ocean media events limited

Live MatureSmallDeclining

ocean media events limited Company Information

Share OCEAN MEDIA EVENTS LIMITED

Company Number

03063473

Directors

David Moran

Matthew Miller

View All

Shareholders

ocean media holdings limited

Group Structure

View All

Industry

Publishing of consumer, business and professional journals and periodicals

 

Registered Address

suite 6.04 exchange tower, harbour exchange square, london, E14 9GE

ocean media events limited Estimated Valuation

£472.4k

Pomanda estimates the enterprise value of OCEAN MEDIA EVENTS LIMITED at £472.4k based on a Turnover of £914.2k and 0.52x industry multiple (adjusted for size and gross margin).

ocean media events limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of OCEAN MEDIA EVENTS LIMITED at £1.1m based on an EBITDA of £388.5k and a 2.92x industry multiple (adjusted for size and gross margin).

ocean media events limited Estimated Valuation

£40.2k

Pomanda estimates the enterprise value of OCEAN MEDIA EVENTS LIMITED at £40.2k based on Net Assets of £24.7k and 1.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ocean Media Events Limited Overview

Ocean Media Events Limited is a live company located in london, E14 9GE with a Companies House number of 03063473. It operates in the publishing of consumer and business journals and periodicals sector, SIC Code 58142. Founded in June 1995, it's largest shareholder is ocean media holdings limited with a 100% stake. Ocean Media Events Limited is a mature, small sized company, Pomanda has estimated its turnover at £914.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ocean Media Events Limited Health Check

Pomanda's financial health check has awarded Ocean Media Events Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £914.2k, make it smaller than the average company (£6.7m)

£914.2k - Ocean Media Events Limited

£6.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (1.4%)

-15% - Ocean Media Events Limited

1.4% - Industry AVG

production

Production

with a gross margin of 47%, this company has a comparable cost of product (53%)

47% - Ocean Media Events Limited

53% - Industry AVG

profitability

Profitability

an operating margin of 42.5% make it more profitable than the average company (5.7%)

42.5% - Ocean Media Events Limited

5.7% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (55)

7 - Ocean Media Events Limited

55 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.1k, the company has an equivalent pay structure (£57.1k)

£57.1k - Ocean Media Events Limited

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £130.6k, this is equally as efficient (£148.3k)

£130.6k - Ocean Media Events Limited

£148.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (47 days)

0 days - Ocean Media Events Limited

47 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ocean Media Events Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ocean Media Events Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 36 weeks, this is more cash available to meet short term requirements (15 weeks)

36 weeks - Ocean Media Events Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.9%, this is a higher level of debt than the average (65.4%)

76.9% - Ocean Media Events Limited

65.4% - Industry AVG

OCEAN MEDIA EVENTS LIMITED financials

EXPORTms excel logo

Ocean Media Events Limited's latest turnover from December 2023 is £914.2 thousand and the company has net assets of £24.7 thousand. According to their latest financial statements, Ocean Media Events Limited has 7 employees and maintains cash reserves of £57 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Jan 2017Dec 2015Dec 2014Dec 2013Dec 2012Jan 2012Jan 2011Dec 2009
Turnover914,2332,038,1421,990,6971,505,5393,859,0004,903,0003,859,0003,736,0003,887,8804,070,9263,151,2883,569,9354,215,1953,895,1233,712,523
Other Income Or Grants
Cost Of Sales484,2991,317,099859,947656,1973,739,0004,110,0003,275,0003,188,0003,253,1993,834,3032,748,3812,978,1723,429,9873,168,4503,033,023
Gross Profit429,934721,0431,130,750849,342120,000793,000584,000548,000634,681236,623402,907591,763785,208726,673679,500
Admin Expenses41,4111,996,3231,761,5602,652,3901,247,3591,639,0001,081,000624,000494,009718,175741,988408,6531,080,373122,447124,638
Operating Profit388,523-1,275,280-630,810-1,803,048-1,127,359-846,000-497,000-76,000140,672-481,552-339,081183,110-295,165604,226554,862
Interest Payable101,64799,2171,0001,000
Interest Receivable13,5822844744526,123
Pre-Tax Profit402,105-1,274,996-731,983-1,902,219-1,401,000-846,000-498,000-77,000140,672-481,552-339,081183,110-295,165604,226554,862
Tax-2,42085113,060
Profit After Tax399,685-1,274,996-731,983-1,902,219-1,401,000-846,000-498,000-77,000141,523-481,552-339,081183,110-295,165604,226567,922
Dividends Paid3,500,000
Retained Profit399,685-1,274,996-731,983-1,902,219-1,401,000-846,000-498,000-77,000141,523-481,552-339,081-3,316,890-295,165604,226567,922
Employee Costs399,771663,269483,2031,025,7111,375,1811,642,531930,000323,000372,248463,314444,758430,252622,033654,754595,376
Number Of Employees71292027342199151711191717
EBITDA*388,523-733,265-517,785-1,802,955-950,359-846,000-497,000-76,000140,672-465,031-329,444183,110767,405705,059655,696

