anglo accessories limited

anglo accessories limited Company Information

Share ANGLO ACCESSORIES LIMITED
Live 
MatureMidDeclining

Company Number

03075278

Industry

Agents involved in the sale of a variety of goods

 

Non-specialised wholesale trade

 

Directors

Natasha Jones

Shareholders

brian katzen

natasha jones

View All

Group Structure

View All

Contact

Registered Address

102 green lane, morden, surrey, SM4 6SS

anglo accessories limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of ANGLO ACCESSORIES LIMITED at £2.8m based on a Turnover of £5.2m and 0.54x industry multiple (adjusted for size and gross margin).

anglo accessories limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ANGLO ACCESSORIES LIMITED at £0 based on an EBITDA of £-393.5k and a 4.87x industry multiple (adjusted for size and gross margin).

anglo accessories limited Estimated Valuation

£490.6k

Pomanda estimates the enterprise value of ANGLO ACCESSORIES LIMITED at £490.6k based on Net Assets of £261.4k and 1.88x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Anglo Accessories Limited Overview

Anglo Accessories Limited is a live company located in surrey, SM4 6SS with a Companies House number of 03075278. It operates in the agents involved in the sale of a variety of goods sector, SIC Code 46190. Founded in July 1995, it's largest shareholder is brian katzen with a 66.4% stake. Anglo Accessories Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Anglo Accessories Limited Health Check

Pomanda's financial health check has awarded Anglo Accessories Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £5.2m, make it smaller than the average company (£10m)

£5.2m - Anglo Accessories Limited

£10m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (8.3%)

-14% - Anglo Accessories Limited

8.3% - Industry AVG

production

Production

with a gross margin of 25.6%, this company has a comparable cost of product (25.6%)

25.6% - Anglo Accessories Limited

25.6% - Industry AVG

profitability

Profitability

an operating margin of -7.7% make it less profitable than the average company (5.1%)

-7.7% - Anglo Accessories Limited

5.1% - Industry AVG

employees

Employees

with 26 employees, this is similar to the industry average (26)

26 - Anglo Accessories Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.4k, the company has an equivalent pay structure (£41.4k)

£41.4k - Anglo Accessories Limited

£41.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £199.3k, this is less efficient (£354.2k)

£199.3k - Anglo Accessories Limited

£354.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is near the average (52 days)

54 days - Anglo Accessories Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 52 days, this is slower than average (28 days)

52 days - Anglo Accessories Limited

28 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (62 days)

0 days - Anglo Accessories Limited

62 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is less cash available to meet short term requirements (21 weeks)

14 weeks - Anglo Accessories Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.3%, this is a higher level of debt than the average (49.5%)

78.3% - Anglo Accessories Limited

49.5% - Industry AVG

ANGLO ACCESSORIES LIMITED financials

EXPORTms excel logo

Anglo Accessories Limited's latest turnover from December 2023 is estimated at £5.2 million and the company has net assets of £261.4 thousand. According to their latest financial statements, Anglo Accessories Limited has 26 employees and maintains cash reserves of £199.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover5,181,7768,055,21010,194,2478,081,8046,728,8956,319,8795,612,3573,249,8324,573,54510,116,50810,590,9538,885,65310,893,9136,570,4770
Other Income Or Grants000000000000000
Cost Of Sales3,855,3776,034,3647,508,3525,890,4604,855,0114,748,8644,128,3212,355,7423,303,9237,266,0867,632,8396,445,7738,087,2354,857,5710
Gross Profit1,326,3992,020,8462,685,8952,191,3441,873,8851,571,0151,484,035894,0901,269,6222,850,4222,958,1142,439,8792,806,6781,712,9060
Admin Expenses1,724,5011,492,3732,199,1262,118,1791,466,5961,416,0011,297,890803,9941,641,4322,955,8823,363,8922,894,4652,858,3161,625,715-718,318
Operating Profit-398,102528,473486,76973,165407,289155,014186,14590,096-371,810-105,460-405,778-454,586-51,63887,191718,318
Interest Payable41,44943,75015,62500000000018,23343,72525,492
Interest Receivable13,0337,4123551301,3451,12716575160202335321268259117
Pre-Tax Profit-426,518492,135471,49973,295408,633156,141186,31090,171-371,650-105,258-405,443-454,265-69,60343,725692,943
Tax0-93,506-89,585-13,926-77,640-29,667-35,399-18,03400000-12,243-194,024
Profit After Tax-426,518398,629381,91459,369330,993126,474150,91172,137-371,650-105,258-405,443-454,265-69,60331,482498,919
Dividends Paid000000000000000
Retained Profit-426,518398,629381,91459,369330,993126,474150,91172,137-371,650-105,258-405,443-454,265-69,60331,482498,919
Employee Costs1,075,8701,088,815955,859930,691948,349968,606896,598405,142552,9081,111,6421,266,2441,024,4781,217,390683,8790
Number Of Employees26262424242424111632353036220
EBITDA*-393,459530,655490,24376,705432,775169,632194,607103,001-361,757-98,083-394,178-440,6914,763147,828783,308

