db group services (uk) limited

db group services (uk) limited Company Information

Share DB GROUP SERVICES (UK) LIMITED
Live 
MatureMegaLow

Company Number

03077349

Industry

Other human resources provision

 

Directors

David Hards

David Hards

View All

Shareholders

mousle ltd

pattison appleton holdings ltd

Group Structure

View All

Contact

Registered Address

21 moorfields, london, EC2Y 9DB

Website

www.db.com

db group services (uk) limited Estimated Valuation

£847.5m

Pomanda estimates the enterprise value of DB GROUP SERVICES (UK) LIMITED at £847.5m based on a Turnover of £1.8b and 0.48x industry multiple (adjusted for size and gross margin).

db group services (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DB GROUP SERVICES (UK) LIMITED at £0 based on an EBITDA of £-5m and a 6.99x industry multiple (adjusted for size and gross margin).

db group services (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DB GROUP SERVICES (UK) LIMITED at £0 based on Net Assets of £0 and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Db Group Services (uk) Limited Overview

Db Group Services (uk) Limited is a live company located in london, EC2Y 9DB with a Companies House number of 03077349. It operates in the human resources provision and management of human resources functions sector, SIC Code 78300. Founded in July 1995, it's largest shareholder is mousle ltd with a 50% stake. Db Group Services (uk) Limited is a mature, mega sized company, Pomanda has estimated its turnover at £1.8b with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Db Group Services (uk) Limited Health Check

Pomanda's financial health check has awarded Db Group Services (Uk) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £1.8b, make it larger than the average company (£10.1m)

£1.8b - Db Group Services (uk) Limited

£10.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6.8%)

1% - Db Group Services (uk) Limited

6.8% - Industry AVG

production

Production

with a gross margin of 21.2%, this company has a comparable cost of product (21.2%)

21.2% - Db Group Services (uk) Limited

21.2% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (1.9%)

-0.3% - Db Group Services (uk) Limited

1.9% - Industry AVG

employees

Employees

with 6776 employees, this is above the industry average (61)

6776 - Db Group Services (uk) Limited

61 - Industry AVG

paystructure

Pay Structure

on an average salary of £257.8k, the company has a higher pay structure (£59.8k)

£257.8k - Db Group Services (uk) Limited

£59.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £259.1k, this is more efficient (£111.3k)

£259.1k - Db Group Services (uk) Limited

£111.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Db Group Services (uk) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Db Group Services (uk) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Db Group Services (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (8 weeks)

2 weeks - Db Group Services (uk) Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (78.6%)

100% - Db Group Services (uk) Limited

78.6% - Industry AVG

DB GROUP SERVICES (UK) LIMITED financials

EXPORTms excel logo

Db Group Services (Uk) Limited's latest turnover from December 2023 is £1.8 billion and the company has net assets of 0. According to their latest financial statements, Db Group Services (Uk) Limited has 6,776 employees and maintains cash reserves of £96.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,755,373,5931,695,667,0081,774,000,0001,718,000,0001,818,000,0001,941,000,0001,926,000,0001,729,000,0001,916,000,0001,972,100,0001,919,800,0001,944,400,0001,934,900,0001,837,212,3001,482,059,927
Other Income Or Grants000000000000000
Cost Of Sales1,383,074,7301,316,185,9011,442,548,0821,412,768,8531,439,639,3471,528,271,8991,542,696,6911,403,473,5851,601,001,2501,626,201,7601,560,369,2711,529,820,9471,474,107,6071,371,736,0360
Gross Profit372,298,863379,481,107331,451,918305,231,148378,360,653412,728,101383,303,309325,526,415314,998,750345,898,240359,430,729414,579,053460,792,393465,476,2641,482,059,927
Admin Expenses377,336,606382,990,391331,709,418305,329,648379,084,403413,444,351383,778,309325,746,415315,406,250344,598,240376,630,729433,779,053467,392,393462,792,9781,486,675,945
Operating Profit-5,037,743-3,509,284-257,500-98,500-723,750-716,250-475,000-220,000-407,5001,300,000-17,200,000-19,200,000-6,600,0002,683,286-4,616,018
Interest Payable8,529,512852,9511,000,0001,000,00001,000,0001,000,0001,000,0001,000,0001,500,000113,000,0001,500,0007,100,000115,353,87594,056,639
Interest Receivable000000000200,000130,200,00020,700,00013,700,000112,670,58998,672,657
Pre-Tax Profit000000000000000
Tax000000000000000
Profit After Tax000000000000000
Dividends Paid000000000000000
Retained Profit000000000000000
Employee Costs1,746,844,0811,694,814,0571,773,000,0001,717,000,0001,818,000,0001,940,000,0001,925,000,0001,728,000,0001,915,000,0001,970,800,0001,937,000,0001,963,600,0001,941,500,0001,834,529,0141,486,675,946
Number Of Employees6,7766,6016,7836,8106,9907,3827,4727,58513,5726,9797,0637,3727,0087,0367,913
EBITDA*-5,037,743-3,509,284-257,500-98,500-723,750-716,250-475,000-220,000-407,5001,300,000-17,200,000-19,200,000-6,600,0002,683,286-4,616,018