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Jan 2017Dec 2015Dec 2014Dec 2013Dec 2012Jan 2012Jan 2011Dec 2009
Tangible Assets256,0001,487,000
Intangible Assets91,088733,620846,645451,000486,000522,00046,652238,1731,062,5701,163,403
Investments & Other1,136,0001,136,0001,136,00030,132
Debtors (Due After 1 year)
Total Fixed Assets91,088733,620846,6451,843,0001,973,0001,658,0001,136,00030,13246,652238,1731,062,5701,163,403
Stock & work in progress
Trade Debtors1,630301,915430,361122,7281,145,000900,000982,000984,000890,314800,730702,947576,176805,188990,507851,302
Group Debtors40,4533,238,2942,408,1361,739,608
Misc Debtors48,019163,27398,39222,097509,000430,000466,000679,073574,059493,743333,023563,468559,006552,072
Cash57,022867,102326,85552,67638,0005,534,0001,432,00053,0004,973
misc current assets
total current assets106,6711,332,290855,608197,5011,692,0007,161,0002,844,0001,503,0001,574,3601,374,7891,196,690949,6524,606,9503,957,6493,142,982
total assets106,6711,423,3781,589,2281,044,1463,535,0009,134,0004,502,0002,639,0001,604,4921,421,4411,434,863949,6524,606,9505,020,2194,306,385
Bank overdraft
Bank loan19,304
Trade Creditors 99,80583,594111,079601,000769,000301,000119,000
Group/Directors Accounts79,5707,335,6855,310,4564,255,5003,385,0002,084,0001,617,000816,712799,952182,726
other short term finances7,110,000
hp & lease commitments
other current liabilities2,420835,514667,775398,8801,387,0001,709,0001,614,0001,421,6271,396,8591,545,955904,3891,244,7971,362,9011,253,293
total current liabilities81,9908,271,0046,061,8254,784,7635,373,0009,570,0004,094,0003,350,0002,238,3392,196,8111,728,681904,3891,244,7971,362,9011,253,293
loans516,6701,616,7051,616,7021,617,000
hp & lease commitments
Accruals and Deferred Income
other liabilities1,617,000
provisions
total long term liabilities516,6701,616,7051,616,7021,617,0001,618,0001,617,000
total liabilities81,9908,787,6747,678,5306,401,4656,990,00011,188,0005,711,0003,350,0002,238,3392,196,8111,728,681904,3891,244,7971,362,9011,253,293
net assets24,681-7,364,296-6,089,302-5,357,319-3,455,000-2,054,000-1,209,000-711,000-633,847-775,370-293,81845,2633,362,1533,657,3183,053,092
total shareholders funds24,681-7,364,296-6,089,302-5,357,319-3,455,000-2,054,000-1,209,000-711,000-633,847-775,370-293,81845,2633,362,1533,657,3183,053,092
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Jan 2017Dec 2015Dec 2014Dec 2013Dec 2012Jan 2012Jan 2011Dec 2009
Operating Activities
Operating Profit388,523-1,275,280-630,810-1,803,048-1,127,359-846,000-497,000-76,000140,672-481,552-339,081183,110-295,165604,226554,862
Depreciation142,000
Amortisation542,015113,0259335,00016,5219,6371,062,570100,833100,834
Tax-2,42085113,060
Stock
Debtors-415,539-63,565383,928-1,509,175754,000-512,0001,412,0001,450,000194,598178,099247,038-3,007,997649,3013,957,6493,142,982
Creditors-99,80516,211-27,485-489,921-168,000468,000301,000119,000
Accruals and Deferred Income-833,094167,739268,895-988,1201,387,000-1,709,0001,709,0001,614,00024,768-149,096641,566-458,512-118,1041,362,9011,253,293
Deferred Taxes & Provisions
Cash flow from operations-131,257-485,750-660,303-1,771,821-485,359-1,575,000101,000207,000-28,307-792,22665,0842,732,595-1,889,689-1,220,933
Investing Activities
capital expenditure91,088100,517-139,7381,089,000-1,451,000-522,00046,652175,000-247,8101,062,570-1,163,403-1,264,237
Change in Investments-1,136,0001,136,000-1,136,0001,136,0001,136,00030,132
cash flow from investments91,088100,517996,262-47,000-315,000-1,658,000-1,136,00016,520175,000-247,8101,062,570-1,163,403-1,264,237
Financing Activities
Bank loans-19,30419,304
Group/Directors Accounts-7,256,1152,025,2291,054,956870,5003,385,000-2,084,0002,084,0001,617,00016,760617,226182,726
Other Short Term Loans -7,110,0007,110,000
Long term loans-516,670-1,100,0353-2981,617,000
Hire Purchase and Lease Commitments
other long term liabilities-1,617,0001,617,000
share issue6,989,2922-1001,000-711,000-634,000-295,1653,053,0922,485,170
interest13,582284-101,173-99,17226,123-1,000-1,000
cash flow from financing-769,911925,480934,482790,234-2,108,0003,436,1232,989,000982,00016,760617,226182,726-295,1653,053,0922,485,170
cash and cash equivalents
cash-810,080540,247274,17914,676-5,496,0004,102,0001,432,00053,0004,973
overdraft
change in cash-810,080540,247274,17914,676-5,496,0004,102,0001,432,00053,0004,973