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets20,26211,11613,29814,15817,69816,34918,05435,82140,21529,51034,74639,97879,066127,974173,771
Intangible Assets0000021,06231,59235,5410000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets20,26211,11613,29814,15817,69837,41149,64671,36240,21529,51034,74639,97879,066127,974173,771
Stock & work in progress9,36317,347018,33834,32389,92754,11120,31526,043195,597207,841294,676386,161322,880253,551
Trade Debtors778,6501,728,3072,004,3241,899,2541,589,3191,518,6101,349,255716,9831,009,6781,892,2391,913,2541,574,2781,941,5481,443,0811,866,644
Group Debtors000000000000000
Misc Debtors194,227131,61398,109231,897279,618106,360106,621101,104108,288000000
Cash199,496296,987126,560157,232103,287255,24545,30820,68439,12824,83755,95777,89950,32456,75246,757
misc current assets0063503,6700000000000
total current assets1,181,7362,174,2542,229,6282,306,7212,010,2171,970,1421,555,295859,0861,183,1372,112,6732,177,0521,946,8532,378,0331,822,7132,166,952
total assets1,201,9982,185,3702,242,9262,320,8792,027,9152,007,5531,604,941930,4481,223,3522,142,1832,211,7981,986,8312,457,0991,950,6872,340,723
Bank overdraft114,023105,25287,710000000000000
Bank loan000000000000000
Trade Creditors 554,577751,061899,744926,796599,327580,369505,866466,709598,7641,829,2501,970,9341,569,5911,955,422792,503978,589
Group/Directors Accounts000000000000000
other short term finances0000000000000561,018784,368
hp & lease commitments000000000000000
other current liabilities70,192325,310436,569424,550496,3691,008,472806,837322,412555,398000000
total current liabilities738,7921,181,6231,424,0231,351,3461,095,6961,588,8411,312,703789,1211,154,1621,829,2501,970,9341,569,5911,955,4221,353,5211,762,957
loans201,786315,809412,290000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities00117,3041,062,1381,084,193904,129904,129904,129904,129776,222598,895369,828025,88633,241
provisions000000000000004,727
total long term liabilities201,786315,809529,5941,062,1381,084,193904,129904,129904,129904,129776,222598,895369,828025,88637,968
total liabilities940,5781,497,4321,953,6172,413,4842,179,8892,492,9702,216,8321,693,2502,058,2912,605,4722,569,8291,939,4191,955,4221,379,4071,800,925
net assets261,420687,938289,309-92,605-151,974-485,417-611,891-762,802-834,939-463,289-358,03147,412501,677571,280539,798
total shareholders funds261,420687,938289,309-92,605-151,974-485,417-611,891-762,802-834,939-463,289-358,03147,412501,677571,280539,798
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-398,102528,473486,76973,165407,289155,014186,14590,096-371,810-105,460-405,778-454,586-51,63887,191718,318
Depreciation4,6432,1823,4743,5404,4244,0884,5138,95610,0537,37711,60013,89556,40160,63764,990
Amortisation000021,06210,5303,9493,9490000000
Tax0-93,506-89,585-13,926-77,640-29,667-35,399-18,03400000-12,243-194,024
Stock-7,98417,347-18,338-15,985-55,60435,81633,796-5,728-169,554-12,244-86,835-91,48563,28169,329253,551
Debtors-887,043-242,513-28,718262,214243,967169,094637,789-299,879-774,273-21,015338,976-367,270498,467-423,5631,866,644
Creditors-196,484-148,683-27,052327,46918,95874,50339,157-132,055-1,230,486-141,684401,343-385,8311,162,919-186,086978,589
Accruals and Deferred Income-255,118-111,25912,019-71,819-512,103201,635484,425-232,986555,398000000
Deferred Taxes & Provisions0000000000000-4,7274,727
Cash flow from operations49,966402,373432,68172,200-326,373211,19311,20525,533-93,018-206,508-244,976-367,767605,934299,006-547,595
Investing Activities
capital expenditure-13,7890-2,6140-5,773-2,38313,254-44,052-20,758-2,141-6,36825,193-7,493-14,840-238,761
Change in Investments000000000000000
cash flow from investments-13,7890-2,6140-5,773-2,38313,254-44,052-20,758-2,141-6,36825,193-7,493-14,840-238,761
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000-561,018-223,350784,368
Long term loans-114,023-96,481412,290000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0-117,304-944,834-22,055180,064000127,907177,327229,067369,828-25,886-7,35533,241
share issue00002,45000000000040,879
interest-28,416-36,338-15,2701301,3451,12716575160202335321-17,965-43,466-25,375
cash flow from financing-142,439-250,123-547,814-21,925183,8591,12716575128,067177,529229,402370,149-604,869-274,171833,113
cash and cash equivalents
cash-97,491170,427-30,67253,945-151,958209,93724,624-18,44414,291-31,120-21,94227,575-6,4289,99546,757
overdraft8,77117,54287,710000000000000
change in cash-106,262152,885-118,38253,945-151,958209,93724,624-18,44414,291-31,120-21,94227,575-6,4289,99546,757

