ryland peters & small limited

Live MatureMidDeclining

ryland peters & small limited Company Information

Share RYLAND PETERS & SMALL LIMITED

Company Number

03031538

Shareholders

david terence peters

jeremy simon scholl

Group Structure

View All

Industry

Book publishing

 

Registered Address

11 conway street, london, W1T 6BL

ryland peters & small limited Estimated Valuation

£5.6m

Pomanda estimates the enterprise value of RYLAND PETERS & SMALL LIMITED at £5.6m based on a Turnover of £8.4m and 0.67x industry multiple (adjusted for size and gross margin).

ryland peters & small limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RYLAND PETERS & SMALL LIMITED at £0 based on an EBITDA of £-408.1k and a 3.81x industry multiple (adjusted for size and gross margin).

ryland peters & small limited Estimated Valuation

£10m

Pomanda estimates the enterprise value of RYLAND PETERS & SMALL LIMITED at £10m based on Net Assets of £5m and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ryland Peters & Small Limited Overview

Ryland Peters & Small Limited is a live company located in london, W1T 6BL with a Companies House number of 03031538. It operates in the book publishing sector, SIC Code 58110. Founded in March 1995, it's largest shareholder is david terence peters with a 50% stake. Ryland Peters & Small Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ryland Peters & Small Limited Health Check

Pomanda's financial health check has awarded Ryland Peters & Small Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £8.4m, make it larger than the average company (£1.6m)

£8.4m - Ryland Peters & Small Limited

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (4.6%)

-4% - Ryland Peters & Small Limited

4.6% - Industry AVG

production

Production

with a gross margin of 47.6%, this company has a comparable cost of product (47.6%)

47.6% - Ryland Peters & Small Limited

47.6% - Industry AVG

profitability

Profitability

an operating margin of -5.1% make it less profitable than the average company (7.7%)

-5.1% - Ryland Peters & Small Limited

7.7% - Industry AVG

employees

Employees

with 30 employees, this is above the industry average (15)

30 - Ryland Peters & Small Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)

£44.5k - Ryland Peters & Small Limited

£44.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £279k, this is more efficient (£149.9k)

£279k - Ryland Peters & Small Limited

£149.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 86 days, this is later than average (48 days)

86 days - Ryland Peters & Small Limited

48 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 77 days, this is slower than average (54 days)

77 days - Ryland Peters & Small Limited

54 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 170 days, this is more than average (91 days)

170 days - Ryland Peters & Small Limited

91 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 66 weeks, this is more cash available to meet short term requirements (32 weeks)

66 weeks - Ryland Peters & Small Limited

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.9%, this is a lower level of debt than the average (39.7%)

26.9% - Ryland Peters & Small Limited

39.7% - Industry AVG

RYLAND PETERS & SMALL LIMITED financials

EXPORTms excel logo

Ryland Peters & Small Limited's latest turnover from March 2024 is estimated at £8.4 million and the company has net assets of £5 million. According to their latest financial statements, Ryland Peters & Small Limited has 30 employees and maintains cash reserves of £2.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover8,369,09911,891,19710,200,5669,360,8758,474,4297,708,9839,302,5088,468,51210,048,11211,420,45512,807,15212,613,14413,993,76513,790,99012,955,547
Other Income Or Grants
Cost Of Sales4,388,8545,979,7195,126,7274,787,9364,342,3813,997,7514,766,2704,388,6345,309,4695,774,2546,731,0495,301,6665,657,7895,068,9384,469,604
Gross Profit3,980,2455,911,4775,073,8384,572,9404,132,0483,711,2324,536,2384,079,8784,738,6435,646,2016,076,1037,311,4788,335,9768,722,0528,485,943
Admin Expenses4,408,0325,245,5404,772,1161,708,9214,410,7994,034,6684,483,7224,108,1214,279,2824,845,2435,351,6315,034,2415,029,6477,323,6416,835,803
Operating Profit-427,787665,937301,7222,864,019-278,751-323,43652,516-28,243459,361800,958724,4722,277,2373,306,3291,398,4111,650,140
Interest Payable4,7855,0723,5411,52526,306
Interest Receivable117,406113,04123,6572,5521,84613,65611,6757,3093,3613,5188,2317,45923,2857,46423,835
Pre-Tax Profit-315,166773,906321,8382,865,046-276,905-309,78064,190-20,934462,722804,476732,7032,284,6963,303,3081,405,8751,673,975
Tax-147,042-61,149-544,359-12,196-97,513-303,034-177,700-545,269-870,802-769,601-577,274
Profit After Tax-315,166626,864260,6892,320,687-276,905-309,78051,994-20,934365,209501,442555,0031,739,4272,432,506636,2741,096,701
Dividends Paid400,0004,500,0001,000,0002,400,000
Retained Profit-315,166626,864260,6892,320,687-276,905-309,78051,994-20,934-34,791-3,998,558-444,9971,739,4272,432,506-1,763,7261,096,701
Employee Costs1,336,4101,296,8591,234,1591,520,1011,752,9321,663,7001,692,9231,775,3241,657,8031,670,7931,638,6361,608,3181,610,8452,362,7562,561,009
Number Of Employees303029344040424345454444403842
EBITDA*-408,117690,316324,9392,885,634-248,955-303,88273,416-2,255480,147829,087760,8812,306,7123,349,1251,447,6251,693,314

