prime cleaning services limited

prime cleaning services limited Company Information

Share PRIME CLEANING SERVICES LIMITED
Live 
MatureSmallDeclining

Company Number

03039286

Industry

General cleaning of buildings

 

Shareholders

christopher dennis coughtrey

tracy coughtrey

View All

Group Structure

View All

Contact

Registered Address

west beeches, woods hill lane ashurst wood, east grinstead, west sussex, RH19 3RQ

prime cleaning services limited Estimated Valuation

£582.3k

Pomanda estimates the enterprise value of PRIME CLEANING SERVICES LIMITED at £582.3k based on a Turnover of £1.5m and 0.39x industry multiple (adjusted for size and gross margin).

prime cleaning services limited Estimated Valuation

£587.7k

Pomanda estimates the enterprise value of PRIME CLEANING SERVICES LIMITED at £587.7k based on an EBITDA of £175.4k and a 3.35x industry multiple (adjusted for size and gross margin).

prime cleaning services limited Estimated Valuation

£903.1k

Pomanda estimates the enterprise value of PRIME CLEANING SERVICES LIMITED at £903.1k based on Net Assets of £368.9k and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Prime Cleaning Services Limited Overview

Prime Cleaning Services Limited is a live company located in east grinstead, RH19 3RQ with a Companies House number of 03039286. It operates in the general cleaning of buildings sector, SIC Code 81210. Founded in March 1995, it's largest shareholder is christopher dennis coughtrey with a 90% stake. Prime Cleaning Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Prime Cleaning Services Limited Health Check

Pomanda's financial health check has awarded Prime Cleaning Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £1.5m, make it larger than the average company (£283.3k)

£1.5m - Prime Cleaning Services Limited

£283.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (10.4%)

-19% - Prime Cleaning Services Limited

10.4% - Industry AVG

production

Production

with a gross margin of 24.6%, this company has a comparable cost of product (24.6%)

24.6% - Prime Cleaning Services Limited

24.6% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (3.9%)

0.5% - Prime Cleaning Services Limited

3.9% - Industry AVG

employees

Employees

with 96 employees, this is above the industry average (18)

96 - Prime Cleaning Services Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £13.8k, the company has an equivalent pay structure (£13.8k)

£13.8k - Prime Cleaning Services Limited

£13.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £15.6k, this is less efficient (£24.6k)

£15.6k - Prime Cleaning Services Limited

£24.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 40 days, this is near the average (45 days)

40 days - Prime Cleaning Services Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is close to average (11 days)

11 days - Prime Cleaning Services Limited

11 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Prime Cleaning Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is less cash available to meet short term requirements (22 weeks)

14 weeks - Prime Cleaning Services Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.4%, this is a lower level of debt than the average (61.8%)

