arc industrial roofing & cladding limited

arc industrial roofing & cladding limited Company Information

Share ARC INDUSTRIAL ROOFING & CLADDING LIMITED
Live 
MatureSmallDeclining

Company Number

03072897

Industry

Roofing activities

 

Shareholders

arc industrial roofing & cladding limited capital trust

Group Structure

View All

Contact

Registered Address

27 castle gate, newark, NG24 1BA

arc industrial roofing & cladding limited Estimated Valuation

£670k

Pomanda estimates the enterprise value of ARC INDUSTRIAL ROOFING & CLADDING LIMITED at £670k based on a Turnover of £1.7m and 0.38x industry multiple (adjusted for size and gross margin).

arc industrial roofing & cladding limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ARC INDUSTRIAL ROOFING & CLADDING LIMITED at £0 based on an EBITDA of £-39.1k and a 2.43x industry multiple (adjusted for size and gross margin).

arc industrial roofing & cladding limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of ARC INDUSTRIAL ROOFING & CLADDING LIMITED at £1.7m based on Net Assets of £734.5k and 2.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Arc Industrial Roofing & Cladding Limited Overview

Arc Industrial Roofing & Cladding Limited is a live company located in newark, NG24 1BA with a Companies House number of 03072897. It operates in the roofing activities sector, SIC Code 43910. Founded in June 1995, it's largest shareholder is arc industrial roofing & cladding limited capital trust with a 100% stake. Arc Industrial Roofing & Cladding Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Arc Industrial Roofing & Cladding Limited Health Check

Pomanda's financial health check has awarded Arc Industrial Roofing & Cladding Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1.7m, make it larger than the average company (£770.2k)

£1.7m - Arc Industrial Roofing & Cladding Limited

£770.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (13.4%)

-8% - Arc Industrial Roofing & Cladding Limited

13.4% - Industry AVG

production

Production

with a gross margin of 18.6%, this company has a higher cost of product (26.4%)

18.6% - Arc Industrial Roofing & Cladding Limited

26.4% - Industry AVG

profitability

Profitability

an operating margin of -2.2% make it less profitable than the average company (9.3%)

-2.2% - Arc Industrial Roofing & Cladding Limited

9.3% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (7)

5 - Arc Industrial Roofing & Cladding Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.9k, the company has an equivalent pay structure (£45.9k)

£45.9k - Arc Industrial Roofing & Cladding Limited

£45.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £350k, this is more efficient (£205.4k)

£350k - Arc Industrial Roofing & Cladding Limited

£205.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 153 days, this is later than average (50 days)

153 days - Arc Industrial Roofing & Cladding Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (39 days)

0 days - Arc Industrial Roofing & Cladding Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Arc Industrial Roofing & Cladding Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Arc Industrial Roofing & Cladding Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (57%)

0.2% - Arc Industrial Roofing & Cladding Limited

57% - Industry AVG

ARC INDUSTRIAL ROOFING & CLADDING LIMITED financials

EXPORTms excel logo

Arc Industrial Roofing & Cladding Limited's latest turnover from October 2023 is estimated at £1.7 million and the company has net assets of £734.5 thousand. According to their latest financial statements, we estimate that Arc Industrial Roofing & Cladding Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Jun 2010
Turnover1,749,8071,746,5101,773,6722,260,0672,403,3952,508,857543,7211,978,1492,364,5171,257,314598,0281,194,441870,0611,031,247929,272
Other Income Or Grants000000000000000
Cost Of Sales1,423,5871,421,9841,451,5811,801,2971,893,7712,003,360426,7351,602,8861,900,3001,001,848476,937946,351680,190796,390726,013
Gross Profit326,220324,526322,090458,769509,624505,498116,985375,263464,217255,467121,092248,090189,871234,857203,259
Admin Expenses365,329406,332401,047513,566975,05675,594531,403637,453364,539298,226308,215194,731529,706-2,859,563-3,234,757
Operating Profit-39,109-81,806-78,957-54,797-465,432429,904-414,418-262,19099,678-42,759-187,12353,359-339,8353,094,4203,438,016
Interest Payable000000000000001,472
Interest Receivable000004443354877173122225671,243701716
Pre-Tax Profit-39,109-81,806-78,957-54,797-465,432430,348-414,083-261,703100,395-42,447-186,90153,926-338,5933,095,1213,437,260
Tax00000-81,76600-20,07900-12,9420-866,634-962,433
Profit After Tax-39,109-81,806-78,957-54,797-465,432348,582-414,083-261,70380,316-42,447-186,90140,984-338,5932,228,4872,474,827
Dividends Paid000000000000000
Retained Profit-39,109-81,806-78,957-54,797-465,432348,582-414,083-261,70380,316-42,447-186,90140,984-338,5932,228,4872,474,827
Employee Costs229,620208,134209,606289,313312,50334,775125,225140,100215,517139,02665,707133,703124,443149,182124,729
Number Of Employees556881446424454
EBITDA*-39,109-81,806-78,957-54,797-465,432429,904-411,302-258,969103,416-39,021-183,74157,747-333,9013,096,5883,445,517

