maximum climate control ltd Company Information
Company Number
03061621
Next Accounts
Jul 2025
Industry
Plumbing, heat and air-conditioning installation
Shareholders
maximum holdings (uk) ltd
Group Structure
View All
Contact
Registered Address
unit 1 falcon court, parklands business park, denmead, hampshire, PO7 6BZ
Website
www.maximumair.co.ukmaximum climate control ltd Estimated Valuation
Pomanda estimates the enterprise value of MAXIMUM CLIMATE CONTROL LTD at £1.3m based on a Turnover of £2.4m and 0.53x industry multiple (adjusted for size and gross margin).
maximum climate control ltd Estimated Valuation
Pomanda estimates the enterprise value of MAXIMUM CLIMATE CONTROL LTD at £0 based on an EBITDA of £-6.8k and a 5.33x industry multiple (adjusted for size and gross margin).
maximum climate control ltd Estimated Valuation
Pomanda estimates the enterprise value of MAXIMUM CLIMATE CONTROL LTD at £70.5k based on Net Assets of £24.1k and 2.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Maximum Climate Control Ltd Overview
Maximum Climate Control Ltd is a live company located in denmead, PO7 6BZ with a Companies House number of 03061621. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in May 1995, it's largest shareholder is maximum holdings (uk) ltd with a 100% stake. Maximum Climate Control Ltd is a mature, small sized company, Pomanda has estimated its turnover at £2.4m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Maximum Climate Control Ltd Health Check
Pomanda's financial health check has awarded Maximum Climate Control Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
3 Regular
4 Weak
Size
annual sales of £2.4m, make it larger than the average company (£322.4k)
- Maximum Climate Control Ltd
£322.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (8.3%)
- Maximum Climate Control Ltd
8.3% - Industry AVG
Production
with a gross margin of 29.1%, this company has a comparable cost of product (29.1%)
- Maximum Climate Control Ltd
29.1% - Industry AVG
Profitability
an operating margin of -1.7% make it less profitable than the average company (5.9%)
- Maximum Climate Control Ltd
5.9% - Industry AVG
Employees
with 16 employees, this is above the industry average (4)
16 - Maximum Climate Control Ltd
4 - Industry AVG
Pay Structure
on an average salary of £32.1k, the company has an equivalent pay structure (£32.1k)
- Maximum Climate Control Ltd
£32.1k - Industry AVG
Efficiency
resulting in sales per employee of £148.2k, this is more efficient (£116.5k)
- Maximum Climate Control Ltd
£116.5k - Industry AVG
Debtor Days
it gets paid by customers after 81 days, this is later than average (53 days)
- Maximum Climate Control Ltd
53 days - Industry AVG
Creditor Days
its suppliers are paid after 67 days, this is slower than average (46 days)
- Maximum Climate Control Ltd
46 days - Industry AVG
Stock Days
it holds stock equivalent to 5 days, this is less than average (10 days)
- Maximum Climate Control Ltd
10 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (20 weeks)
7 weeks - Maximum Climate Control Ltd
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.2%, this is a higher level of debt than the average (63.6%)
97.2% - Maximum Climate Control Ltd
63.6% - Industry AVG
MAXIMUM CLIMATE CONTROL LTD financials
Maximum Climate Control Ltd's latest turnover from October 2023 is estimated at £2.4 million and the company has net assets of £24.1 thousand. According to their latest financial statements, Maximum Climate Control Ltd has 16 employees and maintains cash reserves of £103.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 16 | 14 | 15 | 19 | 21 | 18 | 5 | 5 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 124,851 | 173,825 | 127,903 | 110,486 | 158,800 | 141,971 | 54,953 | 61,491 | 89,204 | 94,325 | 75,081 | 99,944 | 105,541 | 51,927 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 124,851 | 173,825 | 127,903 | 110,486 | 158,800 | 141,971 | 54,953 | 61,491 | 89,204 | 94,325 | 75,081 | 99,944 | 105,541 | 51,927 |
Stock & work in progress | 24,750 | 23,000 | 21,000 | 20,000 | 30,000 | 50,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 |
Trade Debtors | 531,212 | 569,886 | 363,087 | 350,467 | 561,594 | 667,446 | 344,351 | 333,502 | 826,813 | 110,347 | 34,164 | 87,652 | 37,801 | 39,069 |
Group Debtors | 0 | 151,765 | 551,964 | 341,197 | 471,142 | 476,488 | 1,590,807 | 424,239 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 60,470 | 25,544 | 24,613 | 22,443 | 19,835 | 14,940 | 6,843 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 103,208 | 216,755 | 44,996 | 287,686 | 251,054 | 404,359 | 442,658 | 192,689 | 489,205 | 423,864 | 202,246 | 19,435 | 201,156 | 39,160 |
misc current assets | 1,072 | 1,072 | 1,072 | 1,072 | 0 | 1,072 | 1,293 | 1,298 | 1,371 | 914 | 1,822 | 787 | 822 | 984 |
total current assets | 720,712 | 988,022 | 1,006,732 | 1,022,865 | 1,334,697 | 1,614,305 | 2,391,952 | 957,728 | 1,323,389 | 541,125 | 244,232 | 113,874 | 245,779 | 85,213 |
total assets | 845,563 | 1,161,847 | 1,134,635 | 1,133,351 | 1,493,497 | 1,756,276 | 2,446,905 | 1,019,219 | 1,412,593 | 635,450 | 319,313 | 213,818 | 351,320 | 137,140 |
Bank overdraft | 0 | 50,321 | 227,358 | 148,151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 311,001 | 293,386 | 253,899 | 164,401 | 214,935 | 646,616 | 998,098 | 163,855 | 655,838 | 336,825 | 184,193 | 157,020 | 277,388 | 67,683 |
