maximum climate control ltd

maximum climate control ltd Company Information

Share MAXIMUM CLIMATE CONTROL LTD
Live 
MatureSmallHealthy

Company Number

03061621

Industry

Plumbing, heat and air-conditioning installation

 

Shareholders

maximum holdings (uk) ltd

Group Structure

View All

Contact

Registered Address

unit 1 falcon court, parklands business park, denmead, hampshire, PO7 6BZ

maximum climate control ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of MAXIMUM CLIMATE CONTROL LTD at £1.3m based on a Turnover of £2.4m and 0.53x industry multiple (adjusted for size and gross margin).

maximum climate control ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MAXIMUM CLIMATE CONTROL LTD at £0 based on an EBITDA of £-6.8k and a 5.33x industry multiple (adjusted for size and gross margin).

maximum climate control ltd Estimated Valuation

£70.5k

Pomanda estimates the enterprise value of MAXIMUM CLIMATE CONTROL LTD at £70.5k based on Net Assets of £24.1k and 2.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Maximum Climate Control Ltd Overview

Maximum Climate Control Ltd is a live company located in denmead, PO7 6BZ with a Companies House number of 03061621. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in May 1995, it's largest shareholder is maximum holdings (uk) ltd with a 100% stake. Maximum Climate Control Ltd is a mature, small sized company, Pomanda has estimated its turnover at £2.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Maximum Climate Control Ltd Health Check

Pomanda's financial health check has awarded Maximum Climate Control Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £2.4m, make it larger than the average company (£322.4k)

£2.4m - Maximum Climate Control Ltd

£322.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (8.3%)

10% - Maximum Climate Control Ltd

8.3% - Industry AVG

production

Production

with a gross margin of 29.1%, this company has a comparable cost of product (29.1%)

29.1% - Maximum Climate Control Ltd

29.1% - Industry AVG

profitability

Profitability

an operating margin of -1.7% make it less profitable than the average company (5.9%)

-1.7% - Maximum Climate Control Ltd

5.9% - Industry AVG

employees

Employees

with 16 employees, this is above the industry average (4)

16 - Maximum Climate Control Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.1k, the company has an equivalent pay structure (£32.1k)

£32.1k - Maximum Climate Control Ltd

£32.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £148.2k, this is more efficient (£116.5k)

£148.2k - Maximum Climate Control Ltd

£116.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is later than average (53 days)

81 days - Maximum Climate Control Ltd

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 67 days, this is slower than average (46 days)

67 days - Maximum Climate Control Ltd

46 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 5 days, this is less than average (10 days)

5 days - Maximum Climate Control Ltd

10 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (20 weeks)

7 weeks - Maximum Climate Control Ltd

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.2%, this is a higher level of debt than the average (63.6%)

97.2% - Maximum Climate Control Ltd

63.6% - Industry AVG

MAXIMUM CLIMATE CONTROL LTD financials

EXPORTms excel logo

Maximum Climate Control Ltd's latest turnover from October 2023 is estimated at £2.4 million and the company has net assets of £24.1 thousand. According to their latest financial statements, Maximum Climate Control Ltd has 16 employees and maintains cash reserves of £103.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Jun 2011Jun 2010
Turnover2,371,9972,199,0081,650,1361,785,3832,460,4293,418,0342,827,6291,445,1224,485,9621,006,398491,789682,221646,445306,990
Other Income Or Grants00000000000000
Cost Of Sales1,680,9251,552,3421,153,3851,226,8501,611,5362,273,0031,830,588913,6602,872,960639,748306,700413,746395,539178,675
Gross Profit691,072646,666496,750558,533848,8931,145,031997,041531,4621,613,002366,649185,089268,475250,907128,315
Admin Expenses730,484944,192465,522615,494692,1801,235,737959,010519,0731,206,961366,508186,511269,060245,958126,523
Operating Profit-39,412-297,52631,228-56,961156,713-90,70638,03112,389406,041141-1,422-5854,9491,792
Interest Payable4,08615,37113,6694,5190000000000
Interest Receivable8,3992,9451662692,4583,1767948522,2831,56555455160198
Pre-Tax Profit-35,099-309,95317,726-61,210159,170-87,53038,82513,241408,3241,706-868-345,5501,890
Tax00-3,3680-30,2420-7,377-2,648-81,665-35800-1,443-529
Profit After Tax-35,099-309,95314,358-61,210128,928-87,53031,44810,593326,6591,348-868-344,1071,361
Dividends Paid00000000000000
Retained Profit-35,099-309,95314,358-61,210128,928-87,53031,44810,593326,6591,348-868-344,1071,361
Employee Costs514,323436,377489,691626,148702,057635,851157,775182,5831,196,858276,893143,680171,826208,29396,305
Number Of Employees161415192118553384563
EBITDA*-6,847-239,584104,392-2,096214,442-49,65784,60156,852450,76847,56436,13643,87620,1609,884

