Ivory & Ledoux Holdings Limited

POWER SEARCH PRICING

SOLUTIONS

ivory & ledoux holdings limited Company Information

Company Number

03049893

Next Accounts

Jun 2026

Directors

Boris Ben Ari

David Ellman

View All

Shareholders

ggg holdings cooperatief u.a.

ggg global llc

Group Structure

View All

Industry

Other food service activities

Registered Address

101 new cavendish street, 1st floor south, london, W1W 6XH

Website

www.ivoryandledoux.co.uk

ivory & ledoux holdings limited Estimated Valuation

£43.9m

Pomanda estimates the enterprise value of IVORY & LEDOUX HOLDINGS LIMITED at £43.9m based on a Turnover of £52.8m and 0.83x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Ivory & Ledoux Holdings Limited is a live company located in london, W1W 6XH with a Companies House number of 03049893. It operates in the other food services sector, SIC Code 56290. Founded in April 1995, it's largest shareholder is ggg holdings cooperatief u.a. with a 50% stake. Ivory & Ledoux Holdings Limited is a mature, large sized company, Pomanda has estimated its turnover at £52.8m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Ivory & Ledoux Holdings Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

3 Strong

4 Regular

5 Weak

Size

annual sales of £52.8m, make it larger than the average company (£3.5m)

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a slower rate (17.6%)

EXPORT

Ivory & Ledoux Holdings Limited's latest turnover from September 2024 is £52.8 million and the company has net assets of £7.6 million. According to their latest financial statements, Ivory & Ledoux Holdings Limited has 34 employees and maintains cash reserves of £349.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2024	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	52,848,881	66,084,469	55,124,986	39,776,672	42,937,651	50,526,011	46,829,521	52,566,987	34,319,890	38,615,668	43,895,559	42,748,700	43,660,233	39,548,224	43,238,488	45,966,160
Other Income Or Grants
Cost Of Sales	45,348,083	58,044,180	48,599,059	35,365,584	38,336,777	45,647,644	43,385,376	48,597,218	31,909,672	35,644,218	40,479,153	39,865,963	40,490,648	36,623,448	39,268,035	42,202,148
Gross Profit	7,500,798	8,040,289	6,525,927	4,411,088	4,600,874	4,878,367	3,444,145	3,969,769	2,410,218	2,971,450	3,416,406	2,882,737	3,169,585	2,924,776	3,970,453	3,764,012
Admin Expenses	5,665,746	5,368,975	4,620,804	3,783,307	4,047,570	4,105,664	2,904,304	3,440,447	2,194,444	2,181,727	2,291,824	2,373,551	2,127,736	2,246,646	3,630,970	2,803,601
Operating Profit	1,835,052	2,671,314	1,905,123	627,781	553,304	772,703	539,841	529,322	215,774	789,723	1,124,582	509,186	1,041,849	678,130	339,483	960,411
Interest Payable	277,086	424,889	160,009	122,135	252,182	308,315	259,042	222,263	97,902	164,751	181,967	134,618	171,901	230,533	217,436	116,126
Interest Receivable												21	13,226	14,575	906	4,989
Pre-Tax Profit	1,557,966	2,246,425	1,745,114	505,646	301,122	464,388	280,799	307,059	117,872	624,972	942,615	1,025,546	822,153	536,430	122,953	849,274
Tax	-408,942	-533,447	-371,686	-96,116	-43,873	-102,843	-57,818	-71,049	-28,034	-130,333	-200,186	-64,261	-214,111	-155,152	-173,642	-262,679
Profit After Tax	1,149,024	1,712,978	1,373,428	409,530	257,249	361,545	222,981	236,010	89,838	494,639	742,429	961,285	608,042	381,278	-50,689	586,595
Dividends Paid	400,000	686,714	97,655			124,390		50,000	275,000	305,000		1,000,000	225,000	58,770	220,000	160,000
Retained Profit	749,024	1,026,264	1,275,773	409,530	257,249	237,155	222,981	186,010	-185,162	189,639	742,429	-38,715	383,042	322,508	-496,944	234,291
Employee Costs	3,191,703	3,010,496	2,668,384	2,413,564	2,479,903	2,427,311	1,768,332	2,274,627	1,592,301	1,636,837	1,720,217	1,799,982	1,519,287	1,673,441	2,006,171	1,609,105
Number Of Employees	34	32	31	30	32	34	32	34	20	20	20	20	19	18	45	32
EBITDA*	1,910,347	2,760,046	1,998,839	737,263	624,581	840,466	587,851	601,077	257,087	828,542	1,154,298	530,084	1,064,489	723,358	491,299	1,022,562

