trans-executive investments limited

Live MatureMicroHealthy

trans-executive investments limited Company Information

Share TRANS-EXECUTIVE INVESTMENTS LIMITED

Company Number

03071804

Directors

Shaoul Houri

Shaoul Houri

View All

Shareholders

dana houri

leanne houri

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

50a the ridgeway, london, NW11 8QN

Website

-

trans-executive investments limited Estimated Valuation

£465.6k

Pomanda estimates the enterprise value of TRANS-EXECUTIVE INVESTMENTS LIMITED at £465.6k based on a Turnover of £140.6k and 3.31x industry multiple (adjusted for size and gross margin).

trans-executive investments limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of TRANS-EXECUTIVE INVESTMENTS LIMITED at £1.3m based on an EBITDA of £190.1k and a 6.65x industry multiple (adjusted for size and gross margin).

trans-executive investments limited Estimated Valuation

£6.6m

Pomanda estimates the enterprise value of TRANS-EXECUTIVE INVESTMENTS LIMITED at £6.6m based on Net Assets of £3.7m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Trans-executive Investments Limited Overview

Trans-executive Investments Limited is a live company located in london, NW11 8QN with a Companies House number of 03071804. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 1995, it's largest shareholder is dana houri with a 20% stake. Trans-executive Investments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £140.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Trans-executive Investments Limited Health Check

Pomanda's financial health check has awarded Trans-Executive Investments Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £140.6k, make it smaller than the average company (£923.6k)

£140.6k - Trans-executive Investments Limited

£923.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (4.9%)

15% - Trans-executive Investments Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)

75.5% - Trans-executive Investments Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of 135.1% make it more profitable than the average company (29.3%)

135.1% - Trans-executive Investments Limited

29.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Trans-executive Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Trans-executive Investments Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £70.3k, this is less efficient (£177.3k)

£70.3k - Trans-executive Investments Limited

£177.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is earlier than average (30 days)

13 days - Trans-executive Investments Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 224 days, this is slower than average (38 days)

224 days - Trans-executive Investments Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Trans-executive Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Trans-executive Investments Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.9%, this is a similar level of debt than the average (64%)

57.9% - Trans-executive Investments Limited

64% - Industry AVG

TRANS-EXECUTIVE INVESTMENTS LIMITED financials

EXPORTms excel logo

Trans-Executive Investments Limited's latest turnover from March 2024 is estimated at £140.6 thousand and the company has net assets of £3.7 million. According to their latest financial statements, Trans-Executive Investments Limited has 2 employees and maintains cash reserves of £48.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover140,575107,82496,70993,401240,62545,339101,04247,783157,3384,420,4183,905,6544,463,2984,600,9985,125,870224,328
Other Income Or Grants
Cost Of Sales34,45427,12024,35323,32162,17812,12625,32012,06244,7231,492,2061,274,9561,373,6981,417,8691,644,14269,859
Gross Profit106,12280,70472,35670,080178,44733,21375,72235,721112,6152,928,2122,630,6983,089,5993,183,1283,481,728154,469
Admin Expenses-83,808-512,840-2,030,141109,51962,197-23,183-100,593-196,485-825,5142,822,4432,471,1602,959,2233,027,5412,789,847-240,656
Operating Profit189,930593,5442,102,497-39,439116,25056,396176,315232,206938,129105,769159,538130,376155,587691,881395,125
Interest Payable217,379160,50073,87753,78549,26458,09859,70956,62560,49767,13371,02874,92778,827114,15773,769
Interest Receivable8,5126,6461,96126744472445155127145177178181285199
Pre-Tax Profit-18,937439,6902,030,580-92,95767,031-1,230117,051175,735877,76038,78188,68755,62676,942578,008321,556
Tax-83,541-385,810-12,736-22,240-35,147-175,552-8,144-20,398-13,350-20,005-161,842-90,036
Profit After Tax-18,937356,1491,644,770-92,95754,295-1,23094,811140,588702,20830,63768,28942,27656,937416,166231,520
Dividends Paid
Retained Profit-18,937356,1491,644,770-92,95754,295-1,23094,811140,588702,20830,63768,28942,27656,937416,166231,520
Employee Costs64,78660,74759,00053,66954,65026,99926,00625,57152,486754,000619,677719,387765,977841,70449,642
Number Of Employees22222111229253032362
EBITDA*190,075593,7382,102,680-39,439116,25056,396176,315232,206938,129105,769159,538130,376155,587691,881395,125