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Jun 2011Jun 2010
Tangible Assets124,851173,825127,903110,486158,800141,97154,95361,49189,20494,32575,08199,944105,54151,927
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets124,851173,825127,903110,486158,800141,97154,95361,49189,20494,32575,08199,944105,54151,927
Stock & work in progress24,75023,00021,00020,00030,00050,0006,0006,0006,0006,0006,0006,0006,0006,000
Trade Debtors531,212569,886363,087350,467561,594667,446344,351333,502826,813110,34734,16487,65237,80139,069
Group Debtors0151,765551,964341,197471,142476,4881,590,807424,239000000
Misc Debtors60,47025,54424,61322,44319,83514,9406,8430000000
Cash103,208216,75544,996287,686251,054404,359442,658192,689489,205423,864202,24619,435201,15639,160
misc current assets1,0721,0721,0721,07201,0721,2931,2981,3719141,822787822984
total current assets720,712988,0221,006,7321,022,8651,334,6971,614,3052,391,952957,7281,323,389541,125244,232113,874245,77985,213
total assets845,5631,161,8471,134,6351,133,3511,493,4971,756,2762,446,9051,019,2191,412,593635,450319,313213,818351,320137,140
Bank overdraft050,321227,358148,1510000000000
Bank loan00000000000000
Trade Creditors 311,001293,386253,899164,401214,935646,616998,098163,855655,838336,825184,193157,020277,38867,683
Group/Directors Accounts40,000110,74132,87712,869144,59097,093025,691000000
other short term finances00000000000000
hp & lease commitments45,92257,74426,47223,69834,45028,3664,2858,750000000
other current liabilities361,390454,85143,975132,010218,94779,063300,48973,986000000
total current liabilities758,313967,043584,581481,129612,922851,1381,302,872272,282655,838336,825184,193157,020277,38867,683
loans022,32072,64100000000000
hp & lease commitments31,92780,24883,94936,62742,87356,25023,2780000000
Accruals and Deferred Income00000000000000
other liabilities000000008,75018,33308,19921,56232,165
provisions31,21333,02724,302260,791421,688561,802746,139403,769415,430274,376130,55243,16346,90035,929
total long term liabilities63,140135,595180,892297,418464,561618,052769,417403,769424,180292,709130,55251,36268,46268,094
total liabilities821,4531,102,638765,473778,5471,077,4831,469,1902,072,289676,0511,080,018629,534314,745208,382345,850135,777
net assets24,11059,209369,162354,804416,014287,086374,616343,168332,5755,9164,5685,4365,4701,363
total shareholders funds24,11059,209369,162354,804416,014287,086374,616343,168332,5755,9164,5685,4365,4701,363
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-39,412-297,52631,228-56,961156,713-90,70638,03112,389406,041141-1,422-5854,9491,792
Depreciation32,56557,94273,16454,86557,72941,04946,57044,46344,72747,42337,55844,46115,2118,092
Amortisation00000000000000
Tax00-3,3680-30,2420-7,377-2,648-81,665-35800-1,443-529
Stock1,7502,0001,000-10,000-20,00044,00000000006,000
Debtors-155,513-192,469225,557-338,464-106,303-783,1271,184,260-69,072716,46676,183-53,48849,851-1,26839,069
Creditors17,61539,48789,498-50,534-431,681-351,482834,243-491,983319,013152,63227,173-120,368209,70567,683
Accruals and Deferred Income-93,461410,876-88,035-86,937139,884-221,426226,50373,986000000
Deferred Taxes & Provisions-1,8148,725-236,489-160,897-140,114-184,337342,370-11,661141,054143,82487,389-3,73710,97135,929
Cash flow from operations69,256409,973-360,55948,000-121,408-67,775296,080-306,382112,704267,479204,186-130,080240,66167,898
Investing Activities
capital expenditure16,409-103,864-90,581-6,551-74,558-128,067-40,032-16,750-39,606-66,667-12,695-38,864-68,825-60,019
Change in Investments00000000000000
cash flow from investments16,409-103,864-90,581-6,551-74,558-128,067-40,032-16,750-39,606-66,667-12,695-38,864-68,825-60,019
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-70,74177,86420,008-131,72147,49797,093-25,69125,691000000
Other Short Term Loans 00000000000000
Long term loans-22,320-50,32172,64100000000000
Hire Purchase and Lease Commitments-60,14327,57150,096-16,998-7,29357,05318,8138,750000000
other long term liabilities0000000-8,750-9,58318,333-8,199-13,363-10,60332,165
share issue00000000000002
interest4,313-12,426-13,503-4,2502,4583,1767948522,2831,56555455160198
cash flow from financing-148,89142,688129,242-152,96942,662157,322-6,08426,543-7,30019,898-7,645-12,812-10,00232,265
cash and cash equivalents
cash-113,547171,759-242,69036,632-153,305-38,299249,969-296,51665,341221,618182,811-181,721161,99639,160
overdraft-50,321-177,03779,207148,1510000000000
change in cash-63,226348,796-321,897-111,519-153,305-38,299249,969-296,51665,341221,618182,811-181,721161,99639,160