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Jun 2010
Tangible Assets000095,00095,0009554,0717,2929,6088,91411,25615,19515,49917,302
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000095,00095,0009554,0717,2929,6088,91411,25615,19515,49917,302
Stock & work in progress0000000000197,7890000
Trade Debtors735,903793,093856,690948,264935,8631,367,545114,500494,184492,021276,90611,623369,511168,507241,703303,645
Group Debtors000000000000000
Misc Debtors0000007,4351,1450000000
Cash000000118,474149,396240,44746,39178,48110,198216,689280,312286,205
misc current assets0000001,838,8102,237,3261,800,0001,700,0001,700,0001,700,0001,800,0002,000,0002,000,000
total current assets735,903793,093856,690948,264935,8631,367,5452,079,2192,882,0512,532,4682,023,2971,987,8932,079,7092,185,1962,522,0152,589,850
total assets735,903793,093856,690948,2641,030,8631,462,5452,080,1742,886,1222,539,7602,032,9051,996,8072,090,9652,200,3912,537,5142,607,152
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 1,36218,84323412,85141,6532,903178,343644,300757,912331,373252,828160,085310,495255,63687,024
Group/Directors Accounts0000001373880000053,3890
other short term finances0000000000000045,299
hp & lease commitments000000000000000
other current liabilities00000010,89682,4980000000
total current liabilities1,36218,84323412,85141,6532,903189,376727,186757,912331,373252,828160,085310,495309,025132,323
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income06001,0001,00000000000000
other liabilities000000000000000
provisions000000129,767106,4650000000
total long term liabilities06001,0001,00005,000129,767106,4650000000
total liabilities1,36219,4431,23413,85141,6537,903319,143833,651757,912331,373252,828160,085310,495309,025132,323
net assets734,541773,650855,456934,413989,2101,454,6421,761,0312,052,4711,781,8481,701,5321,743,9791,930,8801,889,8962,228,4892,474,829
total shareholders funds734,541773,650855,456934,413989,2101,454,6421,761,0312,052,4711,781,8481,701,5321,743,9791,930,8801,889,8962,228,4892,474,829
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Jun 2010
Operating Activities
Operating Profit-39,109-81,806-78,957-54,797-465,432429,904-414,418-262,19099,678-42,759-187,12353,359-339,8353,094,4203,438,016
Depreciation0000003,1163,2213,7383,7383,3824,3885,9342,1687,501
Amortisation000000000000000
Tax00000-81,76600-20,07900-12,9420-866,634-962,433
Stock000000000-197,789197,7890000
Debtors-57,190-63,597-91,57412,401-431,6821,245,610-373,3943,308215,115265,283-357,888201,004-73,196241,703303,645
Creditors-17,48118,609-12,617-28,80238,750-175,440-465,957-113,612426,53978,54592,743-150,41054,859255,63687,024
Accruals and Deferred Income-600-40001,0000-10,896-71,60282,4980000000
Deferred Taxes & Provisions00000-129,76723,302106,4650000000
Cash flow from operations000-95,0005,000-1,213,575-552,165-186,926294,761-27,97069,101-306,609-205,8462,243,8872,266,463
Investing Activities
capital expenditure00095,0000-94,04500-1,422-4,432-1,040-449-5,630-17,667-24,803
Change in Investments000000000000000
cash flow from investments00095,0000-94,04500-1,422-4,432-1,040-449-5,630-17,667-24,803
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000-137-2513880000-53,38953,3890
Other Short Term Loans 0000000000000045,299
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000-654,971122,643532,3260000022
interest000004443354877173122225671,243701-756
cash flow from financing00000-654,664122,727533,201717312222567-52,14654,09244,545
cash and cash equivalents
cash00000-118,474-30,922-91,051194,056-32,09068,283-206,491-63,623280,312286,205
overdraft000000000000000
change in cash00000-118,474-30,922-91,051194,056-32,09068,283-206,491-63,623280,312286,205

arc industrial roofing & cladding limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for arc industrial roofing & cladding limited. Get real-time insights into arc industrial roofing & cladding limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Arc Industrial Roofing & Cladding Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for arc industrial roofing & cladding limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in NG24 area or any other competitors across 12 key performance metrics.

arc industrial roofing & cladding limited Ownership

ARC INDUSTRIAL ROOFING & CLADDING LIMITED group structure

Arc Industrial Roofing & Cladding Limited has no subsidiary companies.

Ultimate parent company

ARC INDUSTRIAL ROOFING & CLADDING LIMITED

03072897

ARC INDUSTRIAL ROOFING & CLADDING LIMITED Shareholders

arc industrial roofing & cladding limited capital trust 100%

arc industrial roofing & cladding limited directors

Arc Industrial Roofing & Cladding Limited currently has 2 directors. The longest serving directors include Mr Mark Wallace (Nov 2018) and Mr Hassan Rashid (Nov 2018).

officercountryagestartendrole
Mr Mark WallaceEngland60 years Nov 2018- Director
Mr Hassan RashidUnited Kingdom65 years Nov 2018- Director

P&L

October 2023

turnover

1.7m

0%

operating profit

-39.1k

0%

gross margin

18.7%

+0.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

734.5k

-0.05%

total assets

735.9k

-0.07%

cash

0

0%

net assets

Total assets minus all liabilities

arc industrial roofing & cladding limited company details

company number

03072897

Type

Private limited with Share Capital

industry

43910 - Roofing activities

incorporation date

June 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

lemonvale limited (July 1995)

accountant

BARKER MAULE & CO

auditor

-

address

27 castle gate, newark, NG24 1BA

Bank

-

Legal Advisor

-

arc industrial roofing & cladding limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to arc industrial roofing & cladding limited.

arc industrial roofing & cladding limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ARC INDUSTRIAL ROOFING & CLADDING LIMITED. This can take several minutes, an email will notify you when this has completed.

arc industrial roofing & cladding limited Companies House Filings - See Documents

datedescriptionview/download