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets4395845532,304,4352,304,435
Intangible Assets
Investments & Other8,726,5177,553,6166,534,2093,455,0712,481,0712,472,8862,472,8872,472,8872,401,403662,304,4412,304,4412,304,4413,500,105
Debtors (Due After 1 year)
Total Fixed Assets8,726,9567,554,2006,534,7623,455,0712,481,0712,472,8862,472,8872,472,8872,401,4032,304,4412,304,4412,304,4412,304,4412,304,4413,500,105
Stock & work in progress
Trade Debtors5,3342,4182,4173,70526,87561010,2911,66516,344438,020409,781492,477506,968549,86111,665
Group Debtors
Misc Debtors20,36415,5671,513,69914,140107,602127,648160,668144,65228,972
Cash48,094276,17236,575486,28747,14541,15784,65093,16630,44520,45637,61633,06438,23734,31179,564
misc current assets51,65051,65051,65051,65051,65051,65051,65051,65051,65051,65099,381
total current assets125,442345,8071,604,341555,782233,272221,065307,259291,133127,411510,126546,778525,541545,205584,17291,229
total assets8,852,3987,900,0078,139,1034,010,8532,714,3432,693,9512,780,1462,764,0202,528,8142,814,5672,851,2192,829,9822,849,6462,888,6133,591,334
Bank overdraft
Bank loan60,00060,00060,00060,00060,00060,00060,00060,00060,00070,000
Trade Creditors 21,1573307,5003,1284,3804,5002,1664,1282,25343,93151,41438,44840,40876,307163,319
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,105,2562,172,6743,486,4141,224,38242,11115,78357,06348,86753,875
total current liabilities3,126,4132,173,0043,493,9141,227,510106,49180,283119,229112,995116,128103,931111,41498,448100,408146,307163,319
loans1,935,8301,928,6821,203,017985,941717,493777,704823,723893,486798,515942,9161,002,7221,062,7401,122,7201,172,7252,269,807
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions64,43353,66253,66253,66253,66253,66253,66268,81866,038
total long term liabilities2,000,2631,982,3441,256,6791,039,603771,155831,366877,385962,304864,553942,9161,002,7221,062,7401,122,7201,172,7252,269,807
total liabilities5,126,6764,155,3484,750,5932,267,113877,646911,649996,6141,075,299980,6811,046,8471,114,1361,161,1881,223,1281,319,0322,433,126
net assets3,725,7223,744,6593,388,5101,743,7401,836,6971,782,3021,783,5321,688,7211,548,1331,767,7201,737,0831,668,7941,626,5181,569,5811,158,208
total shareholders funds3,725,7223,744,6593,388,5101,743,7401,836,6971,782,3021,783,5321,688,7211,548,1331,767,7201,737,0831,668,7941,626,5181,569,5811,158,208
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit189,930593,5442,102,497-39,439116,25056,396176,315232,206938,129105,769159,538130,376155,587691,881395,125
Depreciation145194183
Amortisation
Tax-83,541-385,810-12,736-22,240-35,147-175,552-8,144-20,398-13,350-20,005-161,842-90,036
Stock
Debtors7,713-1,498,1311,498,271-116,6326,219-42,70124,642101,001-392,70428,239-82,696-14,491-42,893538,19611,665
Creditors20,827-7,1704,372-1,252-1202,334-1,9621,875-41,678-7,48312,966-1,960-35,899-87,012163,319
Accruals and Deferred Income932,582-1,313,7402,262,0321,182,27126,328-41,2808,196-5,00853,875
Deferred Taxes & Provisions10,771-15,1562,78066,038
Cash flow from operations1,146,542687,4182,485,0031,258,212123,50360,151120,51195,7051,233,51661,903234,802129,557142,576-95,169456,743
Investing Activities
capital expenditure-225-7362,304,435-2,304,435
Change in Investments1,172,9011,019,4073,079,138974,0008,185-171,4842,401,397-2,304,435-1,195,6643,500,105
cash flow from investments-1,172,901-1,019,632-3,079,874-974,000-8,1851-71,484-96,9621,195,664-3,500,105
Financing Activities
Bank loans-60,000-10,00070,000
Group/Directors Accounts
Other Short Term Loans
Long term loans7,148725,665217,076268,448-60,211-46,019-69,76394,971-144,401-59,806-60,018-59,980-50,005-1,097,0822,269,807
Hire Purchase and Lease Commitments
other long term liabilities
share issue100-921,795-4,793926,688
interest-208,867-153,854-71,916-53,518-49,220-57,626-59,264-56,470-60,370-66,988-70,851-74,749-78,646-113,872-73,570
cash flow from financing-201,719571,811145,160154,930-109,331-103,645-129,02738,501-1,126,566-126,794-130,869-134,729-138,651-1,145,7473,122,925
cash and cash equivalents
cash-228,078239,597-449,712439,1425,988-43,493-8,51662,7219,989-17,1604,552-5,1733,926-45,25379,564
overdraft
change in cash-228,078239,597-449,712439,1425,988-43,493-8,51662,7219,989-17,1604,552-5,1733,926-45,25379,564

trans-executive investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for trans-executive investments limited. Get real-time insights into trans-executive investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Trans-executive Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for trans-executive investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW11 area or any other competitors across 12 key performance metrics.

trans-executive investments limited Ownership

TRANS-EXECUTIVE INVESTMENTS LIMITED group structure

Trans-Executive Investments Limited has 2 subsidiary companies.

Ultimate parent company

TRANS-EXECUTIVE INVESTMENTS LIMITED

03071804

2 subsidiaries

TRANS-EXECUTIVE INVESTMENTS LIMITED Shareholders

dana houri 20%
leanne houri 20%
joanna houri 20%
eli houri 20%
talia houri 20%

trans-executive investments limited directors

Trans-Executive Investments Limited currently has 3 directors. The longest serving directors include Mr Shaoul Houri (Oct 2005) and Mr Shaoul Houri (Oct 2005).

officercountryagestartendrole
Mr Shaoul HouriUnited Kingdom67 years Oct 2005- Director
Mr Shaoul HouriEngland67 years Oct 2005- Director
Ms Dana HouriEngland27 years Apr 2019- Director

P&L

March 2024

turnover

140.6k

+30%

operating profit

189.9k

0%

gross margin

75.5%

+0.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.7m

-0.01%

total assets

8.9m

+0.12%

cash

48.1k

-0.83%

net assets

Total assets minus all liabilities

trans-executive investments limited company details

company number

03071804

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

50a the ridgeway, london, NW11 8QN

Bank

-

Legal Advisor

-

trans-executive investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 28 charges/mortgages relating to trans-executive investments limited. Currently there are 11 open charges and 17 have been satisfied in the past.

trans-executive investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TRANS-EXECUTIVE INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

trans-executive investments limited Companies House Filings - See Documents

datedescriptionview/download