maximum climate control ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for maximum climate control ltd. Get real-time insights into maximum climate control ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Maximum Climate Control Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for maximum climate control ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in PO7 area or any other competitors across 12 key performance metrics.

maximum climate control ltd Ownership

MAXIMUM CLIMATE CONTROL LTD group structure

Maximum Climate Control Ltd has no subsidiary companies.

Ultimate parent company

1 parent

MAXIMUM CLIMATE CONTROL LTD

03061621

MAXIMUM CLIMATE CONTROL LTD Shareholders

maximum holdings (uk) ltd 100%

maximum climate control ltd directors

Maximum Climate Control Ltd currently has 3 directors. The longest serving directors include Mr David Tilbury (Jun 1997) and Mr David Tilbury (Jun 1997).

officercountryagestartendrole
Mr David TilburyEngland60 years Jun 1997- Director
Mr David TilburyUnited Kingdom60 years Jun 1997- Director
Mrs Emma TilburyEngland60 years Jan 1999- Director

P&L

October 2023

turnover

2.4m

+8%

operating profit

-39.4k

0%

gross margin

29.2%

-0.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

24.1k

-0.59%

total assets

845.6k

-0.27%

cash

103.2k

-0.52%

net assets

Total assets minus all liabilities

maximum climate control ltd company details

company number

03061621

Type

Private limited with Share Capital

industry

43220 - Plumbing, heat and air-conditioning installation

incorporation date

May 1995

age

29

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

maximum air conditioning ltd. (January 2017)

dewforce properties limited (June 1998)

accountant

HUGHES SPENCER

auditor

-

address

unit 1 falcon court, parklands business park, denmead, hampshire, PO7 6BZ

Bank

-

Legal Advisor

-

maximum climate control ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to maximum climate control ltd.

charges

maximum climate control ltd Companies House Filings - See Documents

datedescriptionview/download