yellow limited Company Information
Company Number
03054662
Next Accounts
Sep 2025
Industry
Retail sale of clothing in specialised stores
Shareholders
mr philip william griffiths
philip william griffiths
Group Structure
View All
Contact
Registered Address
bury bank farm bury bank, meaford, stone, staffordshire, ST15 0QA
Website
www.yellow-limited.comyellow limited Estimated Valuation
Pomanda estimates the enterprise value of YELLOW LIMITED at £409.5k based on a Turnover of £1.1m and 0.39x industry multiple (adjusted for size and gross margin).
yellow limited Estimated Valuation
Pomanda estimates the enterprise value of YELLOW LIMITED at £373.1k based on an EBITDA of £92.2k and a 4.05x industry multiple (adjusted for size and gross margin).
yellow limited Estimated Valuation
Pomanda estimates the enterprise value of YELLOW LIMITED at £133.1k based on Net Assets of £54.2k and 2.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Yellow Limited Overview
Yellow Limited is a live company located in stone, ST15 0QA with a Companies House number of 03054662. It operates in the retail sale of clothing in specialised stores sector, SIC Code 47710. Founded in May 1995, it's largest shareholder is mr philip william griffiths with a 100% stake. Yellow Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Yellow Limited Health Check
Pomanda's financial health check has awarded Yellow Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
5 Weak
Size
annual sales of £1.1m, make it smaller than the average company (£10.9m)
- Yellow Limited
£10.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (7.9%)
- Yellow Limited
7.9% - Industry AVG
Production
with a gross margin of 50.8%, this company has a comparable cost of product (50.8%)
- Yellow Limited
50.8% - Industry AVG
Profitability
an operating margin of 5% make it as profitable than the average company (4.6%)
- Yellow Limited
4.6% - Industry AVG
Employees
with 7 employees, this is below the industry average (64)
7 - Yellow Limited
64 - Industry AVG
Pay Structure
on an average salary of £28.3k, the company has an equivalent pay structure (£28.3k)
- Yellow Limited
£28.3k - Industry AVG
Efficiency
resulting in sales per employee of £151.4k, this is equally as efficient (£168.3k)
- Yellow Limited
£168.3k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (13 days)
- Yellow Limited
13 days - Industry AVG
Creditor Days
its suppliers are paid after 146 days, this is slower than average (38 days)
- Yellow Limited
38 days - Industry AVG
Stock Days
it holds stock equivalent to 1125 days, this is more than average (142 days)
- Yellow Limited
142 days - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Yellow Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97%, this is a higher level of debt than the average (71.8%)
97% - Yellow Limited
71.8% - Industry AVG
YELLOW LIMITED financials
Yellow Limited's latest turnover from December 2023 is estimated at £1.1 million and the company has net assets of £54.2 thousand. According to their latest financial statements, Yellow Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Aug 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 9,205,076 | 9,141,501 | 8,498,239 | 8,806,613 | 7,920,491 | ||||||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | |||||||||||
Cost Of Sales | 7,735,057 | 7,725,348 | 7,181,885 | 7,304,599 | |||||||||||
Gross Profit | 1,470,019 | 1,416,153 | 1,316,354 | 1,502,014 | |||||||||||
Admin Expenses | 1,236,138 | 1,119,471 | 1,158,500 | 1,138,416 | |||||||||||
Operating Profit | 233,881 | 296,682 | 157,854 | 363,598 | 307,381 | ||||||||||
Interest Payable | 11,731 | 13,109 | 44,755 | 34,233 | 32,170 | ||||||||||
Interest Receivable | 3 | 39 | 35 | 0 | 0 | ||||||||||
Pre-Tax Profit | 222,153 | 283,612 | 113,134 | 329,365 | 275,211 | ||||||||||
Tax | -55,902 | -74,084 | -33,293 | -81,393 | -68,000 | ||||||||||
Profit After Tax | 166,251 | 209,528 | 79,841 | 247,972 | 207,211 | ||||||||||
Dividends Paid | 157,200 | 169,900 | 188,600 | 165,400 | 146,000 | ||||||||||
Retained Profit | 9,051 | 39,628 | -108,759 | 82,572 | 61,211 | ||||||||||
