abs wholesale limited

Live MatureMidHealthy

abs wholesale limited Company Information

Share ABS WHOLESALE LIMITED

Company Number

03043104

Shareholders

timothy hemming

ghizlan ahammad

Group Structure

View All

Industry

Non-trading company

 

Registered Address

forest gate, spring lane, ringwood, dorset, BH24 3FH

abs wholesale limited Estimated Valuation

£12.6m

Pomanda estimates the enterprise value of ABS WHOLESALE LIMITED at £12.6m based on a Turnover of £13.9m and 0.91x industry multiple (adjusted for size and gross margin).

abs wholesale limited Estimated Valuation

£14.4m

Pomanda estimates the enterprise value of ABS WHOLESALE LIMITED at £14.4m based on an EBITDA of £2m and a 7.16x industry multiple (adjusted for size and gross margin).

abs wholesale limited Estimated Valuation

£6.2m

Pomanda estimates the enterprise value of ABS WHOLESALE LIMITED at £6.2m based on Net Assets of £4.8m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Abs Wholesale Limited Overview

Abs Wholesale Limited is a live company located in ringwood, BH24 3FH with a Companies House number of 03043104. It operates in the non-trading company sector, SIC Code 74990. Founded in April 1995, it's largest shareholder is timothy hemming with a 85.1% stake. Abs Wholesale Limited is a mature, mid sized company, Pomanda has estimated its turnover at £13.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Abs Wholesale Limited Health Check

Pomanda's financial health check has awarded Abs Wholesale Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

8 Strong

positive_score

0 Regular

positive_score

4 Weak

size

Size

annual sales of £13.9m, make it larger than the average company (£3.2m)

£13.9m - Abs Wholesale Limited

£3.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (7%)

10% - Abs Wholesale Limited

7% - Industry AVG

production

Production

with a gross margin of 50.7%, this company has a lower cost of product (34.9%)

50.7% - Abs Wholesale Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of 13.9% make it more profitable than the average company (5.2%)

13.9% - Abs Wholesale Limited

5.2% - Industry AVG

employees

Employees

with 113 employees, this is above the industry average (41)

113 - Abs Wholesale Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.3k, the company has a lower pay structure (£40.7k)

£22.3k - Abs Wholesale Limited

£40.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £123.1k, this is less efficient (£148.7k)

£123.1k - Abs Wholesale Limited

£148.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is earlier than average (37 days)

20 days - Abs Wholesale Limited

37 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 123 days, this is slower than average (40 days)

123 days - Abs Wholesale Limited

40 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 203 days, this is more than average (43 days)

203 days - Abs Wholesale Limited

43 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 23 weeks, this is less cash available to meet short term requirements (40 weeks)

23 weeks - Abs Wholesale Limited

40 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.8%, this is a higher level of debt than the average (41.9%)

48.8% - Abs Wholesale Limited

41.9% - Industry AVG

ABS WHOLESALE LIMITED financials

EXPORTms excel logo

Abs Wholesale Limited's latest turnover from January 2024 is £13.9 million and the company has net assets of £4.8 million. According to their latest financial statements, Abs Wholesale Limited has 113 employees and maintains cash reserves of £2.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover13,912,26914,687,67010,551,83610,465,57415,482,12315,340,82516,636,03514,872,97612,607,96011,728,27210,983,55311,177,9029,994,0638,787,0786,740,404
Other Income Or Grants
Cost Of Sales6,857,5557,715,7475,645,3346,410,8579,561,5849,821,35311,088,8399,716,1327,206,9906,031,6525,746,6045,889,9395,168,3414,525,4242,903,376
Gross Profit7,054,7146,971,9234,906,5024,054,7175,920,5395,519,4725,547,1965,156,8445,400,9705,696,6205,236,9495,287,9634,825,7224,261,6543,837,028
Admin Expenses5,124,6175,175,7423,579,3683,277,7027,138,6355,318,0205,523,3784,605,0514,704,7064,953,6044,383,3014,338,2914,565,6023,960,3073,578,564
Operating Profit1,930,0971,796,1811,327,134777,015-1,218,096201,45223,818551,793696,264743,016853,648949,672260,120301,347258,464
Interest Payable57,37842,91328,61733,90860,96336,07016,13251,95311,75160418,09518,98317,26516,06912,681
Interest Receivable19,8669,1794340389248
Pre-Tax Profit1,892,5851,753,2681,298,517743,107-1,279,059165,3827,686499,840684,513751,591835,596930,729242,893285,370245,831
Tax-479,595-344,296-271,549-130,2071,560-60,537-156,631-134,300-104,350-60,492-215,793-230,070-103,602-73,086-69,098
Profit After Tax1,412,9901,408,9721,026,968612,900-1,277,499104,845-148,945365,540580,163691,099619,803700,659139,291212,284176,733
Dividends Paid22,30049,54964,50070,39414,969
Retained Profit1,412,9901,386,672977,419612,900-1,277,499104,845-213,445295,146580,163676,130619,803700,659139,291212,284176,733
Employee Costs2,519,7332,458,2411,997,7852,180,3932,886,5872,704,0892,437,3272,179,1012,235,8242,167,6111,795,8871,848,2941,846,6831,682,2451,361,451
Number Of Employees11311110611713712412611612211410310610898104
EBITDA*2,016,7241,861,8171,516,962994,052-982,874449,999300,378906,5871,001,6311,832,4131,088,8071,163,187482,945507,036529,335