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2024	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	97,501	135,055	116,337	145,833	183,556	84,728	84,430	41,836	34,634	75,947	95,685	94,678	15,093	37,733	1,396,166	152,371
Intangible Assets	71,246	59,854	90,385	118,739	156,181	190,865	232,287	251,602
Investments & Other													2,741	160,321
Debtors (Due After 1 year)														182,754	53,000	53,000
Total Fixed Assets	168,747	194,909	206,722	264,572	339,737	275,593	316,717	293,438	34,634	75,947	95,685	94,678	17,834	380,808	1,449,166	205,371
Stock & work in progress	13,869,828	14,309,560	16,454,313	11,613,987	12,477,646	12,739,530	14,110,944	13,310,202	6,206,834	5,954,337	7,928,096	8,065,708	6,975,603	5,308,557	6,469,225	5,113,843
Trade Debtors	4,357,217	7,567,977	7,913,230	5,512,181	4,384,194	5,675,470	9,312,564	7,958,537	4,726,664	5,373,213	5,539,915	5,903,842	5,097,073	4,278,069	6,694,750	6,205,356
Group Debtors	23,895	23,980
Misc Debtors	150,224	109,990	148,736	160,440	148,369	207,636	376,311	361,470	226,073	214,523	149,058	892,711	135,525	145,509	257,523	197,587
Cash	349,866	5,511	4,484	1,615,590	2,181	37,390	4,776	5,034							145,010	140,137
misc current assets
total current assets	18,751,030	22,017,018	24,520,763	18,902,198	17,012,390	18,660,026	23,804,595	21,635,243	11,159,571	11,542,073	13,617,069	14,862,261	12,208,201	9,732,135	13,566,508	11,656,923
total assets	18,919,777	22,211,927	24,727,485	19,166,770	17,352,127	18,935,619	24,121,312	21,928,681	11,194,205	11,618,020	13,712,754	14,956,939	12,226,035	10,112,943	15,015,674	11,862,294
Bank overdraft	2,675,443	4,305,011	6,984,319	2,660,988	5,158,480	4,516,469	7,962,178	5,894,347	3,200,732	3,109,210	3,263,032	4,117,742	4,013,117	2,731,119	4,450,818	2,799,299
Bank loan				838,000	270,000	270,000	270,000	270,000
Trade Creditors	4,874,701	5,871,378	6,907,238	4,986,912	3,414,527	5,764,801	7,503,405	7,178,470	4,032,657	4,142,642	6,223,899	7,439,836	4,688,204	4,243,127	6,162,719	5,269,880
Group/Directors Accounts		1,142,026	3,293	71,417	21,007	19,227	35,937	17,851							146,293
other short term finances
hp & lease commitments
other current liabilities	3,791,047	3,474,569	3,682,979	2,138,293	1,328,263	1,285,759	1,211,578	1,484,076	127,406	347,596	396,890	312,857	399,495	299,961	957,747	953,611
total current liabilities	11,341,191	14,792,984	17,577,829	10,695,610	10,192,277	11,856,256	16,983,098	14,844,744	7,360,795	7,599,448	9,883,821	11,870,435	9,100,816	7,274,207	11,717,577	9,022,790
loans			713,761	3,436,442	2,320,442	2,590,442	2,868,438	3,062,942							644,401
hp & lease commitments
Accruals and Deferred Income
other liabilities								1
provisions
total long term liabilities			713,761	3,436,442	2,320,442	2,590,442	2,868,438	3,062,943							644,401
total liabilities	11,341,191	14,792,984	18,291,590	14,132,052	12,512,719	14,446,698	19,851,536	17,907,687	7,360,795	7,599,448	9,883,821	11,870,435	9,100,816	7,274,207	12,361,978	9,022,790
net assets	7,578,586	7,418,943	6,435,895	5,034,718	4,839,408	4,488,921	4,269,776	4,020,994	3,833,410	4,018,572	3,828,933	3,086,504	3,125,219	2,838,736	2,516,228	2,508,227
total shareholders funds	7,578,586	7,418,943	6,435,895	5,034,718	4,839,408	4,488,921	4,269,776	4,020,994	3,833,410	4,018,572	3,828,933	3,086,504	3,125,219	2,838,736	2,516,228	2,508,227

