sutton properties limited
sutton properties limited Company Information
Company Number
03032139
Next Accounts
Dec 2025
Industry
Development of building projects
Directors
Shareholders
ian sutton
tracey sutton
Group Structure
View All
Contact
Registered Address
harrison house sheep walk, langford road, biggleswade, SG18 9RB
Website
www.green-property.comsutton properties limited Estimated Valuation
Pomanda estimates the enterprise value of SUTTON PROPERTIES LIMITED at £479.2k based on a Turnover of £866.7k and 0.55x industry multiple (adjusted for size and gross margin).
sutton properties limited Estimated Valuation
Pomanda estimates the enterprise value of SUTTON PROPERTIES LIMITED at £1.6m based on an EBITDA of £408.8k and a 3.88x industry multiple (adjusted for size and gross margin).
sutton properties limited Estimated Valuation
Pomanda estimates the enterprise value of SUTTON PROPERTIES LIMITED at £10.2m based on Net Assets of £6.6m and 1.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sutton Properties Limited Overview
Sutton Properties Limited is a live company located in biggleswade, SG18 9RB with a Companies House number of 03032139. It operates in the development of building projects sector, SIC Code 41100. Founded in March 1995, it's largest shareholder is ian sutton with a 80% stake. Sutton Properties Limited is a mature, small sized company, Pomanda has estimated its turnover at £866.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sutton Properties Limited Health Check
Pomanda's financial health check has awarded Sutton Properties Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £866.7k, make it smaller than the average company (£2.4m)
- Sutton Properties Limited
£2.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (5.6%)
- Sutton Properties Limited
5.6% - Industry AVG
Production
with a gross margin of 26.1%, this company has a comparable cost of product (26.1%)
- Sutton Properties Limited
26.1% - Industry AVG
Profitability
an operating margin of 47.1% make it more profitable than the average company (7.9%)
- Sutton Properties Limited
7.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Sutton Properties Limited
6 - Industry AVG
Pay Structure
on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)
- Sutton Properties Limited
£48.2k - Industry AVG
Efficiency
resulting in sales per employee of £433.3k, this is more efficient (£283.5k)
- Sutton Properties Limited
£283.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Sutton Properties Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (31 days)
- Sutton Properties Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 1722 days, this is more than average (225 days)
- Sutton Properties Limited
225 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 538 weeks, this is more cash available to meet short term requirements (11 weeks)
538 weeks - Sutton Properties Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.6%, this is a lower level of debt than the average (74.5%)
4.6% - Sutton Properties Limited
74.5% - Industry AVG
SUTTON PROPERTIES LIMITED financials
Sutton Properties Limited's latest turnover from March 2024 is estimated at £866.7 thousand and the company has net assets of £6.6 million. According to their latest financial statements, Sutton Properties Limited has 2 employees and maintains cash reserves of £3.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,210 | 1,614 | 2,152 | 2,869 | 3,826 | 5,101 | 6,802 | 9,069 | 12,092 | 16,123 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,210 | 1,614 | 2,152 | 2,869 | 3,826 | 5,101 | 6,802 | 9,069 | 12,092 | 16,123 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 3,023,781 | 3,664,339 | 3,024,719 | 2,851,038 | 1,551,902 | 1,730,224 | 2,975,276 | 2,980,007 | 868,095 | 2,129,509 | 2,002,884 | 1,217,179 | 1,724,744 | 1,602,642 | 673,912 |
| Trade Debtors | 0 | 30,000 | 131,500 | 131,500 | 130,000 | 130,000 | 130,000 | 750,000 | 0 | 16,450 | 4,949 | 14,032 | 4,407 | 281,197 | 44,769 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 605,744 | 676,906 | 674,951 | 2,206,522 | 673,635 | 691,295 | 691,002 | 672,110 | 673,765 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 3,259,656 | 2,027,565 | 2,375,609 | 541,950 | 3,122,519 | 2,387,550 | 722,206 | 710,951 | 3,346,374 | 1,992,934 | 1,294,966 | 1,005,400 | 94,234 | 23,224 | 656,707 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 6,889,181 | 6,398,810 | 6,206,779 | 5,731,010 | 5,478,056 | 4,939,069 | 4,518,484 | 5,113,068 | 4,888,234 | 4,138,893 | 3,302,799 | 2,236,611 | 1,823,385 | 1,907,063 | 1,375,388 |
