rennie & co (hatton garden) limited

Live MatureSmallHigh

rennie & co (hatton garden) limited Company Information

Share RENNIE & CO (HATTON GARDEN) LIMITED

Company Number

03048839

Shareholders

rennie & co. investment ltd

a.s. rennie

View All

Group Structure

View All

Industry

Retail sale of watches and jewellery in specialised stores

 

Registered Address

105 hatton garden, london, EC1N 8LY

rennie & co (hatton garden) limited Estimated Valuation

£264.5k

Pomanda estimates the enterprise value of RENNIE & CO (HATTON GARDEN) LIMITED at £264.5k based on a Turnover of £674.8k and 0.39x industry multiple (adjusted for size and gross margin).

rennie & co (hatton garden) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RENNIE & CO (HATTON GARDEN) LIMITED at £0 based on an EBITDA of £-49.2k and a 3.48x industry multiple (adjusted for size and gross margin).

rennie & co (hatton garden) limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of RENNIE & CO (HATTON GARDEN) LIMITED at £3m based on Net Assets of £1.2m and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rennie & Co (hatton Garden) Limited Overview

Rennie & Co (hatton Garden) Limited is a live company located in london, EC1N 8LY with a Companies House number of 03048839. It operates in the retail sale of watches and jewellery in specialised stores sector, SIC Code 47770. Founded in April 1995, it's largest shareholder is rennie & co. investment ltd with a 50% stake. Rennie & Co (hatton Garden) Limited is a mature, small sized company, Pomanda has estimated its turnover at £674.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rennie & Co (hatton Garden) Limited Health Check

Pomanda's financial health check has awarded Rennie & Co (Hatton Garden) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £674.8k, make it smaller than the average company (£13.8m)

£674.8k - Rennie & Co (hatton Garden) Limited

£13.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a similar rate (18.1%)

19% - Rennie & Co (hatton Garden) Limited

18.1% - Industry AVG

production

Production

with a gross margin of 36.1%, this company has a comparable cost of product (36.1%)

36.1% - Rennie & Co (hatton Garden) Limited

36.1% - Industry AVG

profitability

Profitability

an operating margin of -7.4% make it less profitable than the average company (7.7%)

-7.4% - Rennie & Co (hatton Garden) Limited

7.7% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (32)

3 - Rennie & Co (hatton Garden) Limited

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.3k, the company has an equivalent pay structure (£39.3k)

£39.3k - Rennie & Co (hatton Garden) Limited

£39.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £224.9k, this is less efficient (£302k)

£224.9k - Rennie & Co (hatton Garden) Limited

£302k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Rennie & Co (hatton Garden) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Rennie & Co (hatton Garden) Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 241 days, this is more than average (200 days)

241 days - Rennie & Co (hatton Garden) Limited

200 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 604 weeks, this is more cash available to meet short term requirements (14 weeks)

604 weeks - Rennie & Co (hatton Garden) Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.5%, this is a lower level of debt than the average (47.5%)

3.5% - Rennie & Co (hatton Garden) Limited

47.5% - Industry AVG

RENNIE & CO (HATTON GARDEN) LIMITED financials

EXPORTms excel logo

Rennie & Co (Hatton Garden) Limited's latest turnover from April 2024 is estimated at £674.8 thousand and the company has net assets of £1.2 million. According to their latest financial statements, Rennie & Co (Hatton Garden) Limited has 3 employees and maintains cash reserves of £494.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover674,769623,293539,574403,870419,402479,959407,794406,631439,4044,648,0085,190,0113,944,0614,336,7212,609,7082,069,468
Other Income Or Grants
Cost Of Sales431,061408,137355,801260,951265,245290,290234,918233,479249,7292,642,5562,962,1232,329,9622,308,8781,396,1541,126,459
Gross Profit243,708215,156183,773142,919154,157189,669172,876173,152189,6762,005,4522,227,8881,614,0982,027,8431,213,554943,010
Admin Expenses293,554127,187-90,94157,556175,639152,563149,185103,833242,4071,937,3792,259,7551,572,5331,956,7291,266,548-77,881
Operating Profit-49,84687,969274,71485,363-21,48237,10623,69169,319-52,73168,073-31,86741,56571,114-52,9941,020,891
Interest Payable2,3163,2301,541
Interest Receivable26,77723,5953,4142642141,353742302547524447571600773474
Pre-Tax Profit-23,070109,248274,89884,086-21,26838,45924,43369,621-52,18468,596-31,42042,13671,714-52,2211,021,365
Tax-27,312-52,231-15,976-7,307-4,642-13,228-13,719-9,691-17,211-285,982
Profit After Tax-23,07081,936222,66768,110-21,26831,15219,79156,393-52,18454,877-31,42032,44554,503-52,221735,383
Dividends Paid
Retained Profit-23,07081,936222,66768,110-21,26831,15219,79156,393-52,18454,877-31,42032,44554,503-52,221735,383
Employee Costs117,812106,40091,118104,172101,430123,82999,53397,42494,599685,020751,100574,302676,050410,772413,188
Number Of Employees333444444282923251614
EBITDA*-49,22788,175274,98985,730-20,99337,75824,56070,478-51,18570,037-30,50644,17574,553-48,7841,025,275