52.4% - Prime Cleaning Services Limited

61.8% - Industry AVG

PRIME CLEANING SERVICES LIMITED financials

EXPORTms excel logo

Prime Cleaning Services Limited's latest turnover from March 2024 is estimated at £1.5 million and the company has net assets of £368.9 thousand. According to their latest financial statements, Prime Cleaning Services Limited has 96 employees and maintains cash reserves of £96.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,499,8442,356,0253,157,7232,792,2413,077,8733,232,8443,076,4443,059,7632,119,5992,296,5921,828,9071,123,170937,291878,242903,115
Other Income Or Grants000000000000000
Cost Of Sales1,130,9471,799,8652,464,2322,157,7242,367,3522,447,6502,321,7132,297,3621,564,1791,687,7201,321,681822,005651,458609,648591,225
Gross Profit368,897556,161693,491634,517710,521785,194754,731762,401555,421608,872507,226301,165285,833268,594311,890
Admin Expenses361,931819,471498,878190,654720,843772,219743,360748,036577,043607,628502,705294,250280,832261,766253,093
Operating Profit6,966-263,310194,613443,863-10,32212,97511,37114,365-21,6221,2444,5216,9155,0016,82858,797
Interest Payable00003731,3331,6131,038354003,8523,2574,9585,385
Interest Receivable7,2658,0762,27021311000001260000
Pre-Tax Profit14,231-255,234196,883444,077-10,68411,6429,75813,326-21,9761,2444,6475,5593,7941,87053,412
Tax-3,5580-37,408-84,3750-2,212-1,854-2,6650-261-1,06901,137-1,270-11,837
Profit After Tax10,673-255,234159,475359,702-10,6849,4307,90410,661-21,9769833,5785,5594,93160041,575
Dividends Paid000000000000000
Retained Profit10,673-255,234159,475359,702-10,6849,4307,90410,661-21,9769833,5785,5594,93160041,575
Employee Costs1,324,3931,412,8141,328,6921,330,6411,320,3312,671,2972,493,9252,563,4691,423,5111,546,3301,284,908839,102704,660656,211595,413
Number Of Employees9610110410810320520522915116213586706864
EBITDA*175,375-211,965233,090486,40935,13050,59144,00340,6821,81014,92731,90528,24217,67923,83371,236

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets82,475190,325160,52989,017113,18885,15991,54991,89977,94079,50247,45569,05938,80624,89737,968
Intangible Assets000000000000000
Investments & Other406,495406,495405,346000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets488,970596,820565,87589,017113,18885,15991,54991,89977,94079,50247,45569,05938,80624,89737,968
Stock & work in progress000031,00031,00031,00031,00031,00031,00031,00031,00031,00031,00038,000
Trade Debtors166,887150,356210,225198,102223,505239,295220,239199,861209,636170,629152,035202,476128,505126,154127,204
Group Debtors22,893119,251127,086133,588142,133134,218148,53896,29600083,27872,651047,307
Misc Debtors04930000019,38515,661006824,24588,6065,341
Cash96,384180,370199,683405,53821,01500000050,322350198242
misc current assets000610005007,8437,845000000
total current assets286,164450,470536,994737,838417,653404,513400,277354,385264,142201,629183,035367,758236,751245,958218,094
total assets775,1341,047,2901,102,869826,855530,841489,672491,826446,284342,082281,131230,490436,817275,557270,855256,062
Bank overdraft0000012,21427,28322,34510,87900047,54909,818
Bank loan000000000000000
Trade Creditors 36,132226,454253,062228,946276,575228,806232,418224,977121,298156,163115,36239,15325,621181,28828,408
Group/Directors Accounts0003,2043,9665,1045,104026,4440025,00225,00200
other short term finances000000000000000
hp & lease commitments32,67441,15520,09213,52835,27030,74735,51825,02621,1160017,8009,325013,944
other current liabilities289,158357,418181,825109,40574,46873,73462,54652,85959,46900239,68574,8790110,399
total current liabilities357,964625,027454,979355,083390,279350,605362,869325,207239,206156,163115,362321,640182,376181,288162,569
loans000000000000000
hp & lease commitments48,26164,02734,42017,77746,26934,09033,41033,43525,8950020,7814,3444,5249,052
Accruals and Deferred Income000000000000000
other liabilities00000000026,01117,1540000
provisions00000000000001,1371,137
total long term liabilities48,26164,02734,42017,77746,26934,09033,41033,43525,89526,01117,15420,7814,3445,66110,189
total liabilities406,225689,054489,399372,860436,548384,695396,279358,642265,101182,174132,516342,421186,720186,949172,758
net assets368,909358,236613,470453,99594,293104,97795,54787,64276,98198,95797,97494,39688,83783,90683,304
total shareholders funds368,909358,236613,470453,99594,293104,97795,54787,64276,98198,95797,97494,39688,83783,90683,304
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit6,966-263,310194,613443,863-10,32212,97511,37114,365-21,6221,2444,5216,9155,0016,82858,797
Depreciation168,40951,34538,47742,54645,45237,61632,63226,31723,43213,68327,38421,32712,67817,00512,439
Amortisation000000000000000
Tax-3,5580-37,408-84,3750-2,212-1,854-2,6650-261-1,06901,137-1,270-11,837
Stock000-31,000000000000-7,00038,000
Debtors-80,320-67,2115,621-33,948-7,8754,73653,23590,24554,66818,594-134,40181,035-9,35934,908179,852
Creditors-190,322-26,60824,116-47,62947,769-3,6127,441103,679-34,86540,80176,20913,532-155,667152,88028,408
Accruals and Deferred Income-68,260175,59372,42034,93773411,1889,687-6,61059,4690-239,685164,80674,879-110,399110,399
Deferred Taxes & Provisions000000000000-1,13701,137
Cash flow from operations-6,4454,231286,597454,29091,50851,2196,04244,841-28,25436,8731,761125,545-53,75037,136-18,509
Investing Activities
capital expenditure-60,559-81,141-109,989-18,375-73,481-31,226-32,282-40,276-21,870-45,730-5,780-51,580-26,587-3,934-50,407
Change in Investments01,149405,346000000000000
cash flow from investments-60,559-82,290-515,335-18,375-73,481-31,226-32,282-40,276-21,870-45,730-5,780-51,580-26,587-3,934-50,407
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00-3,204-762-1,13805,104-26,44426,4440-25,002025,00200
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments-24,24750,67023,207-50,23416,702-4,09110,46711,45047,0110-38,58124,9129,145-18,47222,996
other long term liabilities00000000-26,0118,85717,1540000
share issue0000001000000241,729
interest7,2658,0762,270213-362-1,333-1,613-1,038-3540126-3,852-3,257-4,958-5,385
cash flow from financing-16,98258,74622,273-50,78315,202-5,42413,959-16,03247,0908,857-46,30321,06030,890-23,42859,340
cash and cash equivalents
cash-83,986-19,313-205,855384,52321,01500000-50,32249,972152-44242
overdraft0000-12,214-15,0694,93811,46610,87900-47,54947,549-9,8189,818
change in cash-83,986-19,313-205,855384,52333,22915,069-4,938-11,466-10,8790-50,32297,521-47,3979,774-9,576

