landmarks specialist college

Live MatureMidHigh

landmarks specialist college Company Information

Share LANDMARKS SPECIALIST COLLEGE

Company Number

03039522

Shareholders

-

Group Structure

View All

Industry

Educational support activities

 +1

Registered Address

littlemoor house littlemoor, eckington, sheffield, S21 4EF

landmarks specialist college Estimated Valuation

£4m

Pomanda estimates the enterprise value of LANDMARKS SPECIALIST COLLEGE at £4m based on a Turnover of £5m and 0.79x industry multiple (adjusted for size and gross margin).

landmarks specialist college Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of LANDMARKS SPECIALIST COLLEGE at £2.1m based on an EBITDA of £420.5k and a 4.88x industry multiple (adjusted for size and gross margin).

landmarks specialist college Estimated Valuation

£4.6m

Pomanda estimates the enterprise value of LANDMARKS SPECIALIST COLLEGE at £4.6m based on Net Assets of £1.9m and 2.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Landmarks Specialist College Overview

Landmarks Specialist College is a live company located in sheffield, S21 4EF with a Companies House number of 03039522. It operates in the general secondary education sector, SIC Code 85310. Founded in March 1995, it's largest shareholder is unknown. Landmarks Specialist College is a mature, mid sized company, Pomanda has estimated its turnover at £5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Landmarks Specialist College Health Check

Pomanda's financial health check has awarded Landmarks Specialist College a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £5m, make it in line with the average company (£4.6m)

£5m - Landmarks Specialist College

£4.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (6.4%)

25% - Landmarks Specialist College

6.4% - Industry AVG

production

Production

with a gross margin of 59.1%, this company has a comparable cost of product (59.1%)

59.1% - Landmarks Specialist College

59.1% - Industry AVG

profitability

Profitability

an operating margin of 4.7% make it as profitable than the average company (4.6%)

4.7% - Landmarks Specialist College

4.6% - Industry AVG

employees

Employees

with 136 employees, this is above the industry average (78)

136 - Landmarks Specialist College

78 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.1k, the company has a lower pay structure (£35.3k)

£24.1k - Landmarks Specialist College

£35.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £36.9k, this is less efficient (£55.5k)

£36.9k - Landmarks Specialist College

£55.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 5 days, this is earlier than average (11 days)

5 days - Landmarks Specialist College

11 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (20 days)

4 days - Landmarks Specialist College

20 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3 days, this is less than average (17 days)

3 days - Landmarks Specialist College

17 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 311 weeks, this is more cash available to meet short term requirements (96 weeks)

311 weeks - Landmarks Specialist College

96 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.2%, this is a higher level of debt than the average (21.3%)

36.2% - Landmarks Specialist College

21.3% - Industry AVG

LANDMARKS SPECIALIST COLLEGE financials

EXPORTms excel logo

Landmarks Specialist College's latest turnover from August 2023 is £5 million and the company has net assets of £1.9 million. According to their latest financial statements, Landmarks Specialist College has 136 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Turnover5,019,3074,439,7093,647,0832,585,3432,316,7742,150,6131,733,8871,220,7121,206,0841,311,3221,141,148874,909741,990823,817
Other Income Or Grants
Cost Of Sales2,054,8341,978,3191,704,2941,212,8811,028,736927,841699,247501,646608,142685,555558,817423,213359,031409,139
Gross Profit2,964,4732,461,3901,942,7891,372,4621,288,0381,222,7721,034,640719,066597,942625,767582,331451,696382,959414,678
Admin Expenses2,730,8571,858,1441,392,4101,176,3851,169,347993,480975,915847,747503,755580,125478,276462,892434,492483,210
Operating Profit233,616603,246550,379196,077118,691229,29258,725-128,68194,18745,642104,055-11,196-51,533-68,532
Interest Payable17,4897,6367,0028,2958,1557912,838
Interest Receivable
Pre-Tax Profit165,884472,397422,295134,20268,728164,95133,929-146,14361,71230,09881,783-9,252-49,475-67,327
Tax
Profit After Tax165,884472,397422,295134,20268,728164,95133,929-146,14361,71230,09881,783-9,252-49,475-67,327
Dividends Paid
Retained Profit165,884472,397422,295134,20268,728164,95133,929-146,14361,71230,09881,783-9,252-49,475-67,327
Employee Costs3,280,6802,598,2812,068,3481,721,6291,455,1381,323,9131,166,779880,484737,207908,088784,061659,173561,921671,632
Number Of Employees1361201079082746349435045403535
EBITDA*420,461752,219675,135309,151210,427282,82195,641-64,296153,68592,578132,82415,668-34,957-47,899

