acg lettings limited

Live MatureMicroHealthy

acg lettings limited Company Information

Share ACG LETTINGS LIMITED

Company Number

03031999

Shareholders

demelza house children's hospice

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

demelza house rook lane, bobbing, sittingbourne, kent, ME9 8DZ

acg lettings limited Estimated Valuation

£290.8k

Pomanda estimates the enterprise value of ACG LETTINGS LIMITED at £290.8k based on a Turnover of £150.3k and 1.94x industry multiple (adjusted for size and gross margin).

acg lettings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ACG LETTINGS LIMITED at £0 based on an EBITDA of £-125.8k and a 3.78x industry multiple (adjusted for size and gross margin).

acg lettings limited Estimated Valuation

£5.4m

Pomanda estimates the enterprise value of ACG LETTINGS LIMITED at £5.4m based on Net Assets of £3.1m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Acg Lettings Limited Overview

Acg Lettings Limited is a live company located in sittingbourne, ME9 8DZ with a Companies House number of 03031999. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 1995, it's largest shareholder is demelza house children's hospice with a 100% stake. Acg Lettings Limited is a mature, micro sized company, Pomanda has estimated its turnover at £150.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Acg Lettings Limited Health Check

Pomanda's financial health check has awarded Acg Lettings Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £150.3k, make it smaller than the average company (£921.2k)

£150.3k - Acg Lettings Limited

£921.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (4.9%)

8% - Acg Lettings Limited

4.9% - Industry AVG

production

Production

with a gross margin of 9%, this company has a higher cost of product (75.3%)

9% - Acg Lettings Limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of -85.1% make it less profitable than the average company (29.3%)

-85.1% - Acg Lettings Limited

29.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Acg Lettings Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Acg Lettings Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £150.3k, this is less efficient (£177.6k)

£150.3k - Acg Lettings Limited

£177.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is later than average (30 days)

65 days - Acg Lettings Limited

30 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Acg Lettings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Acg Lettings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 96 weeks, this is more cash available to meet short term requirements (11 weeks)

96 weeks - Acg Lettings Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 12.4%, this is a lower level of debt than the average (64.3%)

12.4% - Acg Lettings Limited

64.3% - Industry AVG

ACG LETTINGS LIMITED financials

EXPORTms excel logo

Acg Lettings Limited's latest turnover from March 2024 is £150.3 thousand and the company has net assets of £3.1 million. According to their latest financial statements, we estimate that Acg Lettings Limited has 1 employee and maintains cash reserves of £112.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover150,264131,282119,794120,282128,040133,13053,38258,250122,939118,887689,569607,084587,275117,020113,913
Other Income Or Grants
Cost Of Sales136,717128,65684,051105,39152,85635,66713,38014,75335,00740,285226,277187,131180,78237,56135,718
Gross Profit13,5472,62635,74314,89175,18497,46340,00343,49787,93278,602463,292419,953406,49379,45978,195
Admin Expenses141,500-286,694-555,100-102,263-441,107-178,22413,02815,665284,648237,620132,00034,85225,333
Operating Profit-127,953289,32035,74314,891630,284199,726481,110221,72174,90462,937178,644182,333274,49344,60752,862
Interest Payable
Interest Receivable1532321,30852966425688059075024
Pre-Tax Profit-127,953289,32035,74314,906630,316199,758482,419222,25074,97062,979179,212183,138275,40044,65752,886
Tax29,335-143,73589,491-64,077-53,594-91,660-44,450-15,328-11,332-41,219-43,953-71,604-9,243-10,940
Profit After Tax-98,618145,58535,743104,397566,239146,164390,759177,80059,64251,647137,993139,185203,79635,41441,946
Dividends Paid
Retained Profit-98,618145,58535,743104,397486,239146,164390,759177,80059,64251,647137,993139,185203,79635,41441,946
Employee Costs32,29830,35129,54426,84527,39226,99926,17825,57226,25026,049123,871119,952119,68423,35224,811
Number Of Employees111111111155511
EBITDA*-125,791291,09136,23715,091631,052200,632482,176222,97576,37964,673179,636183,277275,29545,53253,910