Employee Costs | 237,369 | 257,352 | 274,293 | 190,853 | 164,613 | ||||||||||
Number Of Employees | 7 | 6 | 6 | 6 | 8 | 7 | 12 | 12 | 15 | 17 | 15 | 15 | 12 | 11 | |
EBITDA* | 401,606 | 457,758 | 302,123 | 497,949 | 423,990 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Aug 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 197,232 | 196,256 | 231,300 | 281,046 | 243,207 | 243,934 | 297,497 | 250,153 | 390,581 | 499,460 | 568,278 | 561,022 | 523,071 | 448,568 | 386,563 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 197,232 | 196,256 | 231,300 | 281,046 | 243,207 | 243,934 | 297,497 | 250,153 | 390,581 | 499,460 | 568,278 | 561,022 | 523,071 | 448,568 | 386,563 |
Stock & work in progress | 1,606,499 | 1,499,135 | 1,759,335 | 1,739,532 | 2,093,460 | 1,381,005 | 976,178 | 1,740,018 | 1,928,120 | 1,319,046 | 1,344,013 | 2,309,733 | 1,905,224 | 1,599,631 | 1,388,247 |
Trade Debtors | 10,313 | 192,429 | 177,498 | 104,768 | 92,011 | 223,830 | 382,653 | 400,356 | 382,053 | 1,652,285 | 1,654,534 | 1,182,683 | 1,315,904 | 1,224,711 | 661,323 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 3,000 | 178,447 | 178,447 | 93,282 | 171,524 | 75,200 | 58,112 | 433,280 | 526,393 | 822,612 | 603,476 | 424,398 | 215,071 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,577 | 0 | 0 | 5 | 390,552 | 270,564 | 186,470 | 253,919 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,619,812 | 1,870,011 | 2,115,280 | 1,937,582 | 2,356,995 | 1,680,035 | 1,416,943 | 2,576,231 | 2,836,566 | 3,793,943 | 3,602,028 | 4,307,366 | 3,706,763 | 3,010,812 | 2,303,489 |
total assets | 1,817,044 | 2,066,267 | 2,346,580 | 2,218,628 | 2,600,202 | 1,923,969 | 1,714,440 | 2,826,384 | 3,227,147 | 4,293,403 | 4,170,306 | 4,868,388 | 4,229,834 | 3,459,380 | 2,690,052 |
Bank overdraft | 224,838 | 157,682 | 282,261 | 305,156 | 444,094 | 200,532 | 69,109 | 0 | 59,356 | 31,776 | 6,652 | 381,483 | 258,468 | 223,388 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 208,578 | 296,418 | 789,857 | 609,294 | 834,487 | 410,496 | 268,404 | 1,316,684 | 1,628,978 | 1,729,839 | 1,448,170 | 2,303,681 | 1,544,081 | 1,144,758 | 2,528,730 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127,430 | 128,816 | 87,814 | 89,265 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 5,377 | 0 | 0 | 5,467 | 13,754 | 14,569 | 20,689 | 23,333 | 60,526 | 59,805 | 43,901 | 30,000 | 51,180 | 61,430 | 0 |
other current liabilities | 1,160,837 | 1,503,993 | 1,159,558 | 1,172,315 | 1,242,593 | 1,274,080 | 1,303,776 | 1,201,415 | 1,287,664 | 2,163,245 | 2,234,156 | 1,761,193 | 1,958,346 | 1,633,959 | 0 |
total current liabilities | 1,599,630 | 1,958,093 | 2,231,676 | 2,092,232 | 2,534,928 | 1,899,677 | 1,661,978 | 2,541,432 | 3,036,524 | 3,984,665 | 3,860,309 | 4,605,173 | 3,899,889 | 3,152,800 | 2,528,730 |
loans | 85,771 | 38,598 | 39,167 | 44,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 32,991 | 0 | 0 | 1,823 | 20,411 | 28,737 | 54,503 | 15,556 | 71,978 | 82,823 | 81,667 | 84,700 | 37,250 | 105,892 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,321 |
provisions | 44,484 | 33,388 | 43,843 | 48,984 | 41,513 | 42,031 | 46,435 | 14,435 | 14,435 | 28,643 | 40,109 | 29,922 | 35,343 | 25,908 | 15,432 |
total long term liabilities | 163,246 | 71,986 | 83,010 | 94,974 | 61,924 | 70,768 | 100,938 | 29,991 | 86,413 | 111,466 | 121,776 | 114,622 | 72,593 | 131,800 | 47,753 |
total liabilities | 1,762,876 | 2,030,079 | 2,314,686 | 2,187,206 | 2,596,852 | 1,970,445 | 1,762,916 | 2,571,423 | 3,122,937 | 4,096,131 | 3,982,085 | 4,719,795 | 3,972,482 | 3,284,600 | 2,576,483 |
net assets | 54,168 | 36,188 | 31,894 | 31,422 | 3,350 | -46,476 | -48,476 | 254,961 | 104,210 | 197,272 | 188,221 | 148,593 | 257,352 | 174,780 | 113,569 |
total shareholders funds | 54,168 | 36,188 | 31,894 | 31,422 | 3,350 | -46,476 | -48,476 | 254,961 | 104,210 | 197,272 | 188,221 | 148,593 | 257,352 | 174,780 | 113,569 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Aug 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 233,881 | 296,682 | 157,854 | 363,598 | 307,381 | ||||||||||
