srj accounting services limited

Live MatureMicroHealthy

srj accounting services limited Company Information

Share SRJ ACCOUNTING SERVICES LIMITED

Company Number

03045878

Directors

David Jacobs

Shareholders

david anthony jacobs

ricky howard jacobs

View All

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

limelight first floor, studio 3, elstree way, borehamwood, herts, WD6 1JH

srj accounting services limited Estimated Valuation

£431.8k

Pomanda estimates the enterprise value of SRJ ACCOUNTING SERVICES LIMITED at £431.8k based on a Turnover of £459.3k and 0.94x industry multiple (adjusted for size and gross margin).

srj accounting services limited Estimated Valuation

£343.9k

Pomanda estimates the enterprise value of SRJ ACCOUNTING SERVICES LIMITED at £343.9k based on an EBITDA of £57k and a 6.03x industry multiple (adjusted for size and gross margin).

srj accounting services limited Estimated Valuation

£636.5k

Pomanda estimates the enterprise value of SRJ ACCOUNTING SERVICES LIMITED at £636.5k based on Net Assets of £208k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Srj Accounting Services Limited Overview

Srj Accounting Services Limited is a live company located in borehamwood, WD6 1JH with a Companies House number of 03045878. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in April 1995, it's largest shareholder is david anthony jacobs with a 69.6% stake. Srj Accounting Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £459.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Srj Accounting Services Limited Health Check

Pomanda's financial health check has awarded Srj Accounting Services Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £459.3k, make it larger than the average company (£189.9k)

£459.3k - Srj Accounting Services Limited

£189.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (9%)

9% - Srj Accounting Services Limited

9% - Industry AVG

production

Production

with a gross margin of 95%, this company has a comparable cost of product (95%)

95% - Srj Accounting Services Limited

95% - Industry AVG

profitability

Profitability

an operating margin of 12.2% make it more profitable than the average company (8.5%)

12.2% - Srj Accounting Services Limited

8.5% - Industry AVG

employees

Employees

with 9 employees, this is above the industry average (3)

9 - Srj Accounting Services Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.3k, the company has an equivalent pay structure (£36.3k)

£36.3k - Srj Accounting Services Limited

£36.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51k, this is less efficient (£80.4k)

£51k - Srj Accounting Services Limited

£80.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 60 days, this is near the average (75 days)

60 days - Srj Accounting Services Limited

75 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 160 days, this is slower than average (28 days)

160 days - Srj Accounting Services Limited

28 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 231 days, this is more than average (45 days)

231 days - Srj Accounting Services Limited

45 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 46 weeks, this is more cash available to meet short term requirements (32 weeks)

46 weeks - Srj Accounting Services Limited

32 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.5%, this is a higher level of debt than the average (52.1%)

65.5% - Srj Accounting Services Limited

52.1% - Industry AVG

SRJ ACCOUNTING SERVICES LIMITED financials

EXPORTms excel logo

Srj Accounting Services Limited's latest turnover from April 2024 is estimated at £459.3 thousand and the company has net assets of £208 thousand. According to their latest financial statements, Srj Accounting Services Limited has 9 employees and maintains cash reserves of £350.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover459,277366,612375,250357,138358,979399,969408,621473,149606,261858,734917,4631,120,810686,471650,977569,060
Other Income Or Grants
Cost Of Sales22,96631,20852,87657,92512,03211,39711,94010,06658,746116,37281,823105,27493,00354,08054,349
Gross Profit436,310335,404322,375299,213346,947388,573396,681463,083547,514742,362835,6401,015,536593,468596,897514,711
Admin Expenses380,472312,068244,675225,775339,819410,348362,104470,151591,663731,190821,973986,087589,677550,465513,113
Operating Profit55,83823,33677,70073,4387,128-21,77534,577-7,068-44,14911,17213,66729,4493,79146,4321,598
Interest Payable34,67515,7441,6881,5497151,00733497
Interest Receivable18,4068,3316918932481334721171126861765727
Pre-Tax Profit39,56915,92376,70471,9786,446-22,30034,577-7,093-44,03211,28413,73529,5103,86746,4891,625
Tax-9,892-3,981-14,574-13,676-1,225-6,570-2,257-2,884-6,787-928-12,087-455
Profit After Tax29,67711,94262,13058,3025,221-22,30028,007-7,093-44,0329,02710,85122,7232,93934,4021,170
Dividends Paid
Retained Profit29,67711,94262,13058,3025,221-22,30028,007-7,093-44,0329,02710,85122,7232,93934,4021,170
Employee Costs326,975317,208297,842229,538226,289271,556206,676168,429180,162386,087439,541584,240324,191322,112210,216
Number Of Employees999888766141621131210
EBITDA*57,03924,95678,88274,5458,605-21,77537,020-4,008-40,63213,09215,60231,3695,71149,5313,826

