a.q.c. limited

3.5

a.q.c. limited Company Information

Share A.Q.C. LIMITED
Live 
MatureMidHigh

Company Number

03028728

Registered Address

585 oldham road, rochdale, lancs, OL16 4SU

Industry

Architectural activities

 

Telephone

01616886880

Next Accounts Due

December 2024

Group Structure

View All

Directors

Paul Butterworth29 Years

Samual Stott1 Years

Shareholders

samual stott 49%

paul frederick butterworth 26%

View All

a.q.c. limited Estimated Valuation

£6.3m

Pomanda estimates the enterprise value of A.Q.C. LIMITED at £6.3m based on a Turnover of £9.9m and 0.63x industry multiple (adjusted for size and gross margin).

a.q.c. limited Estimated Valuation

£0

Pomanda estimates the enterprise value of A.Q.C. LIMITED at £0 based on an EBITDA of £-229.9k and a 6.68x industry multiple (adjusted for size and gross margin).

a.q.c. limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of A.Q.C. LIMITED at £2m based on Net Assets of £644k and 3.18x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A.q.c. Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

A.q.c. Limited Overview

A.q.c. Limited is a live company located in lancs, OL16 4SU with a Companies House number of 03028728. It operates in the architectural activities sector, SIC Code 71111. Founded in March 1995, it's largest shareholder is samual stott with a 49% stake. A.q.c. Limited is a mature, mid sized company, Pomanda has estimated its turnover at £9.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A.q.c. Limited Health Check

Pomanda's financial health check has awarded A.Q.C. Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £9.9m, make it larger than the average company (£574.5k)

£9.9m - A.q.c. Limited

£574.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (2.2%)

19% - A.q.c. Limited

2.2% - Industry AVG

production

Production

with a gross margin of 48.5%, this company has a comparable cost of product (48.5%)

48.5% - A.q.c. Limited

48.5% - Industry AVG

profitability

Profitability

an operating margin of -2.8% make it less profitable than the average company (9.7%)

-2.8% - A.q.c. Limited

9.7% - Industry AVG

employees

Employees

with 19 employees, this is above the industry average (7)

19 - A.q.c. Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48k, the company has an equivalent pay structure (£48k)

£48k - A.q.c. Limited

£48k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £519k, this is more efficient (£83.8k)

£519k - A.q.c. Limited

£83.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 115 days, this is later than average (80 days)

115 days - A.q.c. Limited

80 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 129 days, this is slower than average (26 days)

129 days - A.q.c. Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A.q.c. Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (32 weeks)

7 weeks - A.q.c. Limited

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84%, this is a higher level of debt than the average (51.7%)

84% - A.q.c. Limited

51.7% - Industry AVG

a.q.c. limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a.q.c. limited. Get real-time insights into a.q.c. limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A.q.c. Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for a.q.c. limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

a.q.c. limited Ownership

A.Q.C. LIMITED group structure

A.Q.C. Limited has no subsidiary companies.

Ultimate parent company

A.Q.C. LIMITED

03028728

A.Q.C. LIMITED Shareholders

samual stott 49%
paul frederick butterworth 26%
jacqueline butterworth 25%

a.q.c. limited directors

A.Q.C. Limited currently has 2 directors. The longest serving directors include Mr Paul Butterworth (Mar 1995) and Mr Samual Stott (Aug 2022).

officercountryagestartendrole
Mr Paul Butterworth61 years Mar 1995- Director
Mr Samual Stott32 years Aug 2022- Director

A.Q.C. LIMITED financials

EXPORTms excel logo

A.Q.C. Limited's latest turnover from March 2023 is estimated at £9.9 million and the company has net assets of £644 thousand. According to their latest financial statements, A.Q.C. Limited has 19 employees and maintains cash reserves of £469.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover9,861,7803,738,0723,932,5085,903,3763,416,7895,186,7442,199,3213,536,8363,051,9453,885,1862,953,6542,207,3812,953,7695,010,874
Other Income Or Grants00000000000000
Cost Of Sales5,074,6612,065,8222,195,6683,025,4421,737,6442,644,1101,054,7921,456,5631,288,3901,627,6691,201,322898,2011,061,3071,723,957
Gross Profit4,787,1181,672,2501,736,8402,877,9351,679,1452,542,6341,144,5302,080,2731,763,5552,257,5161,752,3331,309,1801,892,4633,286,917
Admin Expenses5,064,7201,563,7861,765,7783,038,4941,704,2451,988,574969,0501,972,1641,649,1151,969,9951,681,5371,678,4032,195,9932,365,103
Operating Profit-277,602108,464-28,938-160,559-25,100554,060175,480108,109114,440287,52170,796-369,223-303,530921,814
Interest Payable00005,4815,278279291001,7081,9212130
Interest Receivable16,8273,0293814023,2832,095746526431275111421,7231,686
Pre-Tax Profit-260,775111,493-28,557-160,157-27,298550,877175,946108,344114,871287,79669,199-371,102-302,020923,500
Tax0-21,184000-104,667-35,189-21,669-24,123-66,193-16,60800-258,580
Profit After Tax-260,77590,309-28,557-160,157-27,298446,210140,75786,67590,748221,60352,591-371,102-302,020664,920
Dividends Paid00000000000000
Retained Profit-260,77590,309-28,557-160,157-27,298446,210140,75786,67590,748221,60352,591-371,102-302,020664,920
Employee Costs911,104717,229895,505796,627614,856601,520687,155531,3591,489,3932,001,2791,511,0891,161,0891,591,5402,966,602
Number Of Employees1916201814141512344537283971
EBITDA*-229,871154,2309,314-128,912-842580,986191,872124,370126,893300,15778,228-361,589-300,326925,536

