wall street systems uk ltd

Live MatureLargeHealthy

wall street systems uk ltd Company Information

Share WALL STREET SYSTEMS UK LTD

Company Number

03081375

Shareholders

wall street systems sweden ab

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

c/o ion 10 queen street place, london, EC4R 1BE

wall street systems uk ltd Estimated Valuation

£139.5m

Pomanda estimates the enterprise value of WALL STREET SYSTEMS UK LTD at £139.5m based on a Turnover of £94.2m and 1.48x industry multiple (adjusted for size and gross margin).

wall street systems uk ltd Estimated Valuation

£120.4m

Pomanda estimates the enterprise value of WALL STREET SYSTEMS UK LTD at £120.4m based on an EBITDA of £11.3m and a 10.63x industry multiple (adjusted for size and gross margin).

wall street systems uk ltd Estimated Valuation

£181.7m

Pomanda estimates the enterprise value of WALL STREET SYSTEMS UK LTD at £181.7m based on Net Assets of £77.9m and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wall Street Systems Uk Ltd Overview

Wall Street Systems Uk Ltd is a live company located in london, EC4R 1BE with a Companies House number of 03081375. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in July 1995, it's largest shareholder is wall street systems sweden ab with a 100% stake. Wall Street Systems Uk Ltd is a mature, large sized company, Pomanda has estimated its turnover at £94.2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wall Street Systems Uk Ltd Health Check

Pomanda's financial health check has awarded Wall Street Systems Uk Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £94.2m, make it larger than the average company (£3.3m)

£94.2m - Wall Street Systems Uk Ltd

£3.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (8.6%)

13% - Wall Street Systems Uk Ltd

8.6% - Industry AVG

production

Production

with a gross margin of 45.5%, this company has a comparable cost of product (45.5%)

45.5% - Wall Street Systems Uk Ltd

45.5% - Industry AVG

profitability

Profitability

an operating margin of 7.5% make it more profitable than the average company (5.8%)

7.5% - Wall Street Systems Uk Ltd

5.8% - Industry AVG

employees

Employees

with 197 employees, this is above the industry average (23)

197 - Wall Street Systems Uk Ltd

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £104k, the company has a higher pay structure (£63.1k)

£104k - Wall Street Systems Uk Ltd

£63.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £478.3k, this is more efficient (£139.6k)

£478.3k - Wall Street Systems Uk Ltd

£139.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 94 days, this is later than average (61 days)

94 days - Wall Street Systems Uk Ltd

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (27 days)

4 days - Wall Street Systems Uk Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wall Street Systems Uk Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (16 weeks)

5 weeks - Wall Street Systems Uk Ltd

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.3%, this is a similar level of debt than the average (58.7%)