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Tangible Assets1,476,1751,031,0231,026,5591,009,028969,0661,023,926658,035681,588706,616658,72069,36489,963101,79731,252
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,476,1751,031,0231,026,5591,009,028969,0661,023,926658,035681,588706,616658,72069,36489,963101,79731,252
Stock & work in progress21,77920,9025,3153,6573,2532,6912,8003,500
Trade Debtors82,213143,52495,168134,54844,3615,6335,15115,29018,884
Group Debtors
Misc Debtors75,12882,40663,40350,08436,66973,35528,04263,22117,67272,24843,213106,60294,47615,271
Cash1,258,3281,085,122707,478301,047262,851121,17399,60513,263160,868240,322426,706436,159341,259481,864
misc current assets
total current assets1,437,4481,331,954871,364489,336347,134202,852135,59895,274197,424312,570469,919542,761435,735497,135
total assets2,913,6232,362,9771,897,9231,498,3641,316,2001,226,778793,633776,862904,040971,290539,283632,724537,532528,387
Bank overdraft19,75819,40122,61723,73623,73611,00043,51411,00010,558
Bank loan23,736
Trade Creditors 27,431106,32199,6173,6407,41615,74451,78341,0715,49151,891
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities162,969115,874106,140202,328130,06381,98463,19646,82185,244156,35389,751264,975160,531101,911
total current liabilities210,158241,596228,374229,704161,215121,464125,979131,406101,735218,80289,751264,975160,531101,911
loans845,880429,680450,245471,651486,689511,235238,526250,257260,963272,858
hp & lease commitments
Accruals and Deferred Income
other liabilities5,489
provisions
total long term liabilities845,880429,680450,245471,651492,178511,235238,526250,257260,963272,858
total liabilities1,056,038671,276678,619701,355653,393632,699364,505381,663362,698491,66089,751264,975160,531101,911
net assets1,857,5851,691,7011,219,304797,009662,807594,079429,128395,199541,342479,630449,532367,749377,001426,476
total shareholders funds1,857,5851,691,7011,219,304797,009662,807594,079429,128395,199541,342479,630449,532367,749377,001426,476
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010
Operating Activities
Operating Profit233,616603,246550,379196,077118,691229,29258,725-128,68194,18745,642104,055-11,196-51,533-68,532
Depreciation186,845148,973124,756113,07491,73653,52936,91664,38559,49846,93628,76926,86416,57620,633
Amortisation
Tax
Stock87715,5871,658404562-109-7003,500
Debtors-68,58967,359-26,061103,6022,04245,795-45,31841,955-35,69229,035-63,38912,12679,20515,271
Creditors-78,8906,70495,977-3,776-8,328-36,03910,71235,580-46,40051,891
Accruals and Deferred Income47,0959,734-96,18872,26548,07918,78816,375-38,423-71,10966,602-175,224104,44458,620101,911
Deferred Taxes & Provisions
Cash flow from operations456,378685,711699,327273,634247,574219,884168,746-112,59471,868182,03620,989107,986-55,54238,741
Investing Activities
capital expenditure-36,876-444,142-13,363-39,357-107,394-636,292-8,170-15,030-87,121-51,885
Change in Investments
cash flow from investments-36,876-444,142-13,363-39,357-107,394-636,292-8,170-15,030-87,121-51,885
Financing Activities
Bank loans-23,73623,736
Group/Directors Accounts
Other Short Term Loans
Long term loans416,200-20,565-21,406-15,038-24,546272,709-11,731-10,706-11,895272,858
Hire Purchase and Lease Commitments
other long term liabilities-5,4895,489
share issue493,803
interest-17,489-7,636-7,002-8,295-8,155-791-2,838
cash flow from financing416,200-20,565-45,1423,209-36,546265,073-18,733-19,001-20,050272,067490,965
cash and cash equivalents
cash173,206377,644406,43138,196141,67821,56886,342-147,605-79,454-186,384-9,45394,900-140,605481,864
overdraft357-3,21622,617-23,73612,736-32,51432,51444210,558
change in cash172,849380,860383,81461,932141,6788,832118,856-180,119-79,896-196,942-9,45394,900-140,605481,864

landmarks specialist college Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for landmarks specialist college. Get real-time insights into landmarks specialist college's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Landmarks Specialist College Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for landmarks specialist college by selecting its closest rivals, whether from the EDUCATION sector, other mid companies, companies in S21 area or any other competitors across 12 key performance metrics.

landmarks specialist college Ownership

LANDMARKS SPECIALIST COLLEGE group structure

Landmarks Specialist College has no subsidiary companies.

Ultimate parent company

LANDMARKS SPECIALIST COLLEGE

03039522

LANDMARKS SPECIALIST COLLEGE Shareholders

--

landmarks specialist college directors

Landmarks Specialist College currently has 5 directors. The longest serving directors include Mr Paul Battiste (Jun 2014) and Mrs Christina Pickup (Oct 2022).

officercountryagestartendrole
Mr Paul Battiste74 years Jun 2014- Director
Mrs Christina PickupEngland72 years Oct 2022- Director
Mr Mark Hilton61 years Nov 2022- Director
Dr Alison Scott69 years Jan 2023- Director
Mrs Fiona FeatherstoneEngland64 years May 2023- Director

P&L

August 2023

turnover

5m

+13%

operating profit

233.6k

0%

gross margin

59.1%

+6.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

1.9m

+0.1%

total assets

2.9m

+0.23%

cash

1.3m

+0.16%

net assets

Total assets minus all liabilities

landmarks specialist college company details

company number

03039522

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85600 - Educational support activities

85310 - General secondary education

incorporation date

March 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

August 2023

previous names

landmarks (June 2021)

accountant

-

auditor

SUTTON MCGRATH HARTLEY

address

littlemoor house littlemoor, eckington, sheffield, S21 4EF

Bank

BARCLAYS BANK PLC

Legal Advisor

KNIGHTS

landmarks specialist college Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to landmarks specialist college. Currently there are 5 open charges and 0 have been satisfied in the past.

landmarks specialist college Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LANDMARKS SPECIALIST COLLEGE. This can take several minutes, an email will notify you when this has completed.

landmarks specialist college Companies House Filings - See Documents

datedescriptionview/download