giftpoint ltd Company Information
Company Number
03059763
Next Accounts
22 days late
Industry
Other business support service activities n.e.c.
Shareholders
helen lesley westmoreland
ross thompson
Group Structure
View All
Contact
Registered Address
giftpoint house, unit 10, trackside business cent, west byfleet, surrey, KT14 7JN
Website
www.giftpoint.co.ukgiftpoint ltd Estimated Valuation
Pomanda estimates the enterprise value of GIFTPOINT LTD at £6.7m based on a Turnover of £9.9m and 0.67x industry multiple (adjusted for size and gross margin).
giftpoint ltd Estimated Valuation
Pomanda estimates the enterprise value of GIFTPOINT LTD at £1.5m based on an EBITDA of £321k and a 4.79x industry multiple (adjusted for size and gross margin).
giftpoint ltd Estimated Valuation
Pomanda estimates the enterprise value of GIFTPOINT LTD at £2.6m based on Net Assets of £1.1m and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Giftpoint Ltd Overview
Giftpoint Ltd is a live company located in west byfleet, KT14 7JN with a Companies House number of 03059763. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 1995, it's largest shareholder is helen lesley westmoreland with a 66.7% stake. Giftpoint Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £9.9m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Giftpoint Ltd Health Check
Pomanda's financial health check has awarded Giftpoint Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £9.9m, make it larger than the average company (£3.1m)
- Giftpoint Ltd
£3.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (4.1%)
- Giftpoint Ltd
4.1% - Industry AVG
Production
with a gross margin of 38.4%, this company has a comparable cost of product (38.4%)
- Giftpoint Ltd
38.4% - Industry AVG
Profitability
an operating margin of 2.9% make it less profitable than the average company (6.5%)
- Giftpoint Ltd
6.5% - Industry AVG
Employees
with 37 employees, this is above the industry average (20)
37 - Giftpoint Ltd
20 - Industry AVG
Pay Structure
on an average salary of £44.8k, the company has an equivalent pay structure (£44.8k)
- Giftpoint Ltd
£44.8k - Industry AVG
Efficiency
resulting in sales per employee of £268.7k, this is more efficient (£141.1k)
- Giftpoint Ltd
£141.1k - Industry AVG
Debtor Days
it gets paid by customers after 53 days, this is later than average (40 days)
- Giftpoint Ltd
40 days - Industry AVG
Creditor Days
its suppliers are paid after 105 days, this is slower than average (34 days)
- Giftpoint Ltd
34 days - Industry AVG
Stock Days
it holds stock equivalent to 45 days, this is more than average (30 days)
- Giftpoint Ltd
30 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (27 weeks)
1 weeks - Giftpoint Ltd
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 74.8%, this is a higher level of debt than the average (60.6%)
74.8% - Giftpoint Ltd
60.6% - Industry AVG
GIFTPOINT LTD financials
Giftpoint Ltd's latest turnover from March 2023 is estimated at £9.9 million and the company has net assets of £1.1 million. According to their latest financial statements, Giftpoint Ltd has 37 employees and maintains cash reserves of £73.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 37 | 35 | 33 | 38 | 39 | 38 | 36 | 36 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 107,925 | 141,122 | 7,220 | 10,352 | 13,780 | 10,024 | 13,784 | 8,271 | 6,356 | 2,001 | 11,863 | 27,846 | 41,617 | 62,513 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 696,460 | 665,174 | 445,588 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 804,385 | 806,296 | 452,808 | 11,352 | 13,780 | 10,024 | 13,784 | 8,271 | 6,356 | 2,001 | 11,863 | 27,846 | 41,617 | 62,513 |
Stock & work in progress | 756,087 | 972,532 | 647,144 | 508,797 | 564,164 | 292,263 | 406,614 | 468,013 | 582,217 | 492,509 | 564,916 | 792,097 | 621,267 | 490,231 |
Trade Debtors | 1,459,796 | 942,268 | 560,430 | 1,293,867 | 907,144 | 1,511,452 | 690,364 | 1,183,578 | 1,019,862 | 821,742 | 1,093,411 | 1,094,156 | 918,209 | 1,088,022 |
Group Debtors | 333,638 | 284,046 | 306,823 | 327,245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 929,671 | 844,495 | 431,160 | 636,150 | 759,177 | 364,807 | 454,122 | 307,729 | 54,388 | 0 | 39,951 | 73,617 | 498,075 | 0 |
Cash | 73,371 | 429,535 | 534,897 | 252,731 | 31,556 | 202,398 | 63,585 | 72,925 | 135,754 | 119,350 | 81,341 | 101,381 | 66,034 | 448,904 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,552,563 | 3,472,876 | 2,480,454 | 3,018,790 | 2,262,041 | 2,370,920 | 1,614,685 | 2,032,245 | 1,792,221 | 1,433,601 | 1,779,619 | 2,061,251 | 2,103,585 | 2,027,157 |
total assets | 4,356,948 | 4,279,172 | 2,933,262 | 3,030,142 | 2,275,821 | 2,380,944 | 1,628,469 | 2,040,516 | 1,798,577 | 1,435,602 | 1,791,482 | 2,089,097 | 2,145,202 | 2,089,670 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 100,000 | 135,487 | 83,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,772,278 | 1,726,969 | 1,184,399 | 1,465,379 | 1,370,113 | 946,167 | 601,920 | 714,022 | 1,251,315 | 981,518 | 1,286,769 | 1,633,925 | 1,505,159 | 1,258,725 |
