polyway limited

Live MatureMidHigh

polyway limited Company Information

Share POLYWAY LIMITED

Company Number

03072754

Shareholders

abraham rosenberg

gokul krishna thankappan asari rad

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

20 bourne court, southend road, woodford green, essex, IG8 8HD

polyway limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of POLYWAY LIMITED at £2.4m based on a Turnover of £5.2m and 0.46x industry multiple (adjusted for size and gross margin).

polyway limited Estimated Valuation

£0

Pomanda estimates the enterprise value of POLYWAY LIMITED at £0 based on an EBITDA of £-244.7k and a 3.28x industry multiple (adjusted for size and gross margin).

polyway limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of POLYWAY LIMITED at £1.1m based on Net Assets of £457.8k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Polyway Limited Overview

Polyway Limited is a live company located in woodford green, IG8 8HD with a Companies House number of 03072754. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in June 1995, it's largest shareholder is abraham rosenberg with a 50% stake. Polyway Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.2m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Polyway Limited Health Check

Pomanda's financial health check has awarded Polyway Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £5.2m, make it larger than the average company (£3.8m)

£5.2m - Polyway Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (5.1%)

24% - Polyway Limited

5.1% - Industry AVG

production

Production

with a gross margin of 17.3%, this company has a higher cost of product (37.9%)

17.3% - Polyway Limited

37.9% - Industry AVG

profitability

Profitability

an operating margin of -4.7% make it less profitable than the average company (6%)

-4.7% - Polyway Limited

6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Polyway Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Polyway Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £5.2m, this is more efficient (£152.9k)

£5.2m - Polyway Limited

£152.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is later than average (41 days)

88 days - Polyway Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 272 days, this is slower than average (33 days)

272 days - Polyway Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Polyway Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 39 weeks, this is more cash available to meet short term requirements (25 weeks)

39 weeks - Polyway Limited

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.5%, this is a higher level of debt than the average (61.4%)

87.5% - Polyway Limited

61.4% - Industry AVG

POLYWAY LIMITED financials

EXPORTms excel logo

Polyway Limited's latest turnover from August 2023 is estimated at £5.2 million and the company has net assets of £457.8 thousand. According to their latest financial statements, Polyway Limited has 1 employee and maintains cash reserves of £2.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover5,169,0684,025,9942,621,9162,725,3952,606,2922,183,0862,154,0002,903,9763,585,0273,563,1943,461,4233,032,6813,091,2333,013,7760
Other Income Or Grants000000000000000
Cost Of Sales4,273,1613,350,0602,216,4372,264,4932,166,8941,811,4231,781,6962,392,7282,983,8582,979,9832,879,5902,498,8622,523,4802,418,6980
Gross Profit895,907675,934405,479460,902439,399371,663372,305511,248601,168583,211581,832533,819567,753595,0780
Admin Expenses1,140,614707,701401,435456,740435,617367,623366,677519,625592,819584,112459,019562,618583,434645,385-752,724
Operating Profit-244,707-31,7674,0444,1623,7824,0405,628-8,3778,349-901122,813-28,799-15,681-50,307752,724
Interest Payable000000000000000
Interest Receivable141,77830,6483992922,0972,07843315225217915593121911
Pre-Tax Profit-102,929-1,1194,4434,4545,8796,1176,060-8,2258,601-722122,968-28,706-15,669-50,288752,735
Tax00-844-846-1,117-1,162-1,1510-1,7200-28,283000-210,766
Profit After Tax-102,929-1,1193,5993,6084,7624,9554,909-8,2256,881-72294,685-28,706-15,669-50,288541,969
Dividends Paid000000000000000
Retained Profit-102,929-1,1193,5993,6084,7624,9554,909-8,2256,881-72294,685-28,706-15,669-50,288541,969
Employee Costs48,21445,69042,86641,60041,32539,16737,914380,699451,774413,667404,919367,715395,589388,3500
Number Of Employees1111111101211111011110
EBITDA*-244,707-31,7674,0444,1623,7824,0405,629-8,3778,357-898122,817-28,793-15,671-50,296752,738

