atlantico (uk) limited

Live MatureMidHealthy

atlantico (uk) limited Company Information

Share ATLANTICO (UK) LIMITED

Company Number

03076022

Directors

Jose Da Cruz

Shareholders

jose afonso da cruz

mrs idalina lopes da cruz

Group Structure

View All

Industry

Other retail sale of food in specialised stores

 

Registered Address

unit 1, zk park 23 commerce way, croydon, surrey, CR0 4ZS

atlantico (uk) limited Estimated Valuation

£6.1m

Pomanda estimates the enterprise value of ATLANTICO (UK) LIMITED at £6.1m based on a Turnover of £13.9m and 0.44x industry multiple (adjusted for size and gross margin).

atlantico (uk) limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of ATLANTICO (UK) LIMITED at £3m based on an EBITDA of £615.3k and a 4.94x industry multiple (adjusted for size and gross margin).

atlantico (uk) limited Estimated Valuation

£7.4m

Pomanda estimates the enterprise value of ATLANTICO (UK) LIMITED at £7.4m based on Net Assets of £3.3m and 2.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Atlantico (uk) Limited Overview

Atlantico (uk) Limited is a live company located in surrey, CR0 4ZS with a Companies House number of 03076022. It operates in the other retail sale of food in specialised stores sector, SIC Code 47290. Founded in July 1995, it's largest shareholder is jose afonso da cruz with a 50% stake. Atlantico (uk) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £13.9m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Atlantico (uk) Limited Health Check

Pomanda's financial health check has awarded Atlantico (Uk) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £13.9m, make it larger than the average company (£814.5k)

£13.9m - Atlantico (uk) Limited

£814.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (7.9%)

4% - Atlantico (uk) Limited

7.9% - Industry AVG

production

Production

with a gross margin of 36.3%, this company has a comparable cost of product (36.3%)

36.3% - Atlantico (uk) Limited

36.3% - Industry AVG

profitability

Profitability

an operating margin of 2.9% make it as profitable than the average company (3.2%)

2.9% - Atlantico (uk) Limited

3.2% - Industry AVG

employees

Employees

with 60 employees, this is above the industry average (19)

60 - Atlantico (uk) Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.1k, the company has an equivalent pay structure (£17.1k)

£17.1k - Atlantico (uk) Limited

£17.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £232.2k, this is more efficient (£78.7k)

£232.2k - Atlantico (uk) Limited

£78.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is later than average (15 days)

35 days - Atlantico (uk) Limited

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (32 days)

53 days - Atlantico (uk) Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 77 days, this is more than average (33 days)

77 days - Atlantico (uk) Limited

33 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 34 weeks, this is more cash available to meet short term requirements (20 weeks)

34 weeks - Atlantico (uk) Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.5%, this is a lower level of debt than the average (80.6%)