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other763,391,334767,656,090927,000,000762,000,000833,000,000922,000,000922,000,000746,000,000812,000,000702,000,000140,700,000196,800,000183,600,000199,913,315186,613,315
Debtors (Due After 1 year)000000000000000
Total Fixed Assets763,391,334767,656,090927,000,000762,000,000833,000,000922,000,000922,000,000746,000,000812,000,000702,000,000140,700,000196,800,000183,600,000199,913,315186,613,315
Stock & work in progress000000000000000
Trade Debtors00000002,000,0002,000,00054,300,00051,400,00053,700,00054,000,00000
Group Debtors1,103,718,8671,049,982,940963,000,0001,440,000,0001,237,000,000918,000,0001,154,000,000952,000,0001,110,000,0001,407,900,0001,958,100,0002,213,900,0002,439,100,0003,202,104,5191,459,116,916
Misc Debtors3,411,8045,117,7071,000,0008,000,00013,000,00013,000,000161,000,00078,000,00025,000,00012,800,00068,900,000106,700,00094,800,00061,801,5902,177,097
Cash96,383,48795,530,536105,000,000101,000,00096,000,00097,000,00094,000,00096,000,00080,000,00083,000,00093,800,000174,300,000252,900,000480,798,367100,511,000
misc current assets8,529,5129,382,46311,000,00010,000,00011,000,000040,000,00053,000,00052,000,0002,800,0004,300,0008,500,00029,500,00000
total current assets1,212,043,6711,160,013,6471,080,000,0001,559,000,0001,357,000,0001,075,000,0001,449,000,0001,181,000,0001,269,000,0001,560,800,0002,176,500,0002,557,100,0002,870,300,0003,744,704,4761,561,805,013
total assets1,975,435,0051,927,669,7372,007,000,0002,321,000,0002,190,000,0001,997,000,0002,371,000,0001,927,000,0002,081,000,0002,262,800,0002,317,200,0002,753,900,0003,053,900,0003,944,617,7911,748,418,328
Bank overdraft0000000000787,700,0001,039,600,000897,800,0001,148,261,108697,691,910
Bank loan000000000000000
Trade Creditors 000000000000001,009,604
Group/Directors Accounts1,068,747,8681,072,159,6721,115,000,0001,399,000,0001,416,000,0001,238,000,0001,466,000,0001,067,000,0001,083,000,0001,288,200,000184,300,000214,300,000521,500,000775,080,553769,636,741
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities899,010,576847,833,503880,000,000908,000,000761,000,000749,000,000895,000,000727,000,000887,000,000963,300,0001,204,500,0001,303,200,0001,451,000,0001,821,376,12893,480,071
total current liabilities1,967,758,4441,919,993,1761,995,000,0002,307,000,0002,177,000,0001,987,000,0002,361,000,0001,794,000,0001,970,000,0002,251,500,0002,176,500,0002,557,100,0002,870,300,0003,744,717,7891,561,818,326
loans0000000000117,000,000176,600,000173,100,000191,900,000186,600,000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions7,676,5607,676,56000000122,000,000111,000,000000000
total long term liabilities7,676,5617,676,56112,000,00014,000,00013,000,00010,000,00010,000,000133,000,000111,000,00011,300,000140,700,000196,800,000183,600,000199,900,000186,600,000
total liabilities1,975,435,0051,927,669,7372,007,000,0002,321,000,0002,190,000,0001,997,000,0002,371,000,0001,927,000,0002,081,000,0002,262,800,0002,317,200,0002,753,900,0003,053,900,0003,944,617,7891,748,418,326
net assets000000000000022
total shareholders funds000000000000022
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-5,037,743-3,509,284-257,500-98,500-723,750-716,250-475,000-220,000-407,5001,300,000-17,200,000-19,200,000-6,600,0002,683,286-4,616,018
Depreciation000000000000000
Amortisation000000000000000
Tax000000000000000
Stock000000000000000
Debtors52,030,02491,100,648-484,000,000198,000,000319,000,000-384,000,000283,000,000-105,000,000-338,000,000-603,400,000-295,900,000-213,600,000-676,006,1091,802,612,0961,461,294,013
Creditors0000000000000-1,009,6041,009,604
Accruals and Deferred Income51,177,073-32,166,497-28,000,000147,000,00012,000,000-146,000,000168,000,000-160,000,000-76,300,000-241,200,000-98,700,000-147,800,000-370,376,1281,727,896,05793,480,071
Deferred Taxes & Provisions07,676,5600000-122,000,00011,000,000111,000,000000000
Cash flow from operations-5,890,694-119,099,869455,742,500-51,098,500-307,723,750237,283,750-237,475,000-44,220,000372,292,500363,500,000180,000,00046,600,000299,029,981-73,042,357-1,371,420,356
Investing Activities
capital expenditure000000000000000
Change in Investments-4,264,756-159,343,910165,000,000-71,000,000-89,000,0000176,000,000-66,000,000110,000,000561,300,000-56,100,00013,200,000-16,313,31513,300,000186,613,315
cash flow from investments4,264,756159,343,910-165,000,00071,000,00089,000,0000-176,000,00066,000,000-110,000,000-561,300,00056,100,000-13,200,00016,313,315-13,300,000-186,613,315
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-3,411,805-42,840,328-284,000,000-17,000,000178,000,000-228,000,000399,000,000-16,000,000-205,200,0001,103,900,000-30,000,000-307,200,000-253,580,5535,443,812769,636,741
Other Short Term Loans 000000000000000
Long term loans000000000-117,000,000-59,600,0003,500,000-18,800,0005,300,000186,600,000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000-202
interest-8,529,512-852,951-1,000,000-1,000,0000-1,000,000-1,000,000-1,000,000-1,000,000-1,300,00017,200,00019,200,0006,600,000-2,683,2864,616,018
cash flow from financing-11,941,317-43,693,279-285,000,000-18,000,000178,000,000-229,000,000398,000,000-17,000,000-206,200,000985,600,000-72,400,000-284,500,000-265,780,5558,060,526960,852,761
cash and cash equivalents
cash852,951-9,469,4644,000,0005,000,000-1,000,0003,000,000-2,000,00016,000,000-3,000,000-10,800,000-80,500,000-78,600,000-227,898,367380,287,367100,511,000
overdraft000000000-787,700,000-251,900,000141,800,000-250,461,108450,569,198697,691,910
change in cash852,951-9,469,4644,000,0005,000,000-1,000,0003,000,000-2,000,00016,000,000-3,000,000776,900,000171,400,000-220,400,00022,562,741-70,281,831-597,180,910