	Sep 2024	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	1,835,052	2,671,314	1,905,123	627,781	553,304	772,703	539,841	529,322	215,774	789,723	1,124,582	509,186	1,041,849	678,130	339,483	960,411
Depreciation	56,725	57,384	61,722	58,093	35,377	25,690	14,941	41,518	41,313	38,819	29,716	20,898	22,640	45,228	151,816	62,151
Amortisation	18,570	31,348	31,994	51,389	35,900	42,073	33,069	30,237
Tax	-408,942	-533,447	-371,686	-96,116	-43,873	-102,843	-57,818	-71,049	-28,034	-130,333	-200,186	-64,261	-214,111	-155,152	-173,642	-262,679
Stock	-439,732	-2,144,753	4,840,326	-863,659	-261,884	-1,371,414	800,742	7,103,368	252,497	-1,973,759	-137,612	1,090,105	1,667,046	-1,160,668	1,355,382	5,113,843
Debtors	-3,170,611	-360,019	2,389,345	1,140,058	-1,350,543	-3,805,769	1,368,868	3,367,270	-634,999	-101,237	-1,107,580	1,563,955	626,266	-2,398,941	549,330	6,455,943
Creditors	-996,677	-1,035,860	1,920,326	1,572,385	-2,350,274	-1,738,604	324,935	3,145,813	-109,985	-2,081,257	-1,215,937	2,751,632	445,077	-1,919,592	892,839	5,269,880
Accruals and Deferred Income	316,478	-208,410	1,544,686	810,030	42,504	74,181	-272,498	1,356,670	-220,190	-49,294	84,033	-86,638	99,534	-657,786	4,136	953,611
Deferred Taxes & Provisions
Cash flow from operations	4,431,549	3,487,101	-2,137,506	2,747,163	-114,635	4,250,383	-1,587,140	-5,438,127	281,380	642,654	1,067,400	476,757	-898,323	1,550,437	-690,080	-4,586,412
Investing Activities
capital expenditure							-69,840	-3,513,171		-19,081	-30,723	556,192		33,008	-1,401,556	-11,058
Change in Investments												-2,741	-157,580	160,321
cash flow from investments							-69,840	-3,513,171		-19,081	-30,723	558,933	157,580	-127,313	-1,401,556	-11,058
Financing Activities
Bank loans			-838,000	568,000				270,000
Group/Directors Accounts	-1,142,026	1,138,733	-68,124	50,410	1,780	-16,710	18,086	17,851						-146,293	146,293
Other Short Term Loans
Long term loans		-713,761	-2,722,681	1,116,000	-270,000	-277,996	-194,504	3,062,942						-644,401	644,401
Hire Purchase and Lease Commitments
other long term liabilities							-1	1
share issue	-589,381	-43,216	125,404	-214,220	93,238	-18,010	25,801	1,574					-96,559		504,945	2,273,936
interest	-277,086	-424,889	-160,009	-122,135	-252,182	-308,315	-259,042	-222,263	-97,902	-164,751	-181,967	-134,597	-158,675	-215,958	-216,530	-111,137
cash flow from financing	-2,008,493	-43,133	-3,663,410	1,398,055	-427,164	-621,031	-409,660	3,130,105	-97,902	-164,751	-181,967	-134,597	-255,234	-1,006,652	1,079,109	2,162,799
cash and cash equivalents
cash	344,355	1,027	-1,611,106	1,613,409	-35,209	32,614	-258	5,034						-145,010	4,873	140,137
overdraft	-1,629,568	-2,679,308	4,323,331	-2,497,492	642,011	-3,445,709	2,067,831	2,693,615	91,522	-153,822	-854,710	104,625	1,281,998	-1,719,699	1,651,519	2,799,299
change in cash	1,973,923	2,680,335	-5,934,437	4,110,901	-677,220	3,478,323	-2,068,089	-2,688,581	-91,522	153,822	854,710	-104,625	-1,281,998	1,574,689	-1,646,646	-2,659,162

