the amar international charitable foundation

Live MatureSmallDeclining

the amar international charitable foundation Company Information

Share THE AMAR INTERNATIONAL CHARITABLE FOUNDATION

Company Number

03066579

Shareholders

-

Group Structure

View All

Industry

Other social work activities without accommodation n.e.c.

 

Registered Address

1st floor county house, 100 new london road, chelmsford, essex, CM2 0RG

the amar international charitable foundation Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of THE AMAR INTERNATIONAL CHARITABLE FOUNDATION at £1.4m based on a Turnover of £2.4m and 0.57x industry multiple (adjusted for size and gross margin).

the amar international charitable foundation Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of THE AMAR INTERNATIONAL CHARITABLE FOUNDATION at £2.6m based on an EBITDA of £435.6k and a 5.96x industry multiple (adjusted for size and gross margin).

the amar international charitable foundation Estimated Valuation

£749.1k

Pomanda estimates the enterprise value of THE AMAR INTERNATIONAL CHARITABLE FOUNDATION at £749.1k based on Net Assets of £311.7k and 2.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Amar International Charitable Foundation Overview

The Amar International Charitable Foundation is a live company located in chelmsford, CM2 0RG with a Companies House number of 03066579. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in June 1995, it's largest shareholder is unknown. The Amar International Charitable Foundation is a mature, small sized company, Pomanda has estimated its turnover at £2.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Amar International Charitable Foundation Health Check

Pomanda's financial health check has awarded The Amar International Charitable Foundation a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £2.4m, make it larger than the average company (£456.4k)

£2.4m - The Amar International Charitable Foundation

£456.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (6.2%)

-22% - The Amar International Charitable Foundation

6.2% - Industry AVG

production

Production

with a gross margin of 85.5%, this company has a comparable cost of product (85.5%)

85.5% - The Amar International Charitable Foundation

85.5% - Industry AVG

profitability

Profitability

an operating margin of 17.8% make it more profitable than the average company (3%)

17.8% - The Amar International Charitable Foundation

3% - Industry AVG

employees

Employees

with 24 employees, this is above the industry average (12)

24 - The Amar International Charitable Foundation

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £8.2k, the company has a lower pay structure (£25.7k)

£8.2k - The Amar International Charitable Foundation

£25.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £101.4k, this is more efficient (£42.8k)

£101.4k - The Amar International Charitable Foundation

£42.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is later than average (12 days)

37 days - The Amar International Charitable Foundation

12 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 167 days, this is slower than average (7 days)

167 days - The Amar International Charitable Foundation

7 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Amar International Charitable Foundation

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 39 weeks, this is less cash available to meet short term requirements (226 weeks)

39 weeks - The Amar International Charitable Foundation

226 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.8%, this is a higher level of debt than the average (13.5%)

73.8% - The Amar International Charitable Foundation

13.5% - Industry AVG

THE AMAR INTERNATIONAL CHARITABLE FOUNDATION financials

EXPORTms excel logo

The Amar International Charitable Foundation's latest turnover from December 2023 is £2.4 million and the company has net assets of £311.7 thousand. According to their latest financial statements, The Amar International Charitable Foundation has 24 employees and maintains cash reserves of £663.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,433,0442,638,3381,205,4625,070,3122,104,0253,833,9009,322,6275,745,5496,417,8522,846,2822,665,8816,268,8613,105,2362,610,6724,167,478
Other Income Or Grants
Cost Of Sales353,378299,66960,276447,45072,308103,201206,554673,8303,491,8031,692,9701,578,8293,681,8871,786,9661,457,350
Gross Profit2,079,6662,338,6691,145,1864,622,8622,031,7173,730,6999,116,0735,071,7192,926,0491,153,3121,087,0522,586,9741,318,2701,153,322
Admin Expenses1,645,6292,528,0361,538,4194,459,9922,442,7146,096,0957,785,5277,274,5962,548,588914,2131,447,055-1,784,1801,569,7761,769,79168,539
Operating Profit434,037-189,367-393,233162,870-410,997-2,365,3961,330,546-2,202,877377,461239,099-360,0034,371,154-251,506-616,469-68,539
Interest Payable
Interest Receivable
Pre-Tax Profit346,026-174,440-392,154132,214-407,821-2,356,2141,084,044-2,196,927315,911202,284-341,6533,330,873-247,883-611,607-65,623
Tax
Profit After Tax346,026-174,440-392,154132,214-407,821-2,356,2141,084,044-2,196,927315,911202,284-341,6533,330,873-247,883-611,607-65,623
Dividends Paid
Retained Profit346,026-174,440-392,154132,214-407,821-2,356,2141,084,044-2,196,927315,911202,284-341,6533,330,873-247,883-611,607-65,623
Employee Costs196,398201,539179,212306,585399,173506,373682,622801,270642,555525,695432,021344,935352,806417,4991,571,910
Number Of Employees2425343537681006569615899261,2552,1582,510
EBITDA*435,610-187,271-390,438174,794-393,911-2,284,9931,371,223-2,195,169383,524245,575-353,3284,375,673-246,612-609,944-66,747

