specialised industrial chemicals limited Company Information
Group Structure
View All
Industry
Manufacture of other chemical products n.e.c.
Registered Address
30-32 trebarwith crescent, newquay, cornwall, TR7 1DX
Website
https://www.sic-uk.comspecialised industrial chemicals limited Estimated Valuation
Pomanda estimates the enterprise value of SPECIALISED INDUSTRIAL CHEMICALS LIMITED at £430.6k based on a Turnover of £908.3k and 0.47x industry multiple (adjusted for size and gross margin).
specialised industrial chemicals limited Estimated Valuation
Pomanda estimates the enterprise value of SPECIALISED INDUSTRIAL CHEMICALS LIMITED at £0 based on an EBITDA of £-46.2k and a 3.23x industry multiple (adjusted for size and gross margin).
specialised industrial chemicals limited Estimated Valuation
Pomanda estimates the enterprise value of SPECIALISED INDUSTRIAL CHEMICALS LIMITED at £1.1m based on Net Assets of £560.6k and 1.98x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Specialised Industrial Chemicals Limited Overview
Specialised Industrial Chemicals Limited is a live company located in cornwall, TR7 1DX with a Companies House number of 03036709. It operates in the manufacture of other chemical products n.e.c. sector, SIC Code 20590. Founded in March 1995, it's largest shareholder is asacis ltd with a 100% stake. Specialised Industrial Chemicals Limited is a mature, small sized company, Pomanda has estimated its turnover at £908.3k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Specialised Industrial Chemicals Limited Health Check
Pomanda's financial health check has awarded Specialised Industrial Chemicals Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £908.3k, make it smaller than the average company (£19.7m)
- Specialised Industrial Chemicals Limited
£19.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (7.7%)
- Specialised Industrial Chemicals Limited
7.7% - Industry AVG
Production
with a gross margin of 19.7%, this company has a higher cost of product (30.9%)
- Specialised Industrial Chemicals Limited
30.9% - Industry AVG
Profitability
an operating margin of -5.1% make it less profitable than the average company (6.6%)
- Specialised Industrial Chemicals Limited
6.6% - Industry AVG
Employees
with 5 employees, this is below the industry average (58)
5 - Specialised Industrial Chemicals Limited
58 - Industry AVG
Pay Structure
on an average salary of £54k, the company has an equivalent pay structure (£54k)
- Specialised Industrial Chemicals Limited
£54k - Industry AVG
Efficiency
resulting in sales per employee of £181.7k, this is less efficient (£341.6k)
- Specialised Industrial Chemicals Limited
£341.6k - Industry AVG
Debtor Days
it gets paid by customers after 87 days, this is later than average (51 days)
- Specialised Industrial Chemicals Limited
51 days - Industry AVG
Creditor Days
its suppliers are paid after 47 days, this is slower than average (38 days)
- Specialised Industrial Chemicals Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Specialised Industrial Chemicals Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Specialised Industrial Chemicals Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 15%, this is a lower level of debt than the average (36.3%)
15% - Specialised Industrial Chemicals Limited
36.3% - Industry AVG
SPECIALISED INDUSTRIAL CHEMICALS LIMITED financials
Specialised Industrial Chemicals Limited's latest turnover from March 2024 is estimated at £908.3 thousand and the company has net assets of £560.6 thousand. According to their latest financial statements, Specialised Industrial Chemicals Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 5 | 5 | 4 | 4 | 2 | 16 | 16 | 17 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 442,597 | 452,610 | 466,812 | 433,164 | 194,821 | 189,098 | 692,352 | 709,557 | 723,911 | 719,848 | 714,636 | 706,451 | 710,248 | 717,047 | 706,605 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,000 | 12,000 | 18,000 | 29,000 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 693 | 2,122 | 3,550 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 442,597 | 452,610 | 466,812 | 433,164 | 194,821 | 189,098 | 692,352 | 709,557 | 724,604 | 721,970 | 718,186 | 712,451 | 722,248 | 735,047 | 735,605 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 176,246 | 165,598 | 160,150 | 150,838 | 146,850 | 144,698 | 133,604 | 122,654 | 120,782 |
Trade Debtors | 217,090 | 201,102 | 249,996 | 272,024 | 14,782 | 141,916 | 246,087 | 230,057 | 252,076 | 548,501 | 410,323 | 344,767 | 371,332 | 306,373 | 316,097 |
Group Debtors | 0 | 0 | 0 | 0 | 304 | 304 | 304 | 304 | 304 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 231 | 146,780 | 432,283 | 189,206 | 195,391 | 288,496 | 0 | 0 | 0 | 0 | 181 | 32,353 |
Cash | 0 | 0 | 0 | 0 | 350,270 | 224,352 | 5 | 6,887 | 40,406 | 50,635 | 20,885 | 5 | 6,762 | 5 | 5 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 217,090 | 201,102 | 249,996 | 272,255 | 512,136 | 798,855 | 611,848 | 598,237 | 741,432 | 749,974 | 578,058 | 489,470 | 511,698 | 429,213 | 469,237 |