36.5% - Atlantico (uk) Limited

80.6% - Industry AVG

ATLANTICO (UK) LIMITED financials

EXPORTms excel logo

Atlantico (Uk) Limited's latest turnover from January 2024 is estimated at £13.9 million and the company has net assets of £3.3 million. According to their latest financial statements, Atlantico (Uk) Limited has 60 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover13,934,82712,126,75013,225,88312,236,65213,830,15811,010,83612,313,04113,835,39418,165,54929,442,28040,504,06529,972,93826,153,76516,248,60214,245,608
Other Income Or Grants000000000000000
Cost Of Sales8,871,6287,790,1908,692,0538,425,7229,308,1167,507,4738,180,3269,295,60111,848,47319,029,44926,381,02219,754,64217,056,47410,163,2639,087,790
Gross Profit5,063,1994,336,5604,533,8313,810,9304,522,0423,503,3624,132,7144,539,7946,317,07610,412,83014,123,04410,218,2969,097,2916,085,3395,157,818
Admin Expenses4,663,4494,307,5924,527,8213,371,9154,650,0743,388,4474,080,0244,197,8806,105,41110,299,63713,978,47210,050,2288,926,8615,976,1292,935,910
Operating Profit399,75028,9686,010439,015-128,032114,91552,690341,914211,665113,193144,572168,068170,430109,2102,221,908
Interest Payable32,81337,20829,42715,25000000000000
Interest Receivable64,66038,6952,5547444,7397,0675,8102,8944,3413,3923,2452,3692,1592,9881,682
Pre-Tax Profit431,59730,454-20,863424,509-123,293121,98158,500344,808216,006116,585147,817170,437172,589112,1992,223,590
Tax-107,899-5,7860-80,6570-23,176-11,115-68,961-43,201-24,483-33,998-40,905-44,873-31,416-622,605
Profit After Tax323,69824,668-20,863343,852-123,29398,80547,385275,846172,80592,102113,819129,532127,71680,7831,600,985
Dividends Paid000000000000000
Retained Profit323,69824,668-20,863343,852-123,29398,80547,385275,846172,80592,102113,819129,532127,71680,7831,600,985
Employee Costs1,024,855992,8871,238,171918,9031,103,7861,024,6681,003,271823,635808,4096,615,1648,619,9567,319,0076,556,4444,235,2383,956,475
Number Of Employees606066506256544751428549449406273284
EBITDA*615,299195,403197,146682,80238,710238,556101,307391,016251,727144,239174,879204,977209,818138,9362,259,316

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets523,236580,666721,199786,944919,364620,128422,869345,832345,324247,475235,524243,253257,371235,069264,795
Intangible Assets4,8359,66814,50119,33424,16729,00033,83300000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets528,071590,334735,700806,278943,531649,128456,702345,832345,324247,475235,524243,253257,371235,069264,795
Stock & work in progress1,875,3821,559,5901,697,0941,953,7841,293,1871,144,6201,027,461821,853854,462996,982926,161672,862544,854607,612520,889
Trade Debtors1,371,9051,389,2271,064,926777,2141,047,092967,9191,012,574974,6901,015,3901,306,3571,191,6371,455,3161,425,5461,108,4111,014,346
Group Debtors000000000000000
Misc Debtors132,836356,085326,744351,566395,810303,846282,840272,601272,601000000
Cash1,267,0061,196,2301,014,9171,028,560459,696804,1241,080,4041,243,6891,071,329665,211691,504606,573341,149522,459672,833
misc current assets000000000000000
total current assets4,647,1294,501,1324,103,6814,111,1243,195,7853,220,5093,403,2793,312,8333,213,7822,968,5502,809,3022,734,7512,311,5492,238,4822,208,068
total assets5,175,2005,091,4664,839,3814,917,4024,139,3163,869,6373,859,9813,658,6653,559,1063,216,0253,044,8262,978,0042,568,9202,473,5512,472,863
Bank overdraft000000000000000
Bank loan241,667341,667441,667500,00000000000000
Trade Creditors 1,296,3711,384,356953,490906,3161,141,938989,8021,071,416807,7011,033,1041,053,957979,6431,006,811759,336791,683869,443
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities349,222401,201458,253420,853221,223139,957144,534243,602200,059000000
total current liabilities1,887,2602,127,2241,853,4101,827,1691,363,1611,129,7591,215,9501,051,3031,233,1631,053,957979,6431,006,811759,336791,683869,443
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0046,397129,796159,57002,95813,6748,10117,03112,24832,077002,335
provisions000000000000000
total long term liabilities0046,397129,796159,57002,95813,6748,10117,03112,24832,077002,335
total liabilities1,887,2602,127,2241,899,8071,956,9651,522,7311,129,7591,218,9081,064,9771,241,2641,070,988991,8911,038,888759,336791,683871,778
net assets3,287,9402,964,2422,939,5742,960,4372,616,5852,739,8782,641,0732,593,6882,317,8422,145,0372,052,9351,939,1161,809,5841,681,8681,601,085
total shareholders funds3,287,9402,964,2422,939,5742,960,4372,616,5852,739,8782,641,0732,593,6882,317,8422,145,0372,052,9351,939,1161,809,5841,681,8681,601,085
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit399,75028,9686,010439,015-128,032114,91552,690341,914211,665113,193144,572168,068170,430109,2102,221,908
Depreciation210,716161,602186,303238,954161,909118,80847,45049,10240,06231,04630,30736,90939,38829,72637,408
Amortisation4,8334,8334,8334,8334,8334,8331,16700000000
Tax-107,899-5,7860-80,6570-23,176-11,115-68,961-43,201-24,483-33,998-40,905-44,873-31,416-622,605
Stock315,792-137,504-256,690660,597148,567117,159205,608-32,609-142,52070,821253,299128,008-62,75886,723520,889
Debtors-240,571353,642262,890-314,122171,137-23,64948,123-40,700-18,366114,720-263,67929,770317,13594,0651,014,346
Creditors-87,985430,86647,174-235,622152,136-81,614263,715-225,403-20,85374,314-27,168247,475-32,347-77,760869,443
Accruals and Deferred Income-51,979-57,05237,400199,63081,266-4,577-99,06843,543200,059000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations292,215347,293275,520219,678-47,59235,6791,108213,504548,6188,529124,093253,769-121,779-151,028970,919
Investing Activities
capital expenditure-153,286-21,069-120,558-106,534-461,145-316,067-159,487-49,610-137,911-42,997-22,578-22,791-61,6900-302,203
Change in Investments000000000000000
cash flow from investments-153,286-21,069-120,558-106,534-461,145-316,067-159,487-49,610-137,911-42,997-22,578-22,791-61,6900-302,203
Financing Activities
Bank loans-100,000-100,000-58,333500,00000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0-46,397-83,399-29,774159,570-2,958-10,7165,573-8,9304,783-19,82932,0770-2,3352,335
share issue00000000000000100
interest31,8471,487-26,873-14,5064,7397,0675,8102,8944,3413,3923,2452,3692,1592,9881,682
cash flow from financing-68,153-144,910-168,605455,720164,3094,109-4,9068,467-4,5898,175-16,58434,4462,1596534,117
cash and cash equivalents
cash70,776181,313-13,643568,864-344,428-276,280-163,285172,360406,118-26,29384,931265,424-181,310-150,374672,833
overdraft000000000000000
change in cash70,776181,313-13,643568,864-344,428-276,280-163,285172,360406,118-26,29384,931265,424-181,310-150,374672,833