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets59,00973,13972,67164,84486,45955,73059,77275,03658,45279,17495,32774,532113,730131,430109,897
Intangible Assets9771,9532,9293,9055,2076,9439,25812,34416,45821,944
Investments & Other1,0031,0031,0031,0032,001,0012,001,0012,001,0012,001,001
Debtors (Due After 1 year)
Total Fixed Assets60,01274,14273,67465,8472,087,4602,057,7082,062,7262,078,96662,35784,381102,27083,790126,074147,888131,841
Stock & work in progress2,047,0602,632,5002,378,6681,653,0881,646,1971,332,8201,582,8921,494,5131,435,8421,742,8051,918,5192,096,9981,675,0041,706,7781,461,517
Trade Debtors1,978,8492,793,8002,200,1462,140,3941,987,1241,936,4322,392,2071,996,8002,596,2702,691,2173,123,7883,451,5183,685,1684,211,8504,367,356
Group Debtors
Misc Debtors393,039151,257255,988123,577375,7861,133,7511,119,335946,489747,108927,339901,725295,828311,981302,722298,938
Cash2,315,4932,157,1123,162,4783,146,1611,957,5661,735,2851,906,2472,763,5543,083,9773,683,7586,594,2296,599,9895,693,2523,128,9613,990,994
misc current assets130,561
total current assets6,734,4417,734,6697,997,2807,063,2206,097,2346,138,2887,000,6817,201,3567,863,1979,045,11912,538,26112,444,33311,365,4059,350,31110,118,805
total assets6,794,4537,808,8118,070,9547,129,0678,184,6948,195,9969,063,4079,280,3227,925,5549,129,50012,640,53112,528,12311,491,4799,498,19910,250,646
Bank overdraft24,22216,94917,4483,39033,750
Bank loan
Trade Creditors 931,6941,568,6941,788,1961,276,4921,264,2191,023,0441,469,0541,545,4391,556,4851,633,1182,357,3302,874,0592,659,1742,833,5542,767,100
Group/Directors Accounts175,5264,551459,944453,0972,004,8732,140,1502,004,8732,004,8731,118,1732,165,367408,17399,793484,2011,107,548543,934
other short term finances
hp & lease commitments
other current liabilities678,980909,1121,112,351954,628877,4392,681,7342,928,6323,121,1562,621,1082,666,4363,211,8912,446,1372,979,3972,587,1462,239,685
total current liabilities1,810,4222,499,3063,377,9392,687,6074,146,5315,844,9286,402,5596,671,4685,295,7666,464,9215,977,3945,419,9896,122,7726,561,9985,550,719
loans16,79427,10237,47646,610
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities16,79427,10237,47646,610
total liabilities1,827,2162,526,4083,415,4152,734,2174,146,5315,844,9286,402,5596,671,4685,295,7666,464,9215,977,3945,419,9896,122,7726,561,9985,550,719
net assets4,967,2375,282,4034,655,5394,394,8504,038,1632,351,0682,660,8482,608,8542,629,7882,664,5796,663,1377,108,1345,368,7072,936,2014,699,927
total shareholders funds4,967,2375,282,4034,655,5394,394,8504,038,1632,351,0682,660,8482,608,8542,629,7882,664,5796,663,1377,108,1345,368,7072,936,2014,699,927
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-427,787665,937301,7222,864,019-278,751-323,43652,516-28,243459,361800,958724,4722,277,2373,306,3291,398,4111,650,140
Depreciation19,67024,37923,21721,61528,81918,57819,92425,01219,48426,39334,09426,38938,68243,72835,860
Amortisation9779769769761,3021,7362,3153,0864,1145,4867,314
Tax-147,042-61,149-544,359-12,196-97,513-303,034-177,700-545,269-870,802-769,601-577,274
Stock-585,440253,832725,5806,891313,377-250,07288,37958,671-306,963-175,714-178,479421,994-31,774245,2611,461,517
Debtors-573,169488,923192,163-98,939-707,273-441,359568,253-400,089-275,178-406,957278,167-249,803-517,423-151,7224,666,294
Creditors-637,000-219,502511,70412,273241,175-446,010-76,385-11,046-76,633-724,212-516,729214,885-174,38066,4542,767,100
Accruals and Deferred Income-230,132-203,239157,72377,189-1,804,295-246,898-192,524500,048-45,328-545,455765,754-533,260392,251347,4612,239,685
Deferred Taxes & Provisions
Cash flow from operations-116,640-622,22215,4742,522,785-1,418,179-305,359-864,321828,165842,814-160,943732,5181,270,8773,245,391998,400-4,986
Investing Activities
capital expenditure-5,540-24,847-31,044-59,548-14,536-4,660-41,5961,238-10,240-54,889-23,878-20,983-65,261-24,429
Change in Investments-1,999,9982,001,001
cash flow from investments-5,540-24,847-31,0441,999,998-59,548-14,536-4,660-2,042,5971,238-10,240-54,889-23,878-20,983-65,261-24,429
Financing Activities
Bank loans
Group/Directors Accounts170,975-455,3936,847-1,551,776-135,277135,277886,700-1,047,1941,757,194308,380-384,408-623,347563,614543,934
Other Short Term Loans
Long term loans-10,308-10,374-9,13446,610
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1,964,0001,964,0003,603,226
interest112,621107,96920,1161,0271,84613,65611,6757,3093,3613,5188,2317,459-3,0217,46423,835
cash flow from financing273,288-357,79817,829-3,468,1391,830,569148,93311,675894,009-1,043,8331,760,712316,611-376,949-626,368571,0784,170,995
cash and cash equivalents
cash158,381-1,005,36616,3171,188,595222,281-170,962-857,307-320,423-599,781-2,910,471-5,760906,7372,564,291-862,0333,990,994
overdraft7,273-49914,0583,390-33,75033,750
change in cash151,108-1,004,8672,2591,185,205222,281-170,962-857,307-320,423-599,781-2,910,471-5,760906,7372,598,041-895,7833,990,994