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets273,063301,444230,280285,251356,912349,303387,510250,386273,813720,313298,720295,737294,807295,192261,669
Intangible Assets23,89423,01416,858116,146215,382142,221246,8801,101,830496,987291,8851,965,4562,115,4542,263,6442,420,814
Investments & Other2,553,895
Debtors (Due After 1 year)
Total Fixed Assets296,957324,458247,138401,397572,294491,524634,3901,352,216770,8001,012,1982,264,1762,411,1912,558,4512,716,0062,815,564
Stock & work in progress3,820,1513,543,1622,572,1302,369,0432,763,7802,945,3492,991,3423,525,0363,115,4382,810,5312,407,9332,287,3552,047,3361,826,5901,721,793
Trade Debtors769,596945,452732,266795,8061,111,8081,888,5852,060,4791,619,5411,905,5541,176,075780,134657,735665,261605,074675,329
Group Debtors256,326
Misc Debtors2,340,6102,204,5392,261,0932,324,8061,792,2672,542,3031,572,116570,177630,897330,282293,211318,014354,606666,702306,007
Cash2,065,158971,608669,881194,01052,012287,079105,91189,34186,536110,293352,066265,833193,22498,077132,912
misc current assets
total current assets8,995,5157,664,7616,235,3705,683,6655,719,8677,663,3166,986,1745,804,0955,738,4254,427,1813,833,3443,528,9373,260,4273,196,4432,836,041
total assets9,292,4727,989,2196,482,5086,085,0626,292,1618,154,8407,620,5647,156,3116,509,2255,439,3796,097,5205,940,1285,818,8785,912,4495,651,605
Bank overdraft223,341361,850545,048139,003149,499180,463207,8888,13460,68493,090
Bank loan809,547104,880187,3481,343,6531,180,775755,8321,045,737620,352141,392184,546119,847123,85513,440
Trade Creditors 2,324,0782,018,5951,772,1271,715,5551,833,4632,603,2952,393,2731,762,4851,947,8701,385,6251,135,755952,8521,343,090768,432516,158
Group/Directors Accounts256,326129,600129,600317,529359,000359,000
other short term finances1,827,433
hp & lease commitments31,37148,35747,4139,44912,599
other current liabilities1,362,4951,692,2171,657,5911,697,0262,260,4711,488,243821,8921,529,0471,765,942901,603828,635780,315559,670478,811454,260
total current liabilities4,496,1203,815,6923,617,0664,979,5755,667,9305,440,7754,703,6443,911,8844,004,7034,299,2072,274,4532,070,6552,348,2701,800,2311,448,547
loans784,340885,692866,3551,113,9511,335,648858,60823,7562,091,2362,544,1832,852,0673,678,1954,146,870
hp & lease commitments31,37379,6799,449
Accruals and Deferred Income
other liabilities
provisions33,92239,74716,982120,138129,47044,07755,87527,91960,200110,865109,407301,317295,227250,00075,000
total long term liabilities33,922824,087902,674120,138129,470941,8051,249,5051,363,567918,808134,6212,200,6432,845,5003,147,2943,928,1954,231,319
total liabilities4,530,0424,639,7794,519,7405,099,7135,797,4006,382,5805,953,1495,275,4514,923,5114,433,8284,475,0964,916,1555,495,5645,728,4265,679,866
net assets4,762,4303,349,4401,962,768985,349494,7611,772,2601,667,4151,880,8601,585,7141,005,5511,622,4241,023,973323,314184,023-28,261
total shareholders funds4,762,4303,349,4401,962,768985,349494,7611,772,2601,667,4151,880,8601,585,7141,005,5511,622,4241,023,973323,314184,023-28,261
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit1,930,0971,796,1811,327,134777,015-1,218,096201,45223,818551,793696,264743,016853,648949,672260,120301,347258,464
Depreciation72,20255,89290,54091,96389,77089,22344,43362,67565,69770,20576,24459,45965,65556,008118,129
Amortisation14,4259,74499,288125,074145,452159,324232,127292,119239,6701,019,192158,915154,056157,170149,681152,742
Tax-479,595-344,296-271,549-130,2071,560-60,537-156,631-134,300-104,350-60,492-215,793-230,070-103,602-73,086-69,098
Stock276,989971,032203,087-394,737-181,569-45,993-533,694409,598304,907402,598120,578240,019220,746104,7971,721,793
Debtors-39,785156,632-127,253216,537-1,526,813541,9671,699,203-346,7331,030,094433,01297,596-44,118-251,909290,440981,336
Creditors305,483246,46856,572-117,908-769,832210,022630,788-185,385562,245249,870182,903-390,238574,658252,274516,158
Accruals and Deferred Income-329,72234,626-39,435-563,445772,228666,351-707,155-236,895864,33972,96848,320220,64580,85924,551454,260
Deferred Taxes & Provisions-5,82522,765-103,156-9,33285,393-11,79827,956-32,281-50,6651,458-191,9106,09045,227175,00075,000
Cash flow from operations1,269,861693,7161,083,560351,360814,857758,063-1,070,173254,861938,1991,260,607694,153573,7131,111,250490,538-1,197,474
Investing Activities
capital expenditure24,7641,000-86,993-76,284-63,772-416,402-202,505
Change in Investments-2,553,8952,553,895
cash flow from investments24,7641,000-86,993-76,284-63,7722,137,493-2,756,400
Financing Activities
Bank loans704,667-82,468-1,156,305162,878424,943-289,905425,385478,960-43,154184,546-119,847-4,008110,41513,440
Group/Directors Accounts-256,326256,326-129,600-187,929-41,471359,000
Other Short Term Loans -1,827,4331,827,433
Long term loans-784,340-101,352885,692-866,355-247,596-221,697477,040834,852-2,067,480-452,947-307,884-826,128-468,6754,146,870
Hire Purchase and Lease Commitments-31,371-48,359-47,362127,092-9,449-12,59922,048
other long term liabilities
share issue-122,312-1,293,003-21,352-204,994
interest-37,512-42,913-28,617-33,908-60,963-36,070-16,132-51,953-11,7518,575-18,052-18,943-17,227-15,977-12,633
cash flow from financing-117,185-226,733-299,230-24,713-550,734-877,259570,974904,047-1,047,486-1,469,529-492,351-634,603-898,283-386,8364,323,731
cash and cash equivalents
cash1,093,550301,727475,871141,998-235,067181,16816,5702,805-23,757-241,77386,23372,60995,147-34,835132,912
overdraft-223,341-138,509-183,198406,045139,003-149,499149,499-180,463-27,425199,754-52,550-32,40693,090
change in cash1,093,550301,727699,212280,507-51,869-224,877-122,433152,304-173,256-61,310113,658-127,145147,697-2,42939,822