anglo accessories limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for anglo accessories limited. Get real-time insights into anglo accessories limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Anglo Accessories Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for anglo accessories limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in SM4 area or any other competitors across 12 key performance metrics.

anglo accessories limited Ownership

ANGLO ACCESSORIES LIMITED group structure

Anglo Accessories Limited has no subsidiary companies.

Ultimate parent company

ZENRAT ADVENTURES LTD

#0090126

1 parent

ANGLO ACCESSORIES LIMITED

03075278

ANGLO ACCESSORIES LIMITED Shareholders

brian katzen 66.36%
natasha jones 14.09%
sally brunner 10%
dennis gordon lax 9.55%

anglo accessories limited directors

Anglo Accessories Limited currently has 1 director, Ms Natasha Jones serving since Jan 2016.

officercountryagestartendrole
Ms Natasha Jones41 years Jan 2016- Director

P&L

December 2023

turnover

5.2m

-36%

operating profit

-398.1k

0%

gross margin

25.6%

+2.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

261.4k

-0.62%

total assets

1.2m

-0.45%

cash

199.5k

-0.33%

net assets

Total assets minus all liabilities

anglo accessories limited company details

company number

03075278

Type

Private limited with Share Capital

industry

46190 - Agents involved in the sale of a variety of goods

46900 - Non-specialised wholesale trade

incorporation date

July 1995

age

29

incorporated

UK

ultimate parent company

ZENRAT ADVENTURES LTD

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

102 green lane, morden, surrey, SM4 6SS

Bank

-

Legal Advisor

A D WILLIAMS & CO LTD

anglo accessories limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to anglo accessories limited. Currently there are 1 open charges and 1 have been satisfied in the past.

charges

anglo accessories limited Companies House Filings - See Documents

datedescriptionview/download