ryland peters & small limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ryland peters & small limited. Get real-time insights into ryland peters & small limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ryland Peters & Small Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ryland peters & small limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in W1T area or any other competitors across 12 key performance metrics.

ryland peters & small limited Ownership

RYLAND PETERS & SMALL LIMITED group structure

Ryland Peters & Small Limited has 4 subsidiary companies.

Ultimate parent company

RYLAND PETERS & SMALL LIMITED

03031538

4 subsidiaries

RYLAND PETERS & SMALL LIMITED Shareholders

david terence peters 50%
jeremy simon scholl 50%

ryland peters & small limited directors

Ryland Peters & Small Limited currently has 2 directors. The longest serving directors include Mr Jeremy Scholl (Apr 1999) and Ms Stephanie Roach (Dec 2024).

officercountryagestartendrole
Mr Jeremy Scholl65 years Apr 1999- Director
Ms Stephanie Roach44 years Dec 2024- Director

P&L

March 2024

turnover

8.4m

-30%

operating profit

-427.8k

0%

gross margin

47.6%

-4.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

5m

-0.06%

total assets

6.8m

-0.13%

cash

2.3m

+0.07%

net assets

Total assets minus all liabilities

ryland peters & small limited company details

company number

03031538

Type

Private limited with Share Capital

industry

58110 - Book publishing

incorporation date

March 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

nextartist limited (June 1995)

accountant

-

auditor

-

address

11 conway street, london, W1T 6BL

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

ryland peters & small limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to ryland peters & small limited. Currently there are 0 open charges and 2 have been satisfied in the past.

ryland peters & small limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RYLAND PETERS & SMALL LIMITED. This can take several minutes, an email will notify you when this has completed.

ryland peters & small limited Companies House Filings - See Documents

datedescriptionview/download