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets27,36120,8063,217,1943,212,1264,424,3693,870,1373,746,0433,333,6093,208,3632,932,8382,859,1122,586,9022,326,8612,565,2462,538,022
Intangible Assets
Investments & Other3,352,6943,494,194
Debtors (Due After 1 year)
Total Fixed Assets3,380,0553,515,0003,217,1943,212,1264,424,3693,870,1373,746,0433,333,6093,208,3632,932,8382,859,1122,586,9022,326,8612,565,2462,538,022
Stock & work in progress
Trade Debtors26,79223,59513,6987,7241,2861,7601,0891,6589099632,5802,5943,6005681,601
Group Debtors
Misc Debtors2,5591,7481,5921,0841,8891,8491,8961,6761,5732,1302,7252,449
Cash112,399138,148183,113177,941173,686330,243285,686237,582185,448131,630189,24937,994283,91579,01959,063
misc current assets
total current assets141,750163,491198,403186,749176,861333,852288,671240,916187,930134,723191,82940,588287,51582,31263,113
total assets3,521,8053,678,4913,415,5973,398,8754,601,2304,203,9894,034,7143,574,5253,396,2933,067,5613,050,9412,627,4902,614,3762,647,5582,601,135
Bank overdraft
Bank loan
Trade Creditors 10,0066,29311,89810,203784,840747,013740,123
Group/Directors Accounts29,09429,09450,87635,470582,003722,004741,358735,656734,955734,383711,651718,466
other short term finances
hp & lease commitments
other current liabilities31,6636,96010,9214,00033023,64620,39921,10222,53031,00913,66215,009
total current liabilities60,75746,06068,09051,368592,536745,650761,757756,758757,485765,392784,840747,013740,123725,313733,475
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions375,749412,019268,284268,284357,775293,659254,441190,010188,851192226313645
total long term liabilities375,749412,019268,284268,284357,775293,659254,441190,010188,851192226313645
total liabilities436,506458,079336,374319,652950,3111,039,3091,016,198946,768946,336765,411784,862747,039740,154725,349733,520
net assets3,085,2993,220,4123,079,2233,079,2233,650,9193,164,6803,018,5162,627,7572,449,9572,302,1502,266,0791,880,4511,874,2221,922,2091,867,615
total shareholders funds3,085,2993,220,4123,079,2233,079,2233,650,9193,164,6803,018,5162,627,7572,449,9572,302,1502,266,0791,880,4511,874,2221,922,2091,867,615
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-127,953289,32035,74314,891630,284199,726481,110221,72174,90462,937178,644182,333274,49344,60752,862
Depreciation2,1621,7714942007689061,0661,2541,4751,7369929448029251,048
Amortisation
Tax29,335-143,73589,491-64,077-53,594-91,660-44,450-15,328-11,332-41,219-43,953-71,604-9,243-10,940
Stock
Debtors4,00810,0536,4825,633-434624-349852-611513-14-1,006307-7574,050
Creditors-10,0063,713-5,6051,69510,203-784,84037,8276,890740,123
Accruals and Deferred Income24,703-3,9616,9213,670-23,3163,247-703-1,428-8,47931,009-13,662-1,34715,009
Deferred Taxes & Provisions-36,270143,735-89,49164,11639,21864,4311,159188,832-3-4-5-5-945
Cash flow from operations-122,037280,79031,07114,823618,412188,879454,593177,404242,015-701,006176,254147,215929,84035,69053,974
Investing Activities
capital expenditure-8,7173,194,617-5,5621,212,043-555,000-125,000-413,500-126,500-277,000-75,462-273,202-260,985237,583-28,149-2,539,070
Change in Investments-141,5003,494,194
cash flow from investments132,783-299,577-5,5621,212,043-555,000-125,000-413,500-126,500-277,000-75,462-273,202-260,985237,583-28,149-2,539,070
Financing Activities
Bank loans
Group/Directors Accounts-21,78215,406-546,533-140,001-19,3545,702701572734,383-711,651-6,815718,466
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-36,495-4,396-35,743-676,09388,165-15,576247,635-132,956-251,78319,1801,825,669
interest1532321,30852966425688059075024
cash flow from financing-36,495-26,178-20,337-1,222,611-139,969-19,3227,0101,23088,803718,849248,203-132,151-962,52712,4152,544,159
cash and cash equivalents
cash-25,749-44,9655,1724,255-156,55744,55748,10452,13453,818-57,619151,255-245,921204,89619,95659,063
overdraft
change in cash-25,749-44,9655,1724,255-156,55744,55748,10452,13453,818-57,619151,255-245,921204,89619,95659,063

acg lettings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for acg lettings limited. Get real-time insights into acg lettings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Acg Lettings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for acg lettings limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in ME9 area or any other competitors across 12 key performance metrics.

acg lettings limited Ownership

ACG LETTINGS LIMITED group structure

Acg Lettings Limited has no subsidiary companies.

Ultimate parent company

1 parent

ACG LETTINGS LIMITED

03031999

ACG LETTINGS LIMITED Shareholders

demelza house children's hospice 100%

acg lettings limited directors

Acg Lettings Limited currently has 4 directors. The longest serving directors include Mr Paul Smith (Aug 2021) and Mr Alexander Parry-Jones (Nov 2022).

officercountryagestartendrole
Mr Paul Smith55 years Aug 2021- Director
Mr Alexander Parry-Jones48 years Nov 2022- Director
Mrs Lavinia JarrettEngland59 years Jun 2023- Director
Mr Sean ReynoldsUnited Kingdom60 years Oct 2024- Director

P&L

March 2024

turnover

150.3k

+14%

operating profit

-128k

-144%

gross margin

9.1%

+350.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.1m

-0.04%

total assets

3.5m

-0.04%

cash

112.4k

-0.19%

net assets

Total assets minus all liabilities

acg lettings limited company details

company number

03031999

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 1995

age

30

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

SAFFERY LLP

address

demelza house rook lane, bobbing, sittingbourne, kent, ME9 8DZ

Bank

-

Legal Advisor

-

acg lettings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to acg lettings limited.

acg lettings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ACG LETTINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

acg lettings limited Companies House Filings - See Documents

datedescriptionview/download