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets6198251,1001,4671,9562,6083,4764,6356,1814,3695,7308,34012,88216,484
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6198251,1001,4671,9562,6083,4764,6356,1814,3695,7308,34012,88216,484
Stock & work in progress285,397295,782268,528258,372274,727296,677289,742277,107266,333280,306280,814301,922287,101320,839399,333
Trade Debtors430,230435,632428,050408,182306,787247,837
Group Debtors393,050393,050393,050
Misc Debtors47,05073,22136,827422,360410,113417,239427,403417,539424,414
Cash494,089525,968584,396325,967202,722225,066135,839160,98380,293138,35571,067107,887120,646119,374189,666
misc current assets
total current assets1,219,5861,288,0211,282,8011,006,699887,562938,982852,984855,629771,040848,891787,513837,859815,929747,000836,836
total assets1,219,5861,288,6401,283,6261,007,799889,029940,938855,592859,105775,675855,072791,882843,589824,269759,882853,320
Bank overdraft
Bank loan10,6486,212
Trade Creditors 61,50153,18873,47586,60276,718117,935
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities42,48888,472120,20261,71161,57492,21538,02161,32534,288
total current liabilities42,48888,472130,85067,92361,57492,21538,02161,32534,28861,50153,18873,47586,60276,718117,935
loans34,54444,311
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities34,54444,311
total liabilities42,48888,472165,394112,23461,57492,21538,02161,32534,28861,50153,18873,47586,60276,718117,935
net assets1,177,0981,200,1681,118,232895,565827,455848,723817,571797,780741,387793,571738,694770,114737,667683,164735,385
total shareholders funds1,177,0981,200,1681,118,232895,565827,455848,723817,571797,780741,387793,571738,694770,114737,667683,164735,385
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-49,84687,969274,71485,363-21,48237,10623,69169,319-52,73168,073-31,86741,56571,114-52,9941,020,891
Depreciation6192062753674896528691,1591,5461,9641,3612,6103,4394,2104,384
Amortisation
Tax-27,312-52,231-15,976-7,307-4,642-13,228-13,719-9,691-17,211-285,982
Stock-10,38527,25410,156-16,355-21,9506,93512,63510,774-13,973-508-21,10814,821-33,738-78,494399,333
Debtors-26,17136,3947,51712,247-7,126-10,1649,864-6,875-5,816-5,4027,58219,868101,39558,950247,837
Creditors-61,5018,313-20,287-13,1279,884-41,217117,935
Accruals and Deferred Income-45,984-31,73058,491137-30,64154,194-23,30427,03734,288
Deferred Taxes & Provisions
Cash flow from operations-58,655-34,515263,57673,999-22,55887,874-25,88580,388-58,60970,541-37,267-13,332-431-70,457210,058
Investing Activities
capital expenditure-1-3,7761,103-608-20,868
Change in Investments
cash flow from investments-1-3,7761,103-608-20,868
Financing Activities
Bank loans-10,6484,4366,212
Group/Directors Accounts
Other Short Term Loans
Long term loans-34,544-9,76744,311
Hire Purchase and Lease Commitments
other long term liabilities
share issue22
interest26,77721,279184-1,2772141,353742302547524447571600773474
cash flow from financing26,777-23,913-5,14749,2462141,353742302547524447573600773476
cash and cash equivalents
cash-31,879-58,428258,429123,245-22,34489,227-25,14480,690-58,06267,288-36,820-12,7591,272-70,292189,666
overdraft
change in cash-31,879-58,428258,429123,245-22,34489,227-25,14480,690-58,06267,288-36,820-12,7591,272-70,292189,666

rennie & co (hatton garden) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rennie & co (hatton garden) limited. Get real-time insights into rennie & co (hatton garden) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rennie & Co (hatton Garden) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rennie & co (hatton garden) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in EC1N area or any other competitors across 12 key performance metrics.

rennie & co (hatton garden) limited Ownership

RENNIE & CO (HATTON GARDEN) LIMITED group structure

Rennie & Co (Hatton Garden) Limited has no subsidiary companies.

Ultimate parent company

RENNIE & CO (HATTON GARDEN) LIMITED

03048839

RENNIE & CO (HATTON GARDEN) LIMITED Shareholders

rennie & co. investment ltd 50%
a.s. rennie 25%
leigh rennie 25%

rennie & co (hatton garden) limited directors

Rennie & Co (Hatton Garden) Limited currently has 2 directors. The longest serving directors include Mr Andre Rennie (Apr 1995) and Mr Daniel Rennie (Oct 2021).

officercountryagestartendrole
Mr Andre Rennie63 years Apr 1995- Director
Mr Daniel Rennie33 years Oct 2021- Director

P&L

April 2024

turnover

674.8k

+8%

operating profit

-49.8k

0%

gross margin

36.2%

+4.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

1.2m

-0.02%

total assets

1.2m

-0.05%

cash

494.1k

-0.06%

net assets

Total assets minus all liabilities

rennie & co (hatton garden) limited company details

company number

03048839

Type

Private limited with Share Capital

industry

47770 - Retail sale of watches and jewellery in specialised stores

incorporation date

April 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

105 hatton garden, london, EC1N 8LY

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

rennie & co (hatton garden) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to rennie & co (hatton garden) limited. Currently there are 1 open charges and 2 have been satisfied in the past.

rennie & co (hatton garden) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RENNIE & CO (HATTON GARDEN) LIMITED. This can take several minutes, an email will notify you when this has completed.

rennie & co (hatton garden) limited Companies House Filings - See Documents

datedescriptionview/download