giftpoint ltd

giftpoint ltd Company Information

Share GIFTPOINT LTD
Live 
MatureMidHealthy

Company Number

03059763

Industry

Other business support service activities n.e.c.

 

Shareholders

helen lesley westmoreland

ross thompson

Group Structure

View All

Contact

Registered Address

giftpoint house, unit 10, trackside business cent, west byfleet, surrey, KT14 7JN

giftpoint ltd Estimated Valuation

£6.7m

Pomanda estimates the enterprise value of GIFTPOINT LTD at £6.7m based on a Turnover of £9.9m and 0.67x industry multiple (adjusted for size and gross margin).

giftpoint ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of GIFTPOINT LTD at £1.5m based on an EBITDA of £321k and a 4.79x industry multiple (adjusted for size and gross margin).

giftpoint ltd Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of GIFTPOINT LTD at £2.6m based on Net Assets of £1.1m and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Giftpoint Ltd Overview

Giftpoint Ltd is a live company located in west byfleet, KT14 7JN with a Companies House number of 03059763. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 1995, it's largest shareholder is helen lesley westmoreland with a 66.7% stake. Giftpoint Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £9.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Giftpoint Ltd Health Check

Pomanda's financial health check has awarded Giftpoint Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £9.9m, make it larger than the average company (£3.1m)

£9.9m - Giftpoint Ltd

£3.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (4.1%)

4% - Giftpoint Ltd

4.1% - Industry AVG

production

Production

with a gross margin of 38.4%, this company has a comparable cost of product (38.4%)

38.4% - Giftpoint Ltd

38.4% - Industry AVG

profitability

Profitability

an operating margin of 2.9% make it less profitable than the average company (6.5%)

2.9% - Giftpoint Ltd

6.5% - Industry AVG

employees

Employees

with 37 employees, this is above the industry average (20)

37 - Giftpoint Ltd

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.8k, the company has an equivalent pay structure (£44.8k)

£44.8k - Giftpoint Ltd

£44.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £268.7k, this is more efficient (£141.1k)

£268.7k - Giftpoint Ltd

£141.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 53 days, this is later than average (40 days)

53 days - Giftpoint Ltd

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 105 days, this is slower than average (34 days)

105 days - Giftpoint Ltd

34 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 45 days, this is more than average (30 days)

45 days - Giftpoint Ltd

30 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (27 weeks)

1 weeks - Giftpoint Ltd

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 74.8%, this is a higher level of debt than the average (60.6%)

74.8% - Giftpoint Ltd

60.6% - Industry AVG

GIFTPOINT LTD financials

EXPORTms excel logo

Giftpoint Ltd's latest turnover from March 2023 is estimated at £9.9 million and the company has net assets of £1.1 million. According to their latest financial statements, Giftpoint Ltd has 37 employees and maintains cash reserves of £73.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover9,940,0897,758,3775,496,0498,712,8317,085,6268,048,1154,756,4416,838,3918,366,6796,694,3348,819,2399,374,0337,774,7387,742,597
Other Income Or Grants00000000000000
Cost Of Sales6,121,4824,810,5383,448,8915,411,1234,417,1144,990,3162,904,0784,260,2415,295,7104,262,0225,586,1305,778,3084,667,1064,617,270
Gross Profit3,818,6082,947,8392,047,1583,301,7082,668,5123,057,8001,852,3632,578,1503,070,9692,432,3123,233,1103,595,7253,107,6323,125,327
Admin Expenses3,530,7882,489,4182,107,8373,152,5582,641,3102,968,7381,822,6752,740,6892,964,4322,474,1893,183,8883,778,7103,296,8251,980,394
Operating Profit287,820458,421-60,679149,15027,20289,06229,688-162,539106,537-41,87749,222-182,985-189,1931,144,933
Interest Payable39,40232,13515,25000000000000
Interest Receivable10,6873,6173941428776651715226385024574191,2871,122
Pre-Tax Profit259,105429,902-75,535149,29328,07989,72729,859-162,017107,175-41,37549,679-182,566-187,9061,146,056
Tax-49,230-81,6810-28,366-5,335-17,048-5,9720-22,5070-11,92300-320,896
Profit After Tax209,875348,221-75,535120,92722,74472,67923,887-162,01784,668-41,37537,756-182,566-187,906825,160
Dividends Paid00000000000000
Retained Profit209,875348,221-75,535120,92722,74472,67923,887-162,01784,668-41,37537,756-182,566-187,906825,160
Employee Costs1,656,3861,481,5071,329,5111,515,1521,506,4531,384,1481,279,5731,283,7432,311,7971,869,5112,469,2482,636,5272,226,3272,153,575
Number Of Employees3735333839383636655371766561
EBITDA*321,017476,653-55,368154,77332,81291,99134,328-158,496109,456-32,01565,538-165,241-165,8511,168,724

