kwan anaesthetic services limited

Live MatureMidLow

kwan anaesthetic services limited Company Information

Share KWAN ANAESTHETIC SERVICES LIMITED

Company Number

03041668

Directors

William Kwan

Shareholders

dr w.j.y. kwan

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

17 parkfields, pen-y-fai, bridgend, CF31 4NQ

Website

-

kwan anaesthetic services limited Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of KWAN ANAESTHETIC SERVICES LIMITED at £4.3m based on a Turnover of £7.3m and 0.59x industry multiple (adjusted for size and gross margin).

kwan anaesthetic services limited Estimated Valuation

£218.7k

Pomanda estimates the enterprise value of KWAN ANAESTHETIC SERVICES LIMITED at £218.7k based on an EBITDA of £56.7k and a 3.86x industry multiple (adjusted for size and gross margin).

kwan anaesthetic services limited Estimated Valuation

£3.7m

Pomanda estimates the enterprise value of KWAN ANAESTHETIC SERVICES LIMITED at £3.7m based on Net Assets of £1.9m and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kwan Anaesthetic Services Limited Overview

Kwan Anaesthetic Services Limited is a live company located in bridgend, CF31 4NQ with a Companies House number of 03041668. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in April 1995, it's largest shareholder is dr w.j.y. kwan with a 100% stake. Kwan Anaesthetic Services Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.3m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kwan Anaesthetic Services Limited Health Check

Pomanda's financial health check has awarded Kwan Anaesthetic Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £7.3m, make it larger than the average company (£924.2k)

£7.3m - Kwan Anaesthetic Services Limited

£924.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (9.6%)

3% - Kwan Anaesthetic Services Limited

9.6% - Industry AVG

production

Production

with a gross margin of 19.8%, this company has a higher cost of product (40.7%)

19.8% - Kwan Anaesthetic Services Limited

40.7% - Industry AVG

profitability

Profitability

an operating margin of 0.8% make it less profitable than the average company (6%)

0.8% - Kwan Anaesthetic Services Limited

6% - Industry AVG

employees

Employees

with 37 employees, this is above the industry average (14)

37 - Kwan Anaesthetic Services Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)

£31.8k - Kwan Anaesthetic Services Limited

£31.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £197.9k, this is more efficient (£88.9k)

£197.9k - Kwan Anaesthetic Services Limited

£88.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 97 days, this is later than average (30 days)

97 days - Kwan Anaesthetic Services Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (38 days)

14 days - Kwan Anaesthetic Services Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kwan Anaesthetic Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kwan Anaesthetic Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.4%, this is a lower level of debt than the average (43.1%)

11.4% - Kwan Anaesthetic Services Limited

43.1% - Industry AVG

KWAN ANAESTHETIC SERVICES LIMITED financials

EXPORTms excel logo

Kwan Anaesthetic Services Limited's latest turnover from April 2024 is estimated at £7.3 million and the company has net assets of £1.9 million. According to their latest financial statements, we estimate that Kwan Anaesthetic Services Limited has 37 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover7,320,9166,419,3886,230,8696,637,5354,617,4914,194,9516,535,4076,121,1683,994,7843,981,5853,777,3012,269,8711,647,4461,128,6471,015,081
Other Income Or Grants
Cost Of Sales5,875,1605,122,1065,011,5605,479,7733,718,5183,397,6645,249,9024,860,1163,142,9663,102,2442,994,2301,769,3941,288,013874,407777,049
Gross Profit1,445,7571,297,2821,219,3091,157,763898,973797,2871,285,5051,261,053851,818879,341783,071500,477359,432254,240238,033
Admin Expenses1,389,0341,290,8021,222,2241,176,175872,566775,7991,229,3541,224,245762,603743,788509,067267,275262,691192,843-1,172,089
Operating Profit56,7236,480-2,915-18,41226,40721,48856,15136,80889,215135,553274,004233,20296,74161,3971,410,122
Interest Payable
Interest Receivable8303,3003,2863,7794,0423,8434,0802,145
Pre-Tax Profit56,7236,480-2,915-18,41226,40721,48856,15137,63792,515138,839277,784237,244100,58465,4771,412,267
Tax-14,181-1,620-5,017-4,083-10,669-7,151-18,503-27,768-58,335-54,566-24,140-17,024-395,435
Profit After Tax42,5424,860-2,915-18,41221,39017,40545,48230,48674,012111,071219,449182,67876,44448,4531,016,832
Dividends Paid
Retained Profit42,5424,860-2,915-18,41221,39017,40545,48230,48674,012111,071219,449182,67876,44448,4531,016,832
Employee Costs1,175,9731,012,9571,019,5661,106,28626,75427,006977,413927,763639,735634,860578,550365,733283,220203,480197,093
Number Of Employees37333540113837242422141188
EBITDA*56,7236,480-2,915-18,41226,40721,48856,15136,80889,215135,553274,004233,20296,74161,6471,410,447

