specialised industrial chemicals limited

Live MatureSmallHealthy

specialised industrial chemicals limited Company Information

Share SPECIALISED INDUSTRIAL CHEMICALS LIMITED

Company Number

03036709

Directors

Barry Moss

Shareholders

asacis ltd

Group Structure

View All

Industry

Manufacture of other chemical products n.e.c.

 

Registered Address

30-32 trebarwith crescent, newquay, cornwall, TR7 1DX

specialised industrial chemicals limited Estimated Valuation

£430.6k

Pomanda estimates the enterprise value of SPECIALISED INDUSTRIAL CHEMICALS LIMITED at £430.6k based on a Turnover of £908.3k and 0.47x industry multiple (adjusted for size and gross margin).

specialised industrial chemicals limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SPECIALISED INDUSTRIAL CHEMICALS LIMITED at £0 based on an EBITDA of £-46.2k and a 3.23x industry multiple (adjusted for size and gross margin).

specialised industrial chemicals limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of SPECIALISED INDUSTRIAL CHEMICALS LIMITED at £1.1m based on Net Assets of £560.6k and 1.98x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Specialised Industrial Chemicals Limited Overview

Specialised Industrial Chemicals Limited is a live company located in cornwall, TR7 1DX with a Companies House number of 03036709. It operates in the manufacture of other chemical products n.e.c. sector, SIC Code 20590. Founded in March 1995, it's largest shareholder is asacis ltd with a 100% stake. Specialised Industrial Chemicals Limited is a mature, small sized company, Pomanda has estimated its turnover at £908.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Specialised Industrial Chemicals Limited Health Check

Pomanda's financial health check has awarded Specialised Industrial Chemicals Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £908.3k, make it smaller than the average company (£19.7m)

£908.3k - Specialised Industrial Chemicals Limited

£19.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (7.7%)

5% - Specialised Industrial Chemicals Limited

7.7% - Industry AVG

production

Production

with a gross margin of 19.7%, this company has a higher cost of product (30.9%)

19.7% - Specialised Industrial Chemicals Limited

30.9% - Industry AVG

profitability

Profitability

an operating margin of -5.1% make it less profitable than the average company (6.6%)

-5.1% - Specialised Industrial Chemicals Limited

6.6% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (58)

5 - Specialised Industrial Chemicals Limited

58 - Industry AVG

paystructure

Pay Structure

on an average salary of £54k, the company has an equivalent pay structure (£54k)

£54k - Specialised Industrial Chemicals Limited

£54k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £181.7k, this is less efficient (£341.6k)

£181.7k - Specialised Industrial Chemicals Limited

£341.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 87 days, this is later than average (51 days)

87 days - Specialised Industrial Chemicals Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 47 days, this is slower than average (38 days)

47 days - Specialised Industrial Chemicals Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Specialised Industrial Chemicals Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Specialised Industrial Chemicals Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15%, this is a lower level of debt than the average (36.3%)

15% - Specialised Industrial Chemicals Limited

36.3% - Industry AVG

SPECIALISED INDUSTRIAL CHEMICALS LIMITED financials

EXPORTms excel logo

Specialised Industrial Chemicals Limited's latest turnover from March 2024 is estimated at £908.3 thousand and the company has net assets of £560.6 thousand. According to their latest financial statements, Specialised Industrial Chemicals Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover908,271776,177760,653781,699146,7171,290,3521,319,1231,322,128951,1701,799,7981,334,3281,287,8221,347,4861,187,7481,282,238
Other Income Or Grants000000000000000
Cost Of Sales729,387649,944612,859621,472118,9421,049,7851,060,9781,069,182797,4341,514,5811,118,4401,068,1001,117,021968,0391,055,441
Gross Profit178,885126,233147,793160,22727,774240,567258,145252,946153,736285,217215,887219,722230,465219,709226,797
Admin Expenses225,060186,696145,803139,149115,278112,726194,078270,30275,458317,99939,604105,538106,362140,981-149,152
Operating Profit-46,175-60,4631,99021,078-87,504127,84164,067-17,35678,278-32,782176,283114,184124,10378,728375,949
Interest Payable0000014,49927,86428,39715,631000000
Interest Receivable000175287841175922817952171700
Pre-Tax Profit-46,175-60,4631,99021,253-87,217114,18436,220-45,69462,875-32,603176,335114,201124,12078,728375,949
Tax00-378-4,0380-21,695-6,8820-12,5750-40,557-27,408-32,271-22,044-105,266
Profit After Tax-46,175-60,4631,61217,215-87,21792,48929,338-45,69450,300-32,603135,77886,79391,84956,684270,683
Dividends Paid000000000000000
Retained Profit-46,175-60,4631,61217,215-87,21792,48929,338-45,69450,300-32,603135,77886,79391,84956,684270,683
Employee Costs270,247248,215189,770189,66193,662744,200750,791769,241135,932224,374172,765166,146161,881162,179157,633
Number Of Employees554421616173544444
EBITDA*-46,175-60,4631,99027,137-80,915131,43384,6314,68888,476-19,570193,629129,996140,870102,320399,707