ocean media events limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ocean media events limited. Get real-time insights into ocean media events limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ocean Media Events Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ocean media events limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in E14 area or any other competitors across 12 key performance metrics.

ocean media events limited Ownership

OCEAN MEDIA EVENTS LIMITED group structure

Ocean Media Events Limited has 1 subsidiary company.

Ultimate parent company

2 parents

OCEAN MEDIA EVENTS LIMITED

03063473

1 subsidiary

OCEAN MEDIA EVENTS LIMITED Shareholders

ocean media holdings limited 100%

ocean media events limited directors

Ocean Media Events Limited currently has 6 directors. The longest serving directors include Mr David Moran (Aug 2012) and Mr Matthew Miller (Sep 2019).

officercountryagestartendrole
Mr David Moran70 years Aug 2012- Director
Mr Matthew MillerUnited Kingdom45 years Sep 2019- Director
Mr Ross FineganIreland55 years Sep 2019- Director
Mr Declan CassidyEngland57 years Jan 2020- Director
Mr Declan CassidyEngland57 years Jan 2020- Director
Mr Benjamin EvansUnited Kingdom47 years Jun 2021- Director

P&L

December 2023

turnover

914.2k

-55%

operating profit

388.5k

-130%

gross margin

47.1%

+32.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

24.7k

-1%

total assets

106.7k

-0.93%

cash

57k

-0.93%

net assets

Total assets minus all liabilities

ocean media events limited company details

company number

03063473

Type

Private limited with Share Capital

industry

58142 - Publishing of consumer, business and professional journals and periodicals

incorporation date

June 1995

age

30

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

wedding shows (uk) limited (August 2006)

accountant

-

auditor

-

address

suite 6.04 exchange tower, harbour exchange square, london, E14 9GE

Bank

SANTANDER UKPLC

Legal Advisor

-

ocean media events limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to ocean media events limited. Currently there are 5 open charges and 3 have been satisfied in the past.

ocean media events limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OCEAN MEDIA EVENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

ocean media events limited Companies House Filings - See Documents

datedescriptionview/download