prime cleaning services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for prime cleaning services limited. Get real-time insights into prime cleaning services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Prime Cleaning Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for prime cleaning services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in RH19 area or any other competitors across 12 key performance metrics.

prime cleaning services limited Ownership

PRIME CLEANING SERVICES LIMITED group structure

Prime Cleaning Services Limited has no subsidiary companies.

Ultimate parent company

PRIME CLEANING SERVICES LIMITED

03039286

PRIME CLEANING SERVICES LIMITED Shareholders

christopher dennis coughtrey 89.99%
tracy coughtrey 10%
gavin kent 0.01%

prime cleaning services limited directors

Prime Cleaning Services Limited currently has 1 director, Mr Christopher Coughtrey serving since Apr 1995.

officercountryagestartendrole
Mr Christopher CoughtreyUnited Kingdom75 years Apr 1995- Director

P&L

March 2024

turnover

1.5m

-36%

operating profit

7k

0%

gross margin

24.6%

+4.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

368.9k

+0.03%

total assets

775.1k

-0.26%

cash

96.4k

-0.47%

net assets

Total assets minus all liabilities

prime cleaning services limited company details

company number

03039286

Type

Private limited with Share Capital

industry

81210 - General cleaning of buildings

incorporation date

March 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

SWINDELLS LLP

auditor

-

address

west beeches, woods hill lane ashurst wood, east grinstead, west sussex, RH19 3RQ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

prime cleaning services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to prime cleaning services limited. Currently there are 0 open charges and 1 have been satisfied in the past.

prime cleaning services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PRIME CLEANING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

prime cleaning services limited Companies House Filings - See Documents

datedescriptionview/download