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets442,597452,610466,812433,164194,821189,098692,352709,557723,911719,848714,636706,451710,248717,047706,605
Intangible Assets000000000006,00012,00018,00029,000
Investments & Other000000000000000
Debtors (Due After 1 year)000000006932,1223,5500000
Total Fixed Assets442,597452,610466,812433,164194,821189,098692,352709,557724,604721,970718,186712,451722,248735,047735,605
Stock & work in progress000000176,246165,598160,150150,838146,850144,698133,604122,654120,782
Trade Debtors217,090201,102249,996272,02414,782141,916246,087230,057252,076548,501410,323344,767371,332306,373316,097
Group Debtors0000304304304304304000000
Misc Debtors000231146,780432,283189,206195,391288,496000018132,353
Cash0000350,270224,35256,88740,40650,63520,88556,76255
misc current assets000000000000000
total current assets217,090201,102249,996272,255512,136798,855611,848598,237741,432749,974578,058489,470511,698429,213469,237
total assets659,687653,712716,808705,419706,957987,9531,304,2001,307,7941,466,0361,471,9441,296,2441,201,9211,233,9461,164,2601,204,842
Bank overdraft00000038,71034,67044,670000000
Bank loan00000034,67000000000
Trade Creditors 95,44940,62144,77833,9055,32481,660182,585218,133217,593371,683262,360302,817351,920345,384389,113
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000047,341166,67644,89444,103104,009000000
total current liabilities95,44940,62144,77833,90552,665248,336300,859296,906366,272371,683262,360302,817351,920345,384389,113
loans000000356,213393,098436,280000000
hp & lease commitments000000000000000
Accruals and Deferred Income3,6496,3274,8035,89900000000000
other liabilities000000000487,077388,097389,095454,674485,391538,928
provisions00001,89200000004,1362,1182,118
total long term liabilities3,6496,3274,8035,8991,8920356,213393,098436,280487,077388,097389,095458,810487,509541,046
total liabilities99,09846,94849,58139,80454,557248,336657,072690,004802,552858,760650,457691,912810,730832,893930,159
net assets560,589606,764667,227665,615652,400739,617647,128617,790663,484613,184645,787510,009423,216331,367274,683
total shareholders funds560,589606,764667,227665,615652,400739,617647,128617,790663,484613,184645,787510,009423,216331,367274,683
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-46,175-60,4631,99021,078-87,504127,84164,067-17,35678,278-32,782176,283114,184124,10378,728375,949
Depreciation0006,0596,5893,59220,56422,04410,19813,21211,3469,81210,76712,59212,758
Amortisation00000000006,0006,0006,00011,00011,000
Tax00-378-4,0380-21,695-6,8820-12,5750-40,557-27,408-32,271-22,044-105,266
Stock00000-176,24610,6485,4489,3123,9882,15211,09410,9501,872120,782
Debtors15,988-48,894-22,259110,389-412,637138,9069,845-115,817-9,054136,75069,106-26,56564,778-41,896348,450
Creditors54,828-4,15710,87328,581-76,336-100,925-35,548540-154,090109,323-40,457-49,1036,536-43,729389,113
Accruals and Deferred Income-2,6781,524-1,096-41,442-119,335121,782791-59,906104,009000000
Deferred Taxes & Provisions000-1,8921,892000000-4,1362,01802,118
Cash flow from operations-10,013-14,20233,648-102,043137,943167,93522,49955,69125,562-50,98541,35764,82041,42576,571216,440
Investing Activities
capital expenditure10,01314,202-33,648-244,402-12,312499,662-3,359-7,690-14,261-18,424-19,531-6,015-3,968-23,034-759,363
Change in Investments000000000000000
cash flow from investments10,01314,202-33,648-244,402-12,312499,662-3,359-7,690-14,261-18,424-19,531-6,015-3,968-23,034-759,363
Financing Activities
Bank loans00000-34,67034,67000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans00000-356,213-36,885-43,182436,280000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-487,07798,980-998-65,579-30,717-53,537538,928
share issue000-4,00000000000004,000
interest000175287-13,658-27,847-28,338-15,40317952171700
cash flow from financing000-3,825287-404,541-30,062-71,520-66,20099,159-946-65,562-30,700-53,537542,928
cash and cash equivalents
cash000-350,270125,918224,347-6,882-33,519-10,22929,75020,880-6,7576,75705
overdraft00000-38,7104,040-10,00044,670000000
change in cash000-350,270125,918263,057-10,922-23,519-54,89929,75020,880-6,7576,75705

specialised industrial chemicals limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for specialised industrial chemicals limited. Get real-time insights into specialised industrial chemicals limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Specialised Industrial Chemicals Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for specialised industrial chemicals limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in TR7 area or any other competitors across 12 key performance metrics.

specialised industrial chemicals limited Ownership

SPECIALISED INDUSTRIAL CHEMICALS LIMITED group structure

Specialised Industrial Chemicals Limited has 1 subsidiary company.

Ultimate parent company

1 parent

SPECIALISED INDUSTRIAL CHEMICALS LIMITED

03036709

1 subsidiary

SPECIALISED INDUSTRIAL CHEMICALS LIMITED Shareholders

asacis ltd 100%

specialised industrial chemicals limited directors

Specialised Industrial Chemicals Limited currently has 1 director, Mr Barry Moss serving since Mar 1995.

officercountryagestartendrole
Mr Barry MossEngland65 years Mar 1995- Director

P&L

March 2024

turnover

908.3k

+17%

operating profit

-46.2k

0%

gross margin

19.7%

+21.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

560.6k

-0.08%

total assets

659.7k

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

specialised industrial chemicals limited company details

company number

03036709

Type

Private limited with Share Capital

industry

20590 - Manufacture of other chemical products n.e.c.

incorporation date

March 1995

age

30

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

CRANE & JOHNSTON C&J LTD

auditor

-

address

30-32 trebarwith crescent, newquay, cornwall, TR7 1DX

Bank

-

Legal Advisor

-

specialised industrial chemicals limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to specialised industrial chemicals limited. Currently there are 3 open charges and 2 have been satisfied in the past.

specialised industrial chemicals limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPECIALISED INDUSTRIAL CHEMICALS LIMITED. This can take several minutes, an email will notify you when this has completed.

specialised industrial chemicals limited Companies House Filings - See Documents

datedescriptionview/download