total assets | 659,687 | 653,712 | 716,808 | 705,419 | 706,957 | 987,953 | 1,304,200 | 1,307,794 | 1,466,036 | 1,471,944 | 1,296,244 | 1,201,921 | 1,233,946 | 1,164,260 | 1,204,842 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 38,710 | 34,670 | 44,670 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 34,670 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 95,449 | 40,621 | 44,778 | 33,905 | 5,324 | 81,660 | 182,585 | 218,133 | 217,593 | 371,683 | 262,360 | 302,817 | 351,920 | 345,384 | 389,113 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 47,341 | 166,676 | 44,894 | 44,103 | 104,009 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 95,449 | 40,621 | 44,778 | 33,905 | 52,665 | 248,336 | 300,859 | 296,906 | 366,272 | 371,683 | 262,360 | 302,817 | 351,920 | 345,384 | 389,113 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 356,213 | 393,098 | 436,280 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 3,649 | 6,327 | 4,803 | 5,899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 487,077 | 388,097 | 389,095 | 454,674 | 485,391 | 538,928 |
provisions | 0 | 0 | 0 | 0 | 1,892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,136 | 2,118 | 2,118 |
total long term liabilities | 3,649 | 6,327 | 4,803 | 5,899 | 1,892 | 0 | 356,213 | 393,098 | 436,280 | 487,077 | 388,097 | 389,095 | 458,810 | 487,509 | 541,046 |
total liabilities | 99,098 | 46,948 | 49,581 | 39,804 | 54,557 | 248,336 | 657,072 | 690,004 | 802,552 | 858,760 | 650,457 | 691,912 | 810,730 | 832,893 | 930,159 |
net assets | 560,589 | 606,764 | 667,227 | 665,615 | 652,400 | 739,617 | 647,128 | 617,790 | 663,484 | 613,184 | 645,787 | 510,009 | 423,216 | 331,367 | 274,683 |
total shareholders funds | 560,589 | 606,764 | 667,227 | 665,615 | 652,400 | 739,617 | 647,128 | 617,790 | 663,484 | 613,184 | 645,787 | 510,009 | 423,216 | 331,367 | 274,683 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 6,059 | 6,589 | 3,592 | 20,564 | 22,044 | 10,198 | 13,212 | 11,346 | 9,812 | 10,767 | 12,592 | 12,758 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,000 | 6,000 | 6,000 | 11,000 | 11,000 | |||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | -176,246 | 10,648 | 5,448 | 9,312 | 3,988 | 2,152 | 11,094 | 10,950 | 1,872 | 120,782 |
Debtors | 15,988 | -48,894 | -22,259 | 110,389 | -412,637 | 138,906 | 9,845 | -115,817 | -9,054 | 136,750 | 69,106 | -26,565 | 64,778 | -41,896 | 348,450 |
Creditors | 54,828 | -4,157 | 10,873 | 28,581 | -76,336 | -100,925 | -35,548 | 540 | -154,090 | 109,323 | -40,457 | -49,103 | 6,536 | -43,729 | 389,113 |
Accruals and Deferred Income | -2,678 | 1,524 | -1,096 | -41,442 | -119,335 | 121,782 | 791 | -59,906 | 104,009 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | -1,892 | 1,892 | 0 | 0 | 0 | 0 | 0 | 0 | -4,136 | 2,018 | 0 | 2,118 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | -34,670 | 34,670 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | -356,213 | -36,885 | -43,182 | 436,280 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -487,077 | 98,980 | -998 | -65,579 | -30,717 | -53,537 | 538,928 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | -350,270 | 125,918 | 224,347 | -6,882 | -33,519 | -10,229 | 29,750 | 20,880 | -6,757 | 6,757 | 0 | 5 |
overdraft | 0 | 0 | 0 | 0 | 0 | -38,710 | 4,040 | -10,000 | 44,670 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | -350,270 | 125,918 | 263,057 | -10,922 | -23,519 | -54,899 | 29,750 | 20,880 | -6,757 | 6,757 | 0 | 5 |
specialised industrial chemicals limited Credit Report and Business Information
Specialised Industrial Chemicals Limited Competitor Analysis
Perform a competitor analysis for specialised industrial chemicals limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in TR7 area or any other competitors across 12 key performance metrics.
specialised industrial chemicals limited Ownership
SPECIALISED INDUSTRIAL CHEMICALS LIMITED group structure
Specialised Industrial Chemicals Limited has 1 subsidiary company.
Ultimate parent company
1 parent
SPECIALISED INDUSTRIAL CHEMICALS LIMITED
03036709
1 subsidiary
specialised industrial chemicals limited directors
Specialised Industrial Chemicals Limited currently has 1 director, Mr Barry Moss serving since Mar 1995.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Barry Moss | England | 65 years | Mar 1995 | - | Director |
P&L
March 2024turnover
908.3k
+17%
operating profit
-46.2k
0%
gross margin
19.7%
+21.1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
560.6k
-0.08%
total assets
659.7k
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
specialised industrial chemicals limited company details
company number
03036709
Type
Private limited with Share Capital
industry
20590 - Manufacture of other chemical products n.e.c.
incorporation date
March 1995
age
30
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
CRANE & JOHNSTON C&J LTD
auditor
-
address
30-32 trebarwith crescent, newquay, cornwall, TR7 1DX
Bank
-
Legal Advisor
-
specialised industrial chemicals limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to specialised industrial chemicals limited. Currently there are 3 open charges and 2 have been satisfied in the past.
specialised industrial chemicals limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SPECIALISED INDUSTRIAL CHEMICALS LIMITED. This can take several minutes, an email will notify you when this has completed.
specialised industrial chemicals limited Companies House Filings - See Documents
date | description | view/download |
---|