atlantico (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for atlantico (uk) limited. Get real-time insights into atlantico (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Atlantico (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for atlantico (uk) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in CR0 area or any other competitors across 12 key performance metrics.

atlantico (uk) limited Ownership

ATLANTICO (UK) LIMITED group structure

Atlantico (Uk) Limited has no subsidiary companies.

Ultimate parent company

ATLANTICO (UK) LIMITED

03076022

ATLANTICO (UK) LIMITED Shareholders

jose afonso da cruz 50%
mrs idalina lopes da cruz 50%

atlantico (uk) limited directors

Atlantico (Uk) Limited currently has 1 director, Mr Jose Da Cruz serving since Jul 1995.

officercountryagestartendrole
Mr Jose Da CruzEngland62 years Jul 1995- Director

P&L

January 2024

turnover

13.9m

+15%

operating profit

399.7k

0%

gross margin

36.4%

+1.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

3.3m

+0.11%

total assets

5.2m

+0.02%

cash

1.3m

+0.06%

net assets

Total assets minus all liabilities

atlantico (uk) limited company details

company number

03076022

Type

Private limited with Share Capital

industry

47290 - Other retail sale of food in specialised stores

incorporation date

July 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

January 2024

previous names

atlantico import export limited (August 1999)

accountant

LEON CHARLES LTD

auditor

-

address

unit 1, zk park 23 commerce way, croydon, surrey, CR0 4ZS

Bank

BARCLAYS BANK PLC

Legal Advisor

-

atlantico (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to atlantico (uk) limited. Currently there are 3 open charges and 1 have been satisfied in the past.

atlantico (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ATLANTICO (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

atlantico (uk) limited Companies House Filings - See Documents

datedescriptionview/download