yellow limited

yellow limited Company Information

Share YELLOW LIMITED
Live 
MatureSmallDeclining

Company Number

03054662

Industry

Retail sale of clothing in specialised stores

 

Shareholders

mr philip william griffiths

philip william griffiths

Group Structure

View All

Contact

Registered Address

bury bank farm bury bank, meaford, stone, staffordshire, ST15 0QA

yellow limited Estimated Valuation

£409.5k

Pomanda estimates the enterprise value of YELLOW LIMITED at £409.5k based on a Turnover of £1.1m and 0.39x industry multiple (adjusted for size and gross margin).

yellow limited Estimated Valuation

£373.1k

Pomanda estimates the enterprise value of YELLOW LIMITED at £373.1k based on an EBITDA of £92.2k and a 4.05x industry multiple (adjusted for size and gross margin).

yellow limited Estimated Valuation

£133.1k

Pomanda estimates the enterprise value of YELLOW LIMITED at £133.1k based on Net Assets of £54.2k and 2.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Yellow Limited Overview

Yellow Limited is a live company located in stone, ST15 0QA with a Companies House number of 03054662. It operates in the retail sale of clothing in specialised stores sector, SIC Code 47710. Founded in May 1995, it's largest shareholder is mr philip william griffiths with a 100% stake. Yellow Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Yellow Limited Health Check

Pomanda's financial health check has awarded Yellow Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£10.9m)

£1.1m - Yellow Limited

£10.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (7.9%)

-19% - Yellow Limited

7.9% - Industry AVG

production

Production

with a gross margin of 50.8%, this company has a comparable cost of product (50.8%)

50.8% - Yellow Limited

50.8% - Industry AVG

profitability

Profitability

an operating margin of 5% make it as profitable than the average company (4.6%)

5% - Yellow Limited

4.6% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (64)

7 - Yellow Limited

64 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.3k, the company has an equivalent pay structure (£28.3k)

£28.3k - Yellow Limited

£28.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £151.4k, this is equally as efficient (£168.3k)

£151.4k - Yellow Limited

£168.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (13 days)

3 days - Yellow Limited

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 146 days, this is slower than average (38 days)

146 days - Yellow Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1125 days, this is more than average (142 days)

1125 days - Yellow Limited

142 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Yellow Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97%, this is a higher level of debt than the average (71.8%)

97% - Yellow Limited

71.8% - Industry AVG

YELLOW LIMITED financials

EXPORTms excel logo

Yellow Limited's latest turnover from December 2023 is estimated at £1.1 million and the company has net assets of £54.2 thousand. According to their latest financial statements, Yellow Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Aug 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover1,059,7422,075,9252,243,7172,004,0522,504,1752,534,1513,518,0045,262,1625,873,9609,205,0769,141,5018,498,2398,806,6137,920,49112,133,958
Other Income Or Grants000000000000000
Cost Of Sales520,8421,029,1131,144,1291,003,6551,239,3521,258,7581,789,4702,722,9583,000,0727,735,0577,725,3487,181,8857,304,5994,179,5736,423,274
Gross Profit538,9001,046,8121,099,5891,000,3971,264,8221,275,3921,728,5342,539,2052,873,8881,470,0191,416,1531,316,3541,502,0143,740,9185,710,684
Admin Expenses486,4141,016,9201,078,045941,5411,181,5521,570,0712,029,6482,348,9152,963,9881,236,1381,119,4711,158,5001,138,4163,433,5375,623,040
Operating Profit52,48629,89221,54458,85683,270-294,679-301,114190,290-90,100233,881296,682157,854363,598307,38187,644
Interest Payable28,51324,59120,96124,19921,7566,7682,3321,8552,96211,73113,10944,75534,23332,1700
Interest Receivable000001010303393500635
Pre-Tax Profit23,9735,30158334,65761,514-301,437-303,437188,439-93,062222,153283,612113,134329,365275,21188,279
Tax-5,993-1,007-111-6,585-11,68800-37,6880-55,902-74,084-33,293-81,393-68,000-24,718
Profit After Tax17,9804,29447228,07249,826-301,437-303,437150,751-93,062166,251209,52879,841247,972207,21163,561
Dividends Paid000000000157,200169,900188,600165,400146,0000
Retained Profit17,9804,29447228,07249,826-301,437-303,437150,751-93,0629,05139,628-108,75982,57261,21163,561
Employee Costs198,332159,017152,067143,624197,643163,528259,833239,706298,735237,369257,352274,293190,853164,6132,243,353
Number Of Employees7666871212151715151211123
EBITDA*92,19264,93663,894118,903146,932-274,948-219,640273,99633,565401,606457,758302,123497,949423,990160,910