Group/Directors Accounts | 72,996 | 0 | 0 | 0 | 0 | 181 | 156 | 993 | 8,510 | 0 | 6,371 | 469 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,087,307 | 1,198,176 | 707,423 | 947,551 | 408,993 | 961,292 | 625,768 | 948,766 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 3,032,581 | 3,060,632 | 1,975,155 | 2,412,930 | 1,779,106 | 1,907,640 | 1,227,844 | 1,663,781 | 1,259,825 | 981,518 | 1,293,140 | 1,634,394 | 1,505,159 | 1,258,725 |
loans | 216,667 | 316,667 | 416,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 8,164 | 12,212 | 0 | 237 | 667 | 0 | 0 | 0 | 0 | 0 | 2,883 | 0 | 2,774 | 5,770 |
total long term liabilities | 224,831 | 328,879 | 416,667 | 237 | 667 | 0 | 0 | 0 | 0 | 0 | 2,883 | 0 | 2,774 | 5,770 |
total liabilities | 3,257,412 | 3,389,511 | 2,391,822 | 2,413,167 | 1,779,773 | 1,907,640 | 1,227,844 | 1,663,781 | 1,259,825 | 981,518 | 1,296,023 | 1,634,394 | 1,507,933 | 1,264,495 |
net assets | 1,099,536 | 889,661 | 541,440 | 616,975 | 496,048 | 473,304 | 400,625 | 376,735 | 538,752 | 454,084 | 495,459 | 454,703 | 637,269 | 825,175 |
total shareholders funds | 1,099,536 | 889,661 | 541,440 | 616,975 | 496,048 | 473,304 | 400,625 | 376,735 | 538,752 | 454,084 | 495,459 | 454,703 | 637,269 | 825,175 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 33,197 | 18,232 | 5,311 | 5,623 | 5,610 | 2,929 | 4,640 | 4,043 | 2,919 | 9,862 | 16,316 | 17,744 | 23,342 | 23,791 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | -216,445 | 325,388 | 138,347 | -55,367 | 271,901 | -114,351 | -61,399 | -114,204 | 89,708 | -72,407 | -227,181 | 170,830 | 131,036 | 490,231 |
Debtors | 652,296 | 772,396 | -958,849 | 590,941 | -209,938 | 731,773 | -346,821 | 417,057 | 252,508 | -311,620 | -34,411 | -248,511 | 328,262 | 1,088,022 |
Creditors | 45,309 | 542,570 | -280,980 | 95,266 | 423,946 | 344,247 | -112,102 | -537,293 | 269,797 | -305,251 | -347,156 | 128,766 | 246,434 | 1,258,725 |
Accruals and Deferred Income | -110,869 | 490,753 | -240,128 | 538,558 | -552,299 | 335,524 | -322,998 | 948,766 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -4,048 | 12,212 | -237 | -430 | 667 | 0 | 0 | 0 | 0 | -2,883 | 2,883 | -2,774 | -2,996 | 5,770 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 31,286 | 219,586 | 444,588 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | -35,487 | 52,154 | 83,333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 72,996 | 0 | 0 | 0 | -181 | 25 | -837 | -7,517 | 8,510 | -6,371 | 5,902 | 469 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -100,000 | -100,000 | 416,667 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -356,164 | -105,362 | 282,166 | 221,175 | -170,842 | 138,813 | -9,340 | -62,829 | 16,404 | 38,009 | -20,040 | 35,347 | -382,870 | 448,904 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -356,164 | -105,362 | 282,166 | 221,175 | -170,842 | 138,813 | -9,340 | -62,829 | 16,404 | 38,009 | -20,040 | 35,347 | -382,870 | 448,904 |
giftpoint ltd Credit Report and Business Information
Giftpoint Ltd Competitor Analysis
Perform a competitor analysis for giftpoint ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in KT14 area or any other competitors across 12 key performance metrics.
giftpoint ltd Ownership
GIFTPOINT LTD group structure
Giftpoint Ltd has 2 subsidiary companies.
Ultimate parent company
GIFTPOINT LTD
03059763
2 subsidiaries
giftpoint ltd directors
Giftpoint Ltd currently has 2 directors. The longest serving directors include Mr Ross Thompson (May 1996) and Mrs Helen Westmoreland (May 1996).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ross Thompson | England | 61 years | May 1996 | - | Director |
Mrs Helen Westmoreland | 59 years | May 1996 | - | Director |
P&L
March 2023turnover
9.9m
+28%
operating profit
287.8k
0%
gross margin
38.5%
+1.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.1m
+0.24%
total assets
4.4m
+0.02%
cash
73.4k
-0.83%
net assets
Total assets minus all liabilities
giftpoint ltd company details
company number
03059763
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
May 1995
age
30
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
March 2023
previous names
completely tremendous gifts ltd (August 1995)
accountant
JOHNSON SMITH & CO LTD
auditor
-
address
giftpoint house, unit 10, trackside business cent, west byfleet, surrey, KT14 7JN
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
giftpoint ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to giftpoint ltd. Currently there are 2 open charges and 1 have been satisfied in the past.
giftpoint ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GIFTPOINT LTD. This can take several minutes, an email will notify you when this has completed.
giftpoint ltd Companies House Filings - See Documents
date | description | view/download |
---|