| total assets | 6,890,391 | 6,400,424 | 6,208,931 | 5,733,879 | 5,481,882 | 4,944,170 | 4,525,286 | 5,122,137 | 4,900,326 | 4,155,016 | 3,302,799 | 2,236,611 | 1,823,385 | 1,907,063 | 1,375,388 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 8,560 | 1,761 | 6,174 | 62,844 | 10,579 | 86,772 | 109,820 | 1,004 | 344 | 1,532,542 | 1,280,936 | 557,045 | 365,314 | 663,593 | 119,589 |
| Group/Directors Accounts | 52,441 | 129,197 | 294,287 | 0 | 290,581 | 403,410 | 418,322 | 401,408 | 405,195 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 253,986 | 104,443 | 92,384 | 143,217 | 177,418 | 113,322 | 56,215 | 941,437 | 723,674 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 314,987 | 235,401 | 392,845 | 206,061 | 478,578 | 603,504 | 584,357 | 1,343,849 | 1,129,213 | 1,532,542 | 1,280,936 | 557,045 | 365,314 | 663,593 | 119,589 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 314,987 | 235,401 | 392,845 | 206,061 | 478,578 | 603,504 | 584,357 | 1,343,849 | 1,129,213 | 1,532,542 | 1,280,936 | 557,045 | 365,314 | 663,593 | 119,589 |
| net assets | 6,575,404 | 6,165,023 | 5,816,086 | 5,527,818 | 5,003,304 | 4,340,666 | 3,940,929 | 3,778,288 | 3,771,113 | 2,622,474 | 2,021,863 | 1,679,566 | 1,458,071 | 1,243,470 | 1,255,799 |
| total shareholders funds | 6,575,404 | 6,165,023 | 5,816,086 | 5,527,818 | 5,003,304 | 4,340,666 | 3,940,929 | 3,778,288 | 3,771,113 | 2,622,474 | 2,021,863 | 1,679,566 | 1,458,071 | 1,243,470 | 1,255,799 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 404 | 538 | 717 | 957 | 1,275 | 1,701 | 2,267 | 3,023 | 4,031 | 5,374 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||||||||||
| Stock | -640,558 | 639,620 | 173,681 | 1,299,136 | -178,322 | -1,245,052 | -4,731 | 2,111,912 | -1,261,414 | 126,625 | 785,705 | -507,565 | 122,102 | 928,730 | 673,912 |
| Debtors | -101,162 | -99,545 | -1,531,571 | 1,534,387 | -17,660 | 293 | -601,108 | 748,345 | 657,315 | 11,501 | -9,083 | 9,625 | -276,790 | 236,428 | 44,769 |
| Creditors | 6,799 | -4,413 | -56,670 | 52,265 | -76,193 | -23,048 | 108,816 | 660 | -1,532,198 | 251,606 | 723,891 | 191,731 | -298,279 | 544,004 | 119,589 |
| Accruals and Deferred Income | 149,543 | 12,059 | -50,833 | -34,201 | 64,096 | 57,107 | -885,222 | 217,763 | 723,674 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -76,756 | -165,090 | 294,287 | -290,581 | -112,829 | -14,912 | 16,914 | -3,787 | 405,195 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 1,232,091 | -348,044 | 1,833,659 | -2,580,569 | 734,969 | 1,665,344 | 11,255 | -2,635,423 | 1,353,440 | 697,968 | 289,566 | 911,166 | 71,010 | -633,483 | 656,707 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 1,232,091 | -348,044 | 1,833,659 | -2,580,569 | 734,969 | 1,665,344 | 11,255 | -2,635,423 | 1,353,440 | 697,968 | 289,566 | 911,166 | 71,010 | -633,483 | 656,707 |
sutton properties limited Credit Report and Business Information
Sutton Properties Limited Competitor Analysis
Perform a competitor analysis for sutton properties limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SG18 area or any other competitors across 12 key performance metrics.
sutton properties limited Ownership
SUTTON PROPERTIES LIMITED group structure
Sutton Properties Limited has no subsidiary companies.
Ultimate parent company
SUTTON PROPERTIES LIMITED
03032139
sutton properties limited directors
Sutton Properties Limited currently has 1 director, Mr Ian Sutton serving since Apr 1995.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ian Sutton | England | 62 years | Apr 1995 | - | Director |
P&L
March 2024turnover
866.7k
-3%
operating profit
408.4k
0%
gross margin
26.1%
+1.1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
6.6m
+0.07%
total assets
6.9m
+0.08%
cash
3.3m
+0.61%
net assets
Total assets minus all liabilities
sutton properties limited company details
company number
03032139
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
March 1995
age
29
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
oakvale building co limited (April 1996)
accountant
HARRISONS ACCOUNTANCY LTD
auditor
-
address
harrison house sheep walk, langford road, biggleswade, SG18 9RB
Bank
-
Legal Advisor
-
sutton properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to sutton properties limited. Currently there are 3 open charges and 6 have been satisfied in the past.
sutton properties limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SUTTON PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.
sutton properties limited Companies House Filings - See Documents
| date | description | view/download |
|---|
