assets

539.7k

-0.14%

cash

39.6k

-0.35%

net assets

Total assets minus all liabilities

c & b products limited company details

company number

03024769

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 1995

age

29

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

cheshire house main road, goostrey, crewe, CW4 8JP

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

c & b products limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to c & b products limited. Currently there are 1 open charges and 1 have been satisfied in the past.

charges

c & b products limited Companies House Filings - See Documents

datedescriptionview/download