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets3,6624,8633,5443,3264,4335,9107,3299,20910,4364,5346,6348,5697,3789,29812,397
Intangible Assets
Investments & Other7,0805,0005,0005,000
Debtors (Due After 1 year)
Total Fixed Assets10,7424,8633,5443,3264,43310,91012,32914,20910,4364,5346,6348,5697,3789,29812,397
Stock & work in progress14,56512,0309,6762,9324,83710,3655,9054,89514,0349,0876,69010,0497,6503,82514,741
Trade Debtors76,47551,14163,09569,43761,98673,14780,31095,214113,777122,613122,727145,50291,40696,14872,307
Group Debtors
Misc Debtors16,49620,64412,50517,1554,8015,49511,1995,731
Cash350,845350,33941,705142,68534,45329,29099,09534,35723,45723,32221,2856,07018,39511,90510,924
misc current assets134,276133,160115,971
total current assets592,657567,314242,952232,209106,077118,297196,509140,197151,268155,022150,702161,621117,451111,87897,972
total assets603,399572,177246,496235,535110,510129,207208,838154,406161,704159,556157,336170,190124,829121,176110,369
Bank overdraft309,240307,20677422,6587,1683,112
Bank loan
Trade Creditors 10,08718,5265,5174,7696,89019,77811,81613,584119,59473,41480,221103,92681,28879,87294,973
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities76,07668,12674,60276,51956,90146,047126,830102,693
total current liabilities395,403393,85880,11981,28864,56588,483145,814119,389119,59473,41480,221103,92681,28879,87294,973
loans50,000
hp & lease commitments
Accruals and Deferred Income
other liabilities7028,002
provisions1,194
total long term liabilities50,0007029,196
total liabilities395,403393,85880,119131,28864,56588,483145,814119,389119,59473,41480,221103,92681,28880,574104,169
net assets207,996178,319166,377104,24745,94540,72463,02435,01742,11086,14277,11566,26443,54140,6026,200
total shareholders funds207,996178,319166,377104,24745,94540,72463,02435,01742,11086,14277,11566,26443,54140,6026,200
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit55,83823,33677,70073,4387,128-21,77534,577-7,068-44,14911,17213,66729,4493,79146,4321,598
Depreciation1,2011,6201,1821,1071,4772,4433,0603,5171,9201,9351,9201,9203,0992,228
Amortisation
Tax-9,892-3,981-14,574-13,676-1,225-6,570-2,257-2,884-6,787-928-12,087-455
Stock2,5352,3546,744-1,905-5,5284,4601,010-9,1394,9472,397-3,3592,3993,825-10,91614,741
Debtors21,186-3,815-10,99219,805-11,855-12,867-9,436-12,832-8,836-114-22,77554,096-4,74223,84172,307
Creditors-8,43913,009748-2,121-12,8887,962-1,768-106,01046,180-6,807-23,70522,6381,416-15,10194,973
Accruals and Deferred Income7,950-6,476-1,91719,61810,854-80,78324,137102,693
Deferred Taxes & Provisions-1,1941,194
Cash flow from operations22,93728,96967,38760,46622,729-86,18961,24514,6469,4371,74515,147-9,2757,1168,22412,490
Investing Activities
capital expenditure-2,939-1,4001,419-563-1,833-9,419180-3,111-14,625
Change in Investments7,080-5,0005,000
cash flow from investments-7,080-2,939-1,4005,0001,419-563-6,833-9,419180-3,111-14,625
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-50,00050,000
Hire Purchase and Lease Commitments
other long term liabilities-702-7,3008,002
share issue5,030
interest-16,269-7,413-997-1,460-683-526-251171126861765727
cash flow from financing-16,269-7,413-50,99748,540-683-526-251171126861-626-7,24313,059
cash and cash equivalents
cash506308,634-100,980108,2325,163-69,80564,73810,9001352,03715,215-12,3256,49098110,924
overdraft2,034307,206-774-21,88415,4904,0563,112
change in cash-1,5281,428-100,980109,00627,047-85,29560,6827,7881352,03715,215-12,3256,49098110,924

srj accounting services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for srj accounting services limited. Get real-time insights into srj accounting services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Srj Accounting Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for srj accounting services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WD6 area or any other competitors across 12 key performance metrics.

srj accounting services limited Ownership

SRJ ACCOUNTING SERVICES LIMITED group structure

Srj Accounting Services Limited has no subsidiary companies.

Ultimate parent company

SRJ ACCOUNTING SERVICES LIMITED

03045878

SRJ ACCOUNTING SERVICES LIMITED Shareholders

david anthony jacobs 69.58%
ricky howard jacobs 10.14%
dean jacobs 10.14%
rakshita patel 4.97%
andreas demetriou 4.97%
david jacobs 0.2%

srj accounting services limited directors

Srj Accounting Services Limited currently has 1 director, Mr David Jacobs serving since Apr 1995.

officercountryagestartendrole
Mr David JacobsUnited Kingdom67 years Apr 1995- Director

P&L

April 2024

turnover

459.3k

+25%

operating profit

55.8k

0%

gross margin

95%

+3.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

208k

+0.17%

total assets

603.4k

+0.05%

cash

350.8k

0%

net assets

Total assets minus all liabilities

srj accounting services limited company details

company number

03045878

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

April 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

limelight first floor, studio 3, elstree way, borehamwood, herts, WD6 1JH

Bank

BARCLAYS BANK PLC

Legal Advisor

-

srj accounting services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to srj accounting services limited.

srj accounting services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SRJ ACCOUNTING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

srj accounting services limited Companies House Filings - See Documents

datedescriptionview/download