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets107,925141,1227,22010,35213,78010,02413,7848,2716,3562,00111,86327,84641,61762,513
Intangible Assets00000000000000
Investments & Other696,460665,174445,5881,0000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets804,385806,296452,80811,35213,78010,02413,7848,2716,3562,00111,86327,84641,61762,513
Stock & work in progress756,087972,532647,144508,797564,164292,263406,614468,013582,217492,509564,916792,097621,267490,231
Trade Debtors1,459,796942,268560,4301,293,867907,1441,511,452690,3641,183,5781,019,862821,7421,093,4111,094,156918,2091,088,022
Group Debtors333,638284,046306,823327,2450000000000
Misc Debtors929,671844,495431,160636,150759,177364,807454,122307,72954,388039,95173,617498,0750
Cash73,371429,535534,897252,73131,556202,39863,58572,925135,754119,35081,341101,38166,034448,904
misc current assets00000000000000
total current assets3,552,5633,472,8762,480,4543,018,7902,262,0412,370,9201,614,6852,032,2451,792,2211,433,6011,779,6192,061,2512,103,5852,027,157
total assets4,356,9484,279,1722,933,2623,030,1422,275,8212,380,9441,628,4692,040,5161,798,5771,435,6021,791,4822,089,0972,145,2022,089,670
Bank overdraft00000000000000
Bank loan100,000135,48783,33300000000000
Trade Creditors 1,772,2781,726,9691,184,3991,465,3791,370,113946,167601,920714,0221,251,315981,5181,286,7691,633,9251,505,1591,258,725
Group/Directors Accounts72,99600001811569938,51006,37146900
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities1,087,3071,198,176707,423947,551408,993961,292625,768948,766000000
total current liabilities3,032,5813,060,6321,975,1552,412,9301,779,1061,907,6401,227,8441,663,7811,259,825981,5181,293,1401,634,3941,505,1591,258,725
loans216,667316,667416,66700000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions8,16412,2120237667000002,88302,7745,770
total long term liabilities224,831328,879416,667237667000002,88302,7745,770
total liabilities3,257,4123,389,5112,391,8222,413,1671,779,7731,907,6401,227,8441,663,7811,259,825981,5181,296,0231,634,3941,507,9331,264,495
net assets1,099,536889,661541,440616,975496,048473,304400,625376,735538,752454,084495,459454,703637,269825,175
total shareholders funds1,099,536889,661541,440616,975496,048473,304400,625376,735538,752454,084495,459454,703637,269825,175
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit287,820458,421-60,679149,15027,20289,06229,688-162,539106,537-41,87749,222-182,985-189,1931,144,933
Depreciation33,19718,2325,3115,6235,6102,9294,6404,0432,9199,86216,31617,74423,34223,791
Amortisation00000000000000
Tax-49,230-81,6810-28,366-5,335-17,048-5,9720-22,5070-11,92300-320,896
Stock-216,445325,388138,347-55,367271,901-114,351-61,399-114,20489,708-72,407-227,181170,830131,036490,231
Debtors652,296772,396-958,849590,941-209,938731,773-346,821417,057252,508-311,620-34,411-248,511328,2621,088,022
Creditors45,309542,570-280,98095,266423,946344,247-112,102-537,293269,797-305,251-347,156128,766246,4341,258,725
Accruals and Deferred Income-110,869490,753-240,128538,558-552,299335,524-322,998948,766000000
Deferred Taxes & Provisions-4,04812,212-237-4306670000-2,8832,883-2,774-2,9965,770
Cash flow from operations-233,672342,723243,789224,227-162,172137,2921,476-49,87614,53043,878-29,06638,432-381,711534,070
Investing Activities
capital expenditure0-152,134-2,179-2,195-9,366831-10,153-5,958-7,2740-333-3,973-2,446-86,304
Change in Investments31,286219,586444,5881,0000000000000
cash flow from investments-31,286-371,720-446,767-3,195-9,366831-10,153-5,958-7,2740-333-3,973-2,446-86,304
Financing Activities
Bank loans-35,48752,15483,33300000000000
Group/Directors Accounts72,996000-18125-837-7,5178,510-6,3715,90246900
Other Short Term Loans 00000000000000
Long term loans-100,000-100,000416,66700000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000030003,0000015
interest-28,715-28,518-14,8561428776651715226385024574191,2871,122
cash flow from financing-91,206-76,364485,144142696690-663-6,9959,148-5,8699,3598881,2871,137
cash and cash equivalents
cash-356,164-105,362282,166221,175-170,842138,813-9,340-62,82916,40438,009-20,04035,347-382,870448,904
overdraft00000000000000
change in cash-356,164-105,362282,166221,175-170,842138,813-9,340-62,82916,40438,009-20,04035,347-382,870448,904

giftpoint ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for giftpoint ltd. Get real-time insights into giftpoint ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Giftpoint Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for giftpoint ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in KT14 area or any other competitors across 12 key performance metrics.

giftpoint ltd Ownership

GIFTPOINT LTD group structure

Giftpoint Ltd has 2 subsidiary companies.

Ultimate parent company

GIFTPOINT LTD

03059763

2 subsidiaries

GIFTPOINT LTD Shareholders

helen lesley westmoreland 66.67%
ross thompson 33.33%

giftpoint ltd directors

Giftpoint Ltd currently has 2 directors. The longest serving directors include Mr Ross Thompson (May 1996) and Mrs Helen Westmoreland (May 1996).

officercountryagestartendrole
Mr Ross ThompsonEngland61 years May 1996- Director
Mrs Helen Westmoreland59 years May 1996- Director

P&L

March 2023

turnover

9.9m

+28%

operating profit

287.8k

0%

gross margin

38.5%

+1.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.1m

+0.24%

total assets

4.4m

+0.02%

cash

73.4k

-0.83%

net assets

Total assets minus all liabilities

giftpoint ltd company details

company number

03059763

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2023

previous names

completely tremendous gifts ltd (August 1995)

accountant

JOHNSON SMITH & CO LTD

auditor

-

address

giftpoint house, unit 10, trackside business cent, west byfleet, surrey, KT14 7JN

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

giftpoint ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to giftpoint ltd. Currently there are 2 open charges and 1 have been satisfied in the past.

giftpoint ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GIFTPOINT LTD. This can take several minutes, an email will notify you when this has completed.

giftpoint ltd Companies House Filings - See Documents

datedescriptionview/download