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Aug 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets197,232196,256231,300281,046243,207243,934297,497250,153390,581499,460568,278561,022523,071448,568386,563
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets197,232196,256231,300281,046243,207243,934297,497250,153390,581499,460568,278561,022523,071448,568386,563
Stock & work in progress1,606,4991,499,1351,759,3351,739,5322,093,4601,381,005976,1781,740,0181,928,1201,319,0461,344,0132,309,7331,905,2241,599,6311,388,247
Trade Debtors10,313192,429177,498104,76892,011223,830382,653400,356382,0531,652,2851,654,5341,182,6831,315,9041,224,711661,323
Group Debtors000000000000000
Misc Debtors3,000178,447178,44793,282171,52475,20058,112433,280526,393822,612603,476424,398215,07100
Cash00000002,577005390,552270,564186,470253,919
misc current assets000000000000000
total current assets1,619,8121,870,0112,115,2801,937,5822,356,9951,680,0351,416,9432,576,2312,836,5663,793,9433,602,0284,307,3663,706,7633,010,8122,303,489
total assets1,817,0442,066,2672,346,5802,218,6282,600,2021,923,9691,714,4402,826,3843,227,1474,293,4034,170,3064,868,3884,229,8343,459,3802,690,052
Bank overdraft224,838157,682282,261305,156444,094200,53269,109059,35631,7766,652381,483258,468223,3880
Bank loan000000000000000
Trade Creditors 208,578296,418789,857609,294834,487410,496268,4041,316,6841,628,9781,729,8391,448,1702,303,6811,544,0811,144,7582,528,730
Group/Directors Accounts0000000000127,430128,81687,81489,2650
other short term finances000000000000000
hp & lease commitments5,377005,46713,75414,56920,68923,33360,52659,80543,90130,00051,18061,4300
other current liabilities1,160,8371,503,9931,159,5581,172,3151,242,5931,274,0801,303,7761,201,4151,287,6642,163,2452,234,1561,761,1931,958,3461,633,9590
total current liabilities1,599,6301,958,0932,231,6762,092,2322,534,9281,899,6771,661,9782,541,4323,036,5243,984,6653,860,3094,605,1733,899,8893,152,8002,528,730
loans85,77138,59839,16744,16700000000000
hp & lease commitments32,991001,82320,41128,73754,50315,55671,97882,82381,66784,70037,250105,8920
Accruals and Deferred Income000000000000000
other liabilities0000000000000032,321
provisions44,48433,38843,84348,98441,51342,03146,43514,43514,43528,64340,10929,92235,34325,90815,432
total long term liabilities163,24671,98683,01094,97461,92470,768100,93829,99186,413111,466121,776114,62272,593131,80047,753
total liabilities1,762,8762,030,0792,314,6862,187,2062,596,8521,970,4451,762,9162,571,4233,122,9374,096,1313,982,0854,719,7953,972,4823,284,6002,576,483
net assets54,16836,18831,89431,4223,350-46,476-48,476254,961104,210197,272188,221148,593257,352174,780113,569
total shareholders funds54,16836,18831,89431,4223,350-46,476-48,476254,961104,210197,272188,221148,593257,352174,780113,569
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Aug 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit52,48629,89221,54458,85683,270-294,679-301,114190,290-90,100233,881296,682157,854363,598307,38187,644
Depreciation39,70635,04442,35060,04763,66219,73181,47483,706123,665167,725161,076144,269134,351116,60973,266
Amortisation000000000000000
Tax-5,993-1,007-111-6,585-11,68800-37,6880-55,902-74,084-33,293-81,393-68,000-24,718
Stock107,364-260,20019,803-353,928712,455-359,013-763,840-188,102609,074-24,967-965,720404,509305,593211,3841,388,247
Debtors-357,56314,931157,895-65,485-35,495-534,606-392,871-74,810-1,566,451216,887650,92976,106306,264563,388661,323
Creditors-87,840-493,439180,563-225,193423,991-906,188-1,048,280-312,294-100,861281,669-855,511759,600399,323-1,383,9722,528,730
Accruals and Deferred Income-343,156344,435-12,757-70,278-31,48772,665102,361-86,249-875,581-70,911472,963-197,153324,3871,633,9590
Deferred Taxes & Provisions11,096-10,455-5,1417,471-51827,59632,0000-14,208-11,46610,187-5,4219,43510,47615,432
Cash flow from operations-83,502149,73948,750243,731-149,730-187,25623,152100,677292353,076326,104345,241537,844-158,319630,784
Investing Activities
capital expenditure-40,68207,396-97,886-62,935-13,512-128,81856,722-14,786-101,102-125,523-112,053-208,854-174,785-459,829
Change in Investments000000000000000
cash flow from investments-40,68207,396-97,886-62,935-13,512-128,81856,722-14,786-101,102-125,523-112,053-208,854-174,785-459,829
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000-127,430-1,38641,002-1,45189,2650
Other Short Term Loans 000000000000000
Long term loans47,173-569-5,00044,16700000000000
Hire Purchase and Lease Commitments38,3680-7,290-26,875-9,1414,41736,303-93,615-10,12417,06010,86826,270-78,892167,3220
other long term liabilities0000000000000-32,32132,321
share issue0000000000000050,008
interest-28,513-24,591-20,961-24,199-21,756-6,758-2,322-1,852-2,962-11,728-13,070-44,720-34,233-32,170635
cash flow from financing57,028-25,160-33,251-6,907-30,897-2,34133,981-95,467-13,086-122,098-3,58822,552-114,576192,09682,964
cash and cash equivalents
cash00000-2,577-2,5772,5770-5-390,547119,98884,094-67,449253,919
overdraft67,156-124,579-22,895-138,938243,562200,53269,109-59,35627,58025,124-374,831123,01535,080223,3880
change in cash-67,156124,57922,895138,938-243,562-203,109-71,68661,933-27,580-25,129-15,716-3,02749,014-290,837253,919