abs wholesale limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for abs wholesale limited. Get real-time insights into abs wholesale limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Abs Wholesale Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for abs wholesale limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in BH24 area or any other competitors across 12 key performance metrics.

abs wholesale limited Ownership

ABS WHOLESALE LIMITED group structure

Abs Wholesale Limited has 1 subsidiary company.

Ultimate parent company

ABS WHOLESALE LIMITED

03043104

1 subsidiary

ABS WHOLESALE LIMITED Shareholders

timothy hemming 85.06%
ghizlan ahammad 14.94%

abs wholesale limited directors

Abs Wholesale Limited currently has 1 director, Mr Timothy Hemming serving since Apr 1995.

officercountryagestartendrole
Mr Timothy HemmingUnited Kingdom64 years Apr 1995- Director

P&L

January 2024

turnover

13.9m

-5%

operating profit

1.9m

+7%

gross margin

50.8%

+6.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

4.8m

+0.42%

total assets

9.3m

+0.16%

cash

2.1m

+1.13%

net assets

Total assets minus all liabilities

abs wholesale limited company details

company number

03043104

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

April 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

SIMPSON WREFORD LLP

address

forest gate, spring lane, ringwood, dorset, BH24 3FH

Bank

-

Legal Advisor

-

abs wholesale limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to abs wholesale limited. Currently there are 1 open charges and 1 have been satisfied in the past.

abs wholesale limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ABS WHOLESALE LIMITED. This can take several minutes, an email will notify you when this has completed.

abs wholesale limited Companies House Filings - See Documents

datedescriptionview/download