db group services (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for db group services (uk) limited. Get real-time insights into db group services (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Db Group Services (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for db group services (uk) limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mega companies, companies in EC2Y area or any other competitors across 12 key performance metrics.

db group services (uk) limited Ownership

DB GROUP SERVICES (UK) LIMITED group structure

Db Group Services (Uk) Limited has no subsidiary companies.

Ultimate parent company

DEUTSCHE BANK AG

#0006815

2 parents

DB GROUP SERVICES (UK) LIMITED

03077349

DB GROUP SERVICES (UK) LIMITED Shareholders

mousle ltd 50%
pattison appleton holdings ltd 50%

db group services (uk) limited directors

Db Group Services (Uk) Limited currently has 4 directors. The longest serving directors include Mr David Hards (May 2017) and Mr David Hards (May 2017).

officercountryagestartendrole
Mr David HardsUnited Kingdom68 years May 2017- Director
Mr David HardsUnited Kingdom68 years May 2017- Director
Mr Benjamin PallasUnited Kingdom48 years Oct 2018- Director
Ms Teresa HamiltonUnited Kingdom50 years Dec 2020- Director

P&L

December 2023

turnover

1.8b

+4%

operating profit

-5m

0%

gross margin

21.3%

-5.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

0

-1%

total assets

2b

+0.02%

cash

96.4m

+0.01%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

db group services (uk) limited company details

company number

03077349

Type

Private limited with Share Capital

industry

78300 - Other human resources provision

incorporation date

July 1995

age

30

incorporated

UK

ultimate parent company

DEUTSCHE BANK AG

accounts

Full Accounts

last accounts submitted

December 2023

previous names

deutsche morgan grenfell (uk) limited (September 1998)

accountant

-

auditor

ERNST & YOUNG LLP

address

21 moorfields, london, EC2Y 9DB

Bank

-

Legal Advisor

-

db group services (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to db group services (uk) limited.

db group services (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DB GROUP SERVICES (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

db group services (uk) limited Companies House Filings - See Documents

datedescriptionview/download