Group/Directors Accounts | 40,000 | 110,741 | 32,877 | 12,869 | 144,590 | 97,093 | 0 | 25,691 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 45,922 | 57,744 | 26,472 | 23,698 | 34,450 | 28,366 | 4,285 | 8,750 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 361,390 | 454,851 | 43,975 | 132,010 | 218,947 | 79,063 | 300,489 | 73,986 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 758,313 | 967,043 | 584,581 | 481,129 | 612,922 | 851,138 | 1,302,872 | 272,282 | 655,838 | 336,825 | 184,193 | 157,020 | 277,388 | 67,683 |
loans | 0 | 22,320 | 72,641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 31,927 | 80,248 | 83,949 | 36,627 | 42,873 | 56,250 | 23,278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,750 | 18,333 | 0 | 8,199 | 21,562 | 32,165 |
provisions | 31,213 | 33,027 | 24,302 | 260,791 | 421,688 | 561,802 | 746,139 | 403,769 | 415,430 | 274,376 | 130,552 | 43,163 | 46,900 | 35,929 |
total long term liabilities | 63,140 | 135,595 | 180,892 | 297,418 | 464,561 | 618,052 | 769,417 | 403,769 | 424,180 | 292,709 | 130,552 | 51,362 | 68,462 | 68,094 |
total liabilities | 821,453 | 1,102,638 | 765,473 | 778,547 | 1,077,483 | 1,469,190 | 2,072,289 | 676,051 | 1,080,018 | 629,534 | 314,745 | 208,382 | 345,850 | 135,777 |
net assets | 24,110 | 59,209 | 369,162 | 354,804 | 416,014 | 287,086 | 374,616 | 343,168 | 332,575 | 5,916 | 4,568 | 5,436 | 5,470 | 1,363 |
total shareholders funds | 24,110 | 59,209 | 369,162 | 354,804 | 416,014 | 287,086 | 374,616 | 343,168 | 332,575 | 5,916 | 4,568 | 5,436 | 5,470 | 1,363 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 32,565 | 57,942 | 73,164 | 54,865 | 57,729 | 41,049 | 46,570 | 44,463 | 44,727 | 47,423 | 37,558 | 44,461 | 15,211 | 8,092 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 1,750 | 2,000 | 1,000 | -10,000 | -20,000 | 44,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,000 |
Debtors | -155,513 | -192,469 | 225,557 | -338,464 | -106,303 | -783,127 | 1,184,260 | -69,072 | 716,466 | 76,183 | -53,488 | 49,851 | -1,268 | 39,069 |
Creditors | 17,615 | 39,487 | 89,498 | -50,534 | -431,681 | -351,482 | 834,243 | -491,983 | 319,013 | 152,632 | 27,173 | -120,368 | 209,705 | 67,683 |
Accruals and Deferred Income | -93,461 | 410,876 | -88,035 | -86,937 | 139,884 | -221,426 | 226,503 | 73,986 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -1,814 | 8,725 | -236,489 | -160,897 | -140,114 | -184,337 | 342,370 | -11,661 | 141,054 | 143,824 | 87,389 | -3,737 | 10,971 | 35,929 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -70,741 | 77,864 | 20,008 | -131,721 | 47,497 | 97,093 | -25,691 | 25,691 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -22,320 | -50,321 | 72,641 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -60,143 | 27,571 | 50,096 | -16,998 | -7,293 | 57,053 | 18,813 | 8,750 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8,750 | -9,583 | 18,333 | -8,199 | -13,363 | -10,603 | 32,165 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -113,547 | 171,759 | -242,690 | 36,632 | -153,305 | -38,299 | 249,969 | -296,516 | 65,341 | 221,618 | 182,811 | -181,721 | 161,996 | 39,160 |
overdraft | -50,321 | -177,037 | 79,207 | 148,151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -63,226 | 348,796 | -321,897 | -111,519 | -153,305 | -38,299 | 249,969 | -296,516 | 65,341 | 221,618 | 182,811 | -181,721 | 161,996 | 39,160 |
maximum climate control ltd Credit Report and Business Information
Maximum Climate Control Ltd Competitor Analysis
Perform a competitor analysis for maximum climate control ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in PO7 area or any other competitors across 12 key performance metrics.
maximum climate control ltd Ownership
MAXIMUM CLIMATE CONTROL LTD group structure
Maximum Climate Control Ltd has no subsidiary companies.
Ultimate parent company
1 parent
MAXIMUM CLIMATE CONTROL LTD
03061621
maximum climate control ltd directors
Maximum Climate Control Ltd currently has 3 directors. The longest serving directors include Mr David Tilbury (Jun 1997) and Mr David Tilbury (Jun 1997).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr David Tilbury | England | 60 years | Jun 1997 | - | Director |
Mr David Tilbury | United Kingdom | 60 years | Jun 1997 | - | Director |
Mrs Emma Tilbury | England | 60 years | Jan 1999 | - | Director |
P&L
October 2023turnover
2.4m
+8%
operating profit
-39.4k
0%
gross margin
29.2%
-0.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
24.1k
-0.59%
total assets
845.6k
-0.27%
cash
103.2k
-0.52%
net assets
Total assets minus all liabilities
maximum climate control ltd company details
company number
03061621
Type
Private limited with Share Capital
industry
43220 - Plumbing, heat and air-conditioning installation
incorporation date
May 1995
age
29
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2023
previous names
maximum air conditioning ltd. (January 2017)
dewforce properties limited (June 1998)
accountant
HUGHES SPENCER
auditor
-
address
unit 1 falcon court, parklands business park, denmead, hampshire, PO7 6BZ
Bank
-
Legal Advisor
-
maximum climate control ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to maximum climate control ltd.
maximum climate control ltd Companies House Filings - See Documents
date | description | view/download |
---|