Depreciation | 39,706 | 35,044 | 42,350 | 60,047 | 63,662 | 19,731 | 81,474 | 83,706 | 123,665 | 167,725 | 161,076 | 144,269 | 134,351 | 116,609 | 73,266 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -55,902 | -74,084 | -33,293 | -81,393 | -68,000 | ||||||||||
Stock | 107,364 | -260,200 | 19,803 | -353,928 | 712,455 | -359,013 | -763,840 | -188,102 | 609,074 | -24,967 | -965,720 | 404,509 | 305,593 | 211,384 | 1,388,247 |
Debtors | -357,563 | 14,931 | 157,895 | -65,485 | -35,495 | -534,606 | -392,871 | -74,810 | -1,566,451 | 216,887 | 650,929 | 76,106 | 306,264 | 563,388 | 661,323 |
Creditors | -87,840 | -493,439 | 180,563 | -225,193 | 423,991 | -906,188 | -1,048,280 | -312,294 | -100,861 | 281,669 | -855,511 | 759,600 | 399,323 | -1,383,972 | 2,528,730 |
Accruals and Deferred Income | -343,156 | 344,435 | -12,757 | -70,278 | -31,487 | 72,665 | 102,361 | -86,249 | -875,581 | -70,911 | 472,963 | -197,153 | 324,387 | 1,633,959 | 0 |
Deferred Taxes & Provisions | 11,096 | -10,455 | -5,141 | 7,471 | -518 | 27,596 | 32,000 | 0 | -14,208 | -11,466 | 10,187 | -5,421 | 9,435 | 10,476 | 15,432 |
Cash flow from operations | 353,076 | 326,104 | 345,241 | 537,844 | -158,319 | ||||||||||
Investing Activities | |||||||||||||||
capital expenditure | -101,102 | -125,523 | -112,053 | -208,854 | -174,785 | ||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | -101,102 | -125,523 | -112,053 | -208,854 | -174,785 | ||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -127,430 | -1,386 | 41,002 | -1,451 | 89,265 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 47,173 | -569 | -5,000 | 44,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 38,368 | 0 | -7,290 | -26,875 | -9,141 | 4,417 | 36,303 | -93,615 | -10,124 | 17,060 | 10,868 | 26,270 | -78,892 | 167,322 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32,321 | 32,321 |
share issue | |||||||||||||||
interest | -11,728 | -13,070 | -44,720 | -34,233 | -32,170 | ||||||||||
cash flow from financing | -122,098 | -3,588 | 22,552 | -114,576 | 192,096 | ||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | -2,577 | -2,577 | 2,577 | 0 | -5 | -390,547 | 119,988 | 84,094 | -67,449 | 253,919 |
overdraft | 67,156 | -124,579 | -22,895 | -138,938 | 243,562 | 200,532 | 69,109 | -59,356 | 27,580 | 25,124 | -374,831 | 123,015 | 35,080 | 223,388 | 0 |
change in cash | -67,156 | 124,579 | 22,895 | 138,938 | -243,562 | -203,109 | -71,686 | 61,933 | -27,580 | -25,129 | -15,716 | -3,027 | 49,014 | -290,837 | 253,919 |
yellow limited Credit Report and Business Information
Yellow Limited Competitor Analysis
Perform a competitor analysis for yellow limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in ST15 area or any other competitors across 12 key performance metrics.
yellow limited Ownership
YELLOW LIMITED group structure
Yellow Limited has no subsidiary companies.
Ultimate parent company
YELLOW LIMITED
03054662
yellow limited directors
Yellow Limited currently has 2 directors. The longest serving directors include Mr Philip Griffiths (May 1995) and Mrs Jennifer Tinsley (Apr 2002).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Philip Griffiths | England | 75 years | May 1995 | - | Director |
Mrs Jennifer Tinsley | England | 51 years | Apr 2002 | - | Director |
P&L
December 2023turnover
1.1m
-49%
operating profit
52.5k
0%
gross margin
50.9%
+0.84%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
54.2k
+0.5%
total assets
1.8m
-0.12%
cash
0
0%
net assets
Total assets minus all liabilities
yellow limited company details
company number
03054662
Type
Private limited with Share Capital
industry
47710 - Retail sale of clothing in specialised stores
incorporation date
May 1995
age
30
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
bury bank farm bury bank, meaford, stone, staffordshire, ST15 0QA
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
yellow limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to yellow limited.
yellow limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for YELLOW LIMITED. This can take several minutes, an email will notify you when this has completed.
yellow limited Companies House Filings - See Documents
date | description | view/download |
---|