yellow limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yellow limited. Get real-time insights into yellow limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Yellow Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for yellow limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in ST15 area or any other competitors across 12 key performance metrics.

yellow limited Ownership

YELLOW LIMITED group structure

Yellow Limited has no subsidiary companies.

Ultimate parent company

YELLOW LIMITED

03054662

YELLOW LIMITED Shareholders

mr philip william griffiths 99.98%
philip william griffiths 0.02%

yellow limited directors

Yellow Limited currently has 2 directors. The longest serving directors include Mr Philip Griffiths (May 1995) and Mrs Jennifer Tinsley (Apr 2002).

officercountryagestartendrole
Mr Philip GriffithsEngland75 years May 1995- Director
Mrs Jennifer TinsleyEngland51 years Apr 2002- Director

P&L

December 2023

turnover

1.1m

-49%

operating profit

52.5k

0%

gross margin

50.9%

+0.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

54.2k

+0.5%

total assets

1.8m

-0.12%

cash

0

0%

net assets

Total assets minus all liabilities

yellow limited company details

company number

03054662

Type

Private limited with Share Capital

industry

47710 - Retail sale of clothing in specialised stores

incorporation date

May 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

bury bank farm bury bank, meaford, stone, staffordshire, ST15 0QA

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

yellow limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to yellow limited.

yellow limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for YELLOW LIMITED. This can take several minutes, an email will notify you when this has completed.

yellow limited Companies House Filings - See Documents

datedescriptionview/download