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets157,264157,664157,6677337337331,0331,033139139139139139139389
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets157,264157,664157,6677337337331,0331,033139139139139139139389
Stock & work in progress
Trade Debtors1,952,6191,906,1821,885,0832,049,4312,070,9931,938,2551,852,3241,800,4971,101,1501,082,8231,018,518585,991439,364316,310250,216
Group Debtors
Misc Debtors938589
Cash663,603656,280658,196853,580763,147773,948858,039
misc current assets
total current assets1,952,7121,906,2671,885,1722,049,4312,070,9931,938,2551,852,3241,800,4971,764,7531,739,1031,676,7141,439,5711,202,5111,090,2581,108,255
total assets2,109,9762,063,9312,042,8392,050,1642,071,7261,938,9881,853,3571,801,5301,764,8921,739,2421,676,8531,439,7101,202,6501,090,3971,108,644
Bank overdraft
Bank loan
Trade Creditors 239,449229,645213,334219,292228,024116,67648,45042,10535,95184,313132,995115,30160,91925,11091,810
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities239,449229,645213,334219,292228,024116,67648,45042,10535,95184,313132,995115,30160,91925,11091,810
loans
hp & lease commitments
Accruals and Deferred Income750750750750
other liabilities
provisions6,3016,3804,832
total long term liabilities7507,0517,1305,582
total liabilities240,199236,696220,464224,874228,024116,67648,45042,10535,95184,313132,995115,30160,91925,11091,810
net assets1,869,7771,827,2351,822,3751,825,2901,843,7021,822,3121,804,9071,759,4251,728,9411,654,9291,543,8581,324,4091,141,7311,065,2871,016,834
total shareholders funds1,869,7771,827,2351,822,3751,825,2901,843,7021,822,3121,804,9071,759,4251,728,9411,654,9291,543,8581,324,4091,141,7311,065,2871,016,834
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit56,7236,480-2,915-18,41226,40721,48856,15136,80889,215135,553274,004233,20296,74161,3971,410,122
Depreciation250325
Amortisation
Tax-14,181-1,620-5,017-4,083-10,669-7,151-18,503-27,768-58,335-54,566-24,140-17,024-395,435
Stock
Debtors46,44521,095-164,259-21,562132,73885,93151,827699,34718,32764,305432,527146,627123,05466,094250,216
Creditors9,80416,311-5,958-8,732111,34868,2266,3456,154-48,362-48,68217,69454,38235,809-66,70091,810
Accruals and Deferred Income750
Deferred Taxes & Provisions-6,301-791,5484,832
Cash flow from operations-400-3156,934-300-663,5364,023-5,202-199,16486,391-14,644-88,171856,606
Investing Activities
capital expenditure4003-156,934300-894-714
Change in Investments
cash flow from investments4003-156,934300-894-714
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest8303,3003,2863,7794,0423,8434,0802,145
cash flow from financing8283,3003,2863,7794,0423,8434,0802,147
cash and cash equivalents
cash-663,6037,323-1,916-195,38490,433-10,801-84,091858,039
overdraft
change in cash-663,6037,323-1,916-195,38490,433-10,801-84,091858,039

kwan anaesthetic services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kwan anaesthetic services limited. Get real-time insights into kwan anaesthetic services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kwan Anaesthetic Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kwan anaesthetic services limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in CF31 area or any other competitors across 12 key performance metrics.

kwan anaesthetic services limited Ownership

KWAN ANAESTHETIC SERVICES LIMITED group structure

Kwan Anaesthetic Services Limited has no subsidiary companies.

Ultimate parent company

KWAN ANAESTHETIC SERVICES LIMITED

03041668

KWAN ANAESTHETIC SERVICES LIMITED Shareholders

dr w.j.y. kwan 100%

kwan anaesthetic services limited directors

Kwan Anaesthetic Services Limited currently has 1 director, Dr William Kwan serving since Apr 1995.

officercountryagestartendrole
Dr William KwanWales65 years Apr 1995- Director

P&L

April 2024

turnover

7.3m

+14%

operating profit

56.7k

0%

gross margin

19.8%

-2.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

1.9m

+0.02%

total assets

2.1m

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

kwan anaesthetic services limited company details

company number

03041668

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

April 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

17 parkfields, pen-y-fai, bridgend, CF31 4NQ

Bank

CATER ALLEN PRIVATE BANK

Legal Advisor

-

kwan anaesthetic services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kwan anaesthetic services limited.

kwan anaesthetic services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KWAN ANAESTHETIC SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

kwan anaesthetic services limited Companies House Filings - See Documents

datedescriptionview/download