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for ivory & ledoux holdings limited. Get real-time insights into ivory & ledoux holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for ivory & ledoux holdings limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other large companies, companies in W1W area or any other competitors across 12 key performance metrics.

IVORY & LEDOUX HOLDINGS LIMITED group structure

Ivory & Ledoux Holdings Limited has 1 subsidiary company.

Ultimate parent company

IVORY & LEDOUX HOLDINGS LIMITED

03049893

1 subsidiary

IVORY & LEDOUX LIMITED

00529807

IVORY & LEDOUX HOLDINGS LIMITED Shareholders

ggg holdings cooperatief u.a.	50%
ggg global llc	50%

Ivory & Ledoux Holdings Limited currently has 5 directors. The longest serving directors include Mr Boris Ben Ari (Jul 1998) and Mr David Ellman (May 2007).

officer	country	age	start	end	role
Mr Boris Ben Ari	United Kingdom	68 years	Jul 1998	-	Director
Mr David Ellman	England	87 years	May 2007	-	Director
Mr Daniel Ellman	United Kingdom	40 years	Jun 2012	-	Director
Mr Mark Teperson	United Kingdom	54 years	Jun 2012	-	Director
Mr Warren Bignell	United Kingdom	57 years	Jun 2018	-	Director

P&L

September 2024

turnover

52.8m

-20%

operating profit

1.8m

-31%

gross margin

14.2%

+16.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

7.6m

+0.02%

total assets

18.9m

-0.15%

cash

349.9k

+62.49%

net assets

Total assets minus all liabilities

Similar Companies

ivory & ledoux limited

bartlett mitchell limited

3.5

enco products limited

sca investments limited

4.5

demipower (2017) ltd

3.5

company number

03049893

Type

Private limited with Share Capital

industry

56290 - Other food service activities

incorporation date

April 1995

ultimate parent company

None

previous names

framleyclose limited (September 1995)

address

101 new cavendish street, 1st floor south, london, W1W 6XH

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ivory & ledoux holdings limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IVORY & LEDOUX HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

ivory & ledoux holdings limited Company Information

ivory & ledoux holdings limited Estimated Valuation

ivory & ledoux holdings limited Estimated Valuation

ivory & ledoux holdings limited Estimated Valuation

Ivory & Ledoux Holdings Limited Overview

Ivory & Ledoux Holdings Limited Health Check

IVORY & LEDOUX HOLDINGS LIMITED financials

ivory & ledoux holdings limited Credit Report and Business Information

Ivory & Ledoux Holdings Limited Competitor Analysis

ivory & ledoux holdings limited Ownership

ivory & ledoux holdings limited directors

ivory & ledoux holdings limited company details

ivory & ledoux holdings limited Charges & Mortgages

ivory & ledoux holdings limited Capital Raised & Share Issues BETA

ivory & ledoux holdings limited Companies House Filings - See Documents