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets129,54860,14586,61076,39757,244248,78961,13123,64130,17628,8428,96915,7133,9496,840
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets129,54860,14586,61076,39757,244248,78961,13123,64130,17628,8428,96915,7133,9496,840
Stock & work in progress00000000000000
Trade Debtors3,120,4061,137,7621,070,8711,969,0751,193,7571,798,056570,2831,074,450666,454792,944555,633412,836622,378943,138
Group Debtors00000000000000
Misc Debtors307,012121,92321,92157,99843,2139,16513,0227,313000000
Cash469,405322,436485,310276,283528,638346,886490,973105,916104,35167,85242,3442,14314,799674,207
misc current assets00000000000000
total current assets3,896,8231,582,1211,578,1022,303,3561,765,6082,154,1071,074,2781,187,679770,805860,796597,977414,979637,1771,617,345
total assets4,026,3711,642,2661,664,7122,379,7531,822,8522,402,8961,135,4091,211,320800,981889,638606,946430,692641,1261,624,185
Bank overdraft00000008,94200052,5636,5500
Bank loan00000000000000
Trade Creditors 1,806,055614,580531,241843,237406,315774,710336,837545,895431,323608,797560,824378,866271,576959,165
Group/Directors Accounts00000000000000
other short term finances00000162,39200000000
hp & lease commitments24,60315,20921,62721,72717,25411,96715,5480000000
other current liabilities1,469,67785,492271,193625,894368,836406,653169,992209,091000000
total current liabilities3,300,335715,281824,0611,490,858792,4051,355,722522,377763,928431,323608,797560,824431,429278,126959,165
loans00000000000000
hp & lease commitments60,3807,1709,72531,35316,3878,55620,5550000000
Accruals and Deferred Income00000000000000
other liabilities00000003,87712,81814,7491,6337,36500
provisions21,64215,03616,45614,51510,8768,1368,2050000000
total long term liabilities82,02222,20626,18145,86827,26316,69228,7603,87712,81814,7491,6337,36500
total liabilities3,382,357737,487850,2421,536,726819,6681,372,414551,137767,805444,141623,546562,457438,794278,126959,165
net assets644,014904,779814,470843,0271,003,1841,030,482584,272443,515356,840266,09244,489-8,102363,000665,020
total shareholders funds644,014904,779814,470843,0271,003,1841,030,482584,272443,515356,840266,09244,489-8,102363,000665,020
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-277,602108,464-28,938-160,559-25,100554,060175,480108,109114,440287,52170,796-369,223-303,530921,814
Depreciation47,73145,76638,25231,64724,25826,92616,39216,26112,45312,6367,4327,6343,2043,722
Amortisation00000000000000
Tax0-21,184000-104,667-35,189-21,669-24,123-66,193-16,60800-258,580
Stock00000000000000
Debtors2,167,733166,893-934,281790,103-570,2511,223,916-498,458415,309-126,490237,311142,797-209,542-320,760943,138
Creditors1,191,47583,339-311,996436,922-368,395437,873-209,058114,572-177,47447,973181,958107,290-687,589959,165
Accruals and Deferred Income1,384,185-185,701-354,701257,058-37,817236,661-39,099209,091000000
Deferred Taxes & Provisions6,606-1,4201,9413,6392,740-698,2050000000
Cash flow from operations184,662-137,629278,839-221,396165,937-73,132415,18911,05551,78644,626100,781-44,757-667,155682,983
Investing Activities
capital expenditure-117,134-19,301-48,465-50,800167,287-214,584-53,882-9,726-13,787-32,509-688-19,398-313-10,562
Change in Investments00000000000000
cash flow from investments-117,134-19,301-48,465-50,800167,287-214,584-53,882-9,726-13,787-32,509-688-19,398-313-10,562
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 0000-162,392162,39200000000
Long term loans00000000000000
Hire Purchase and Lease Commitments62,604-8,973-21,72819,43913,118-15,58036,1030000000
other long term liabilities000000-3,877-8,941-1,93113,116-5,7327,36500
share issue10000000000000100
interest16,8273,029381402-2,198-3,183467235431275-1,597-1,8791,5101,686
cash flow from financing79,441-5,944-21,34719,841-151,472143,62932,693-8,706-1,50013,391-7,3295,4861,5101,786
cash and cash equivalents
cash146,969-162,874209,027-252,355181,752-144,087385,0571,56536,49925,50840,201-12,656-659,408674,207
overdraft000000-8,9428,94200-52,56346,0136,5500
change in cash146,969-162,874209,027-252,355181,752-144,087393,999-7,37736,49925,50892,764-58,669-665,958674,207

P&L

March 2023

turnover

9.9m

+164%

operating profit

-277.6k

0%

gross margin

48.6%

+8.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

644k

-0.29%

total assets

4m

+1.45%

cash

469.4k

+0.46%

net assets

Total assets minus all liabilities

a.q.c. limited company details

company number

03028728

Type

Private limited with Share Capital

industry

71111 - Architectural activities

incorporation date

March 1995

age

29

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

585 oldham road, rochdale, lancs, OL16 4SU

last accounts submitted

March 2022

a.q.c. limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to a.q.c. limited. Currently there are 0 open charges and 2 have been satisfied in the past.

charges

a.q.c. limited Companies House Filings - See Documents

datedescriptionview/download