maripav limited
maripav limited Company Information
Company Number
03072716
Next Accounts
Dec 2025
Industry
Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)
Directors
Shareholders
peter kitlowski
luke digby
View AllGroup Structure
View All
Contact
Registered Address
33 church lane, scunthorpe, DN15 7AE
Website
-maripav limited Estimated Valuation
Pomanda estimates the enterprise value of MARIPAV LIMITED at £23.9k based on a Turnover of £55.6k and 0.43x industry multiple (adjusted for size and gross margin).
maripav limited Estimated Valuation
Pomanda estimates the enterprise value of MARIPAV LIMITED at £56.7k based on an EBITDA of £15.3k and a 3.71x industry multiple (adjusted for size and gross margin).
maripav limited Estimated Valuation
Pomanda estimates the enterprise value of MARIPAV LIMITED at £31.7k based on Net Assets of £11.5k and 2.76x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Maripav Limited Overview
Maripav Limited is a live company located in scunthorpe, DN15 7AE with a Companies House number of 03072716. It operates in the other engineering activities sector, SIC Code 71129. Founded in June 1995, it's largest shareholder is peter kitlowski with a 97.1% stake. Maripav Limited is a mature, micro sized company, Pomanda has estimated its turnover at £55.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Maripav Limited Health Check
Pomanda's financial health check has awarded Maripav Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £55.6k, make it smaller than the average company (£2.7m)
- Maripav Limited
£2.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -30%, show it is growing at a slower rate (8.8%)
- Maripav Limited
8.8% - Industry AVG
Production
with a gross margin of 19.9%, this company has a higher cost of product (33.4%)
- Maripav Limited
33.4% - Industry AVG
Profitability
an operating margin of 27.5% make it more profitable than the average company (5.7%)
- Maripav Limited
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
- Maripav Limited
23 - Industry AVG
Pay Structure
on an average salary of £50.6k, the company has an equivalent pay structure (£50.6k)
- Maripav Limited
£50.6k - Industry AVG
Efficiency
resulting in sales per employee of £55.6k, this is less efficient (£125.9k)
- Maripav Limited
£125.9k - Industry AVG
Debtor Days
it gets paid by customers after 123 days, this is later than average (68 days)
- Maripav Limited
68 days - Industry AVG
Creditor Days
its suppliers are paid after 60 days, this is slower than average (27 days)
- Maripav Limited
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Maripav Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Maripav Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 39.3%, this is a lower level of debt than the average (57.7%)
39.3% - Maripav Limited
57.7% - Industry AVG
MARIPAV LIMITED financials
Maripav Limited's latest turnover from March 2024 is estimated at £55.6 thousand and the company has net assets of £11.5 thousand. According to their latest financial statements, we estimate that Maripav Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 1,418 | 2,109 | 418 | 432 | 576 | 720 | 900 | 1 | 1,312 | 1,359 | 1,819 | 2,339 | 2,038 | 238 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,500 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 13,500 | 13,500 | 13,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 1,418 | 2,109 | 418 | 432 | 14,076 | 14,220 | 14,400 | 13,501 | 1,312 | 1,359 | 1,819 | 2,339 | 2,038 | 238 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 18,865 | 85,186 | 77,508 | 37,515 | 0 | 1 | 35,289 | 10,339 | 17,832 | 5,972 | 817 | 12,417 | 3,108 | 24,056 | 2,598 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 8,785 | 8,889 | 53,799 | 46,036 | 38,622 | 23,565 | 38,105 | 37,054 | 38,874 | 3,748 | 64,695 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 18,865 | 85,186 | 77,508 | 37,515 | 8,785 | 8,890 | 89,088 | 56,375 | 56,454 | 29,537 | 38,922 | 49,471 | 41,982 | 27,804 | 67,293 |
| total assets | 18,865 | 86,604 | 79,617 | 37,933 | 9,217 | 22,966 | 103,308 | 70,775 | 69,955 | 30,849 | 40,281 | 51,290 | 44,321 | 29,842 | 67,531 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 7,406 | 5,747 | 20,113 | 10,683 | 0 | 0 | 0 | 70 | 55,419 | 4,140 | 9,100 | 13,874 | 13,015 | 3,329 | 2,230 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 7,236 | 23,144 | 89,480 | 68,413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 7,406 | 5,747 | 20,113 | 10,683 | 7,236 | 23,144 | 89,480 | 68,483 | 55,419 | 4,140 | 9,100 | 13,874 | 13,015 | 3,329 | 2,230 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262 | 262 | 262 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262 | 262 | 262 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 7,406 | 5,747 | 20,113 | 10,683 | 7,236 | 23,144 | 89,480 | 68,745 | 55,681 | 4,402 | 9,100 | 13,874 | 13,015 | 3,329 | 2,230 |
| net assets | 11,459 | 80,857 | 59,504 | 27,250 | 1,981 | -178 | 13,828 | 2,030 | 14,274 | 26,447 | 31,181 | 37,416 | 31,306 | 26,513 | 65,301 |
| total shareholders funds | 11,459 | 80,857 | 59,504 | 27,250 | 1,981 | -178 | 13,828 | 2,030 | 14,274 | 26,447 | 31,181 | 37,416 | 31,306 | 26,513 | 65,301 |
| Mar 2024 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 144 | 144 | 180 | 0 | 1,311 | 1,796 | 460 | 520 | 356 | 442 | 355 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 18,865 | 7,678 | 39,993 | 37,515 | -1 | -35,288 | 24,950 | -7,493 | 11,860 | 5,155 | -11,600 | 9,309 | -20,948 | 21,458 | 2,598 |
| Creditors | 7,406 | -14,366 | 9,430 | 10,683 | 0 | 0 | -70 | -55,349 | 51,279 | -4,960 | -4,774 | 859 | 9,686 | 1,099 | 2,230 |
| Accruals and Deferred Income | 0 | 0 | 0 | -7,236 | -15,908 | -66,336 | 21,067 | 68,413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -262 | 0 | 0 | 262 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | -13,500 | 0 | 0 | 13,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | -8,785 | -104 | -44,910 | 7,763 | 7,414 | 15,057 | -14,540 | 1,051 | -1,820 | 35,126 | -60,947 | 64,695 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -8,785 | -104 | -44,910 | 7,763 | 7,414 | 15,057 | -14,540 | 1,051 | -1,820 | 35,126 | -60,947 | 64,695 |
maripav limited Credit Report and Business Information
Maripav Limited Competitor Analysis
Perform a competitor analysis for maripav limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in DN15 area or any other competitors across 12 key performance metrics.
maripav limited Ownership
MARIPAV LIMITED group structure
Maripav Limited has no subsidiary companies.
Ultimate parent company
MARIPAV LIMITED
03072716
maripav limited directors
Maripav Limited currently has 1 director, Mr Peter Kitlowski serving since Jun 1995.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Peter Kitlowski | England | 63 years | Jun 1995 | - | Director |
P&L
March 2024turnover
55.6k
0%
operating profit
15.3k
0%
gross margin
20%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
11.5k
0%
total assets
18.9k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
maripav limited company details
company number
03072716
Type
Private limited with Share Capital
industry
71129 - Other engineering activities (not including engineering design for industrial process and production or engineering related scientific and technical consulting activities)
incorporation date
June 1995
age
29
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
33 church lane, scunthorpe, DN15 7AE
Bank
-
Legal Advisor
-
maripav limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to maripav limited.
maripav limited Companies House Filings - See Documents
| date | description | view/download |
|---|