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets4,7176,2908,38611,18123,10534,975115,378144,06821,46321,06025,90213,55814,68119,5755,376
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,7176,2908,38611,18123,10534,975115,378144,06821,46321,06025,90213,55814,68119,5755,376
Stock & work in progress
Trade Debtors251,44693,176115,04029,325123,1501,284,894854,593839,188450,597323,42141,46163,93636,07035,848
Group Debtors7,5826,8465,302195,243182,715150,005127,48594,581
Misc Debtors111,741232,313175,7433,101,519406,424315,049655,128547,052350,051227,732148,535123,01386,310200,182500,120
Cash663,089408,476470,076393,342320,455526,6021,921,8021,189,9873,569,9393,401,0733,381,7373,958,320671,179778,1841,166,474
misc current assets158,193
total current assets1,184,469640,789738,9953,609,901756,204964,8013,869,4062,598,4784,764,4804,274,6454,036,4084,272,799948,9101,109,0171,702,442
total assets1,189,186647,079747,3813,621,082779,309999,7763,984,7842,742,5464,785,9434,295,7054,062,3104,286,357963,5911,128,5921,707,818
Bank overdraft4,7579,421
Bank loan
Trade Creditors 161,725389,436150,865302,004126,41774,507636,243529,908288,557
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities710,977282,521382,0582,712,466178,49469,219184,425132,566220,387334,617246,00698,40076,50773,71464,648
total current liabilities877,459681,378532,9233,014,470304,911143,726820,668662,474508,944334,617246,00698,40076,50773,71464,648
loans
hp & lease commitments
Accruals and Deferred Income57,50087,500117,500
other liabilities
provisions74,31774,31774,31748,148
total long term liabilities74,31774,31774,31748,14857,50087,500117,500
total liabilities877,459681,378607,2403,088,787379,228191,874820,668662,474508,944334,617303,506185,900194,00773,71464,648
net assets311,727-34,299140,141532,295400,081807,9023,164,1162,080,0724,276,9993,961,0883,758,8044,100,457769,5841,054,8781,643,170
total shareholders funds311,727-34,299140,141532,295400,081807,9023,164,1162,080,0724,276,9993,961,0883,758,8044,100,457769,5841,054,8781,643,170
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit434,037-189,367-393,233162,870-410,997-2,365,3961,330,546-2,202,877377,461239,099-360,0034,371,154-251,506-616,469-68,539
Depreciation1,5732,0962,79511,92417,08680,40340,6777,7086,0636,4766,6754,5194,8946,5251,792
Amortisation
Tax
Stock
Debtors130,874-36,606-2,947,6402,780,810-2,450-1,509,405539,113213,950320,969218,901340,19236,748-53,102-205,135535,968
Creditors-227,711238,571-151,139175,58751,910-561,736106,335241,351288,557
Accruals and Deferred Income428,456-99,537-2,330,4082,533,972109,275-115,20651,859-87,821-114,23031,111117,606-8,107120,2939,06664,648
Deferred Taxes & Provisions-74,31726,16948,148
Cash flow from operations505,481-85,94875,655103,543-204,107-1,404,382990,304-2,255,589236,88257,785-575,9144,330,818-73,217-395,743-538,067
Investing Activities
capital expenditure-5,216-11,987-130,312-6,466-1,634-19,019-3,396-20,724-7,168
Change in Investments
cash flow from investments-5,216-11,987-130,312-6,466-1,634-19,019-3,396-20,724-7,168
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-37,41123,3151,708,793
interest
cash flow from financing-37,41123,3151,708,793
cash and cash equivalents
cash254,613-61,60076,73472,887-206,147-1,395,200731,815-2,379,952168,86619,336-576,5833,287,141-107,005-388,2901,166,474
overdraft-4,6649,421
change in cash259,277-71,02176,73472,887-206,147-1,395,200731,815-2,379,952168,86619,336-576,5833,287,141-107,005-388,2901,166,474

the amar international charitable foundation Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the amar international charitable foundation. Get real-time insights into the amar international charitable foundation's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Amar International Charitable Foundation Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the amar international charitable foundation by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in CM2 area or any other competitors across 12 key performance metrics.

the amar international charitable foundation Ownership

THE AMAR INTERNATIONAL CHARITABLE FOUNDATION group structure

The Amar International Charitable Foundation has no subsidiary companies.

Ultimate parent company

THE AMAR INTERNATIONAL CHARITABLE FOUNDATION

03066579

THE AMAR INTERNATIONAL CHARITABLE FOUNDATION Shareholders

--

the amar international charitable foundation directors

The Amar International Charitable Foundation currently has 10 directors. The longest serving directors include Baroness Emma Nicholson Of Winterbourne (Jun 1995) and Dr Theodore Zeldin (Nov 1997).

officercountryagestartendrole
Baroness Emma Nicholson Of WinterbourneUnited Kingdom83 years Jun 1995- Director
Dr Theodore ZeldinUnited Kingdom91 years Nov 1997- Director
Mr Damon ParkerEngland54 years Mar 2012- Director
Ms Sharlene HawkesUnited Kingdom61 years May 2017- Director
Rt Revd Dr Alastair RedfernEngland76 years May 2017- Director
Prof David KerrUnited Kingdom68 years Nov 2017- Director
Mr Francesco BoardmanUnited Kingdom62 years Mar 2018- Director
Siddik BakirUnited Kingdom45 years Mar 2019- Director
Mr Stanley ParrishUnited Kingdom83 years Mar 2019- Director
Mr Christopher StottUnited Kingdom55 years Jan 2025- Director

P&L

December 2023

turnover

2.4m

-8%

operating profit

434k

0%

gross margin

85.5%

-3.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

311.7k

-10.09%

total assets

1.2m

+0.84%

cash

663.1k

+0.62%

net assets

Total assets minus all liabilities

the amar international charitable foundation company details

company number

03066579

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

June 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

KRESTON REEVES LLP

address

1st floor county house, 100 new london road, chelmsford, essex, CM2 0RG

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

HARCUS SINCLAIR

the amar international charitable foundation Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to the amar international charitable foundation. Currently there are 2 open charges and 1 have been satisfied in the past.

the amar international charitable foundation Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE AMAR INTERNATIONAL CHARITABLE FOUNDATION. This can take several minutes, an email will notify you when this has completed.

the amar international charitable foundation Companies House Filings - See Documents

datedescriptionview/download