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets00000001191216223243
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets00000001191216223243
Stock & work in progress000000000000000
Trade Debtors1,251,532785,3881,006,4901,073,0901,069,790935,551909,283882,5611,034,1161,023,966997,413872,275916,241922,717952,228
Group Debtors000000000000000
Misc Debtors000000000000000
Cash2,398,3623,002,694499,991298,547285,793273,435280,60365,79255,56245,22926,46235,4981,6543,2514,301
misc current assets000000000000000
total current assets3,649,8943,788,0821,506,4811,371,6371,355,5831,208,9861,189,886948,3531,089,6781,069,1951,023,875907,773917,895925,968956,529
total assets3,649,8943,788,0821,506,4811,371,6371,355,5831,208,9861,189,886948,3541,089,6791,069,2041,023,887907,789917,917926,000956,572
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 3,192,0843,227,343944,623813,378800,932659,097644,952408,329541,429527,835481,796460,383441,805434,219414,503
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities3,192,0843,227,343944,623813,378800,932659,097644,952408,329541,429527,835481,796460,383441,805434,219414,503
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities3,192,0843,227,343944,623813,378800,932659,097644,952408,329541,429527,835481,796460,383441,805434,219414,503
net assets457,810560,739561,858558,259554,651549,889544,934540,025548,250541,369542,091447,406476,112491,781542,069
total shareholders funds457,810560,739561,858558,259554,651549,889544,934540,025548,250541,369542,091447,406476,112491,781542,069
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-244,707-31,7674,0444,1623,7824,0405,628-8,3778,349-901122,813-28,799-15,681-50,307752,724
Depreciation000000108346101114
Amortisation000000000000000
Tax00-844-846-1,117-1,162-1,1510-1,7200-28,283000-210,766
Stock000000000000000
Debtors466,144-221,102-66,6003,300134,23926,26826,722-151,55510,15026,553125,138-43,966-6,476-29,511952,228
Creditors-35,2592,282,720131,24512,446141,83514,145236,623-133,10013,59446,03921,41318,5787,58619,716414,503
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-746,1102,472,055201,04512,46210,261-9,245214,37910,07810,08118,588-9,19133,751-1,609-1,0694,247
Investing Activities
capital expenditure00000000000000-57
Change in Investments000000000000000
cash flow from investments00000000000000-57
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000000000100
interest141,77830,6483992922,0972,07843315225217915593121911
cash flow from financing141,77830,6483992922,0972,078433152252179155931219111
cash and cash equivalents
cash-604,3322,502,703201,44412,75412,358-7,168214,81110,23010,33318,767-9,03633,844-1,597-1,0504,301
overdraft000000000000000
change in cash-604,3322,502,703201,44412,75412,358-7,168214,81110,23010,33318,767-9,03633,844-1,597-1,0504,301

polyway limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for polyway limited. Get real-time insights into polyway limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Polyway Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for polyway limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in IG8 area or any other competitors across 12 key performance metrics.

polyway limited Ownership

POLYWAY LIMITED group structure

Polyway Limited has no subsidiary companies.

Ultimate parent company

POLYWAY LIMITED

03072754

POLYWAY LIMITED Shareholders

abraham rosenberg 50%
gokul krishna thankappan asari rad 50%

polyway limited directors

Polyway Limited currently has 2 directors. The longest serving directors include Mr Abraham Rosenberg (Jun 1995) and Mr Gokul Thankappan Asari Rad (Oct 2024).

officercountryagestartendrole
Mr Abraham RosenbergUnited Kingdom77 years Jun 1995- Director
Mr Gokul Thankappan Asari RadEngland47 years Oct 2024- Director

P&L

August 2023

turnover

5.2m

+28%

operating profit

-244.7k

0%

gross margin

17.4%

+3.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

457.8k

-0.18%

total assets

3.6m

-0.04%

cash

2.4m

-0.2%

net assets

Total assets minus all liabilities

polyway limited company details

company number

03072754

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

June 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

August 2023

previous names

N/A

accountant

RAFFINGERS LLP

auditor

-

address

20 bourne court, southend road, woodford green, essex, IG8 8HD

Bank

BANK LIEUME

Legal Advisor

-

polyway limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to polyway limited.

polyway limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for POLYWAY LIMITED. This can take several minutes, an email will notify you when this has completed.

polyway limited Companies House Filings - See Documents

datedescriptionview/download