59.3% - Wall Street Systems Uk Ltd

58.7% - Industry AVG

WALL STREET SYSTEMS UK LTD financials

EXPORTms excel logo

Wall Street Systems Uk Ltd's latest turnover from December 2023 is £94.2 million and the company has net assets of £77.9 million. According to their latest financial statements, Wall Street Systems Uk Ltd has 197 employees and maintains cash reserves of £11.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover94,217,48283,991,36991,529,12965,938,76767,853,52168,681,77677,440,26481,249,16754,816,41736,231,39827,923,79022,850,3228,758,4375,757,6032,344,064
Other Income Or Grants000000000000000
Cost Of Sales51,352,31945,360,44948,975,53533,248,97333,861,69133,312,59954,022,77750,875,41841,770,69526,696,72924,247,94119,123,7466,842,4463,927,3081,715,889
Gross Profit42,865,16338,630,92042,553,59432,689,79433,991,83035,369,17723,417,48730,373,74913,045,7229,534,6693,675,8493,726,5761,915,9911,830,295628,175
Admin Expenses35,806,19328,461,38124,233,31222,061,61826,579,88028,300,08417,276,60814,446,5746,386,0853,176,4413,276,3452,513,2071,772,4131,336,018391,118
Operating Profit7,058,97010,169,53918,320,28210,628,1767,411,9507,069,0936,140,87915,927,1756,659,6376,358,228399,5041,213,369143,578494,277237,057
Interest Payable776,548595,565161,795148,761121,851101,329263,580222,004183,063179,862126,855250,709140,971091,807
Interest Receivable2,923,8684,047,8911,485,4111,279,734458,544455,493340,75251,40085816,1031,85612465,85814,5112,528,099
Pre-Tax Profit9,206,29013,822,66719,643,89811,759,1497,748,6437,423,2576,218,05117,581,8056,477,4326,194,469274,505960,52862,740507,7523,701,616
Tax-2,260,912-2,937,609-3,783,085-2,635,475-2,000,304-1,092,329-1,179,352-3,197,871-1,099,866-1,288,451-87,513-242,124-869-176,998-41,282
Profit After Tax6,945,37810,885,05815,860,8139,123,6745,748,3396,330,9285,038,69914,383,9345,377,5664,906,018186,992718,40461,871330,7543,660,334
Dividends Paid000011,979,44600000000566,4610
Retained Profit6,945,37810,885,05815,860,8139,123,674-6,231,1076,330,9285,038,69914,383,9345,377,5664,906,018186,992718,40461,871-235,7073,660,334
Employee Costs20,480,03118,482,98419,192,28217,954,39815,346,86015,777,26816,040,54216,648,57114,295,4783,094,9322,510,1452,469,5863,860,5332,487,8600
Number Of Employees19719119522016017019320822146343067470
EBITDA*11,332,99714,662,00423,027,97716,217,12512,402,17410,761,6459,833,43118,744,9809,132,0678,322,386681,1611,346,751210,917608,029268,380

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets10,77920,79712,07716,72930,036691,722930,953840,52242,810,36743,054,3501,509,5281,783,29926,018114,08237,829
Intangible Assets8,987,61111,180,92213,840,95217,494,19220,174,92921,199,36820,077,16818,210,23523,107,79013,192,89500000
Investments & Other40,527,98438,670,72738,871,52738,871,52738,871,52741,814,96241,814,96241,814,96241,821,48741,821,48711,820,48711,820,48711,820,4873,144,2353,144,235
Debtors (Due After 1 year)41,984,33600000000000000
Total Fixed Assets91,510,71049,872,44652,724,55656,382,44859,076,49263,706,05262,823,08360,865,71965,918,15756,247,24513,330,01513,603,78611,846,5053,258,3173,182,064
Stock & work in progress000000000000000
Trade Debtors24,336,25519,733,51312,584,08313,185,44019,642,89727,647,21227,465,84525,205,86015,458,93712,224,24416,327,4195,322,704713,00000
Group Debtors62,263,580168,729,942123,197,81472,570,23544,477,16341,272,99034,077,06455,567,9959,286,7212,414,2485,654,41001,374,5671,933,713503,731
Misc Debtors1,419,771688,9681,304,5631,969,9703,773,489363,7035,748,9632,322,5702,540,3601,742,3291,509,4401,778,2921,099,914103,92851,170
Cash11,722,8711,144,0014,246,8612,912,6725,601,9935,429,65233,688,67627,956,0656,229,7333,015,5854,008,0722,194,078583,53463,554341,066
misc current assets000000000000000
total current assets99,742,477190,296,424141,333,32190,638,31773,495,54274,713,557100,980,548111,052,49033,515,75119,396,40627,499,3419,295,0743,771,0152,101,195895,967
total assets191,253,187240,168,870194,057,877147,020,765132,572,034138,419,609163,803,631171,918,20999,433,90875,643,65140,829,35622,898,86015,617,5205,359,5124,078,031
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 684,643122,66029,34340,021358,068204,12885,142100,81483,33154,54122,66218,32722,87816,07416,046
Group/Directors Accounts58,106,713103,255,09370,347,81658,715,71955,782,40056,867,09786,801,69298,005,8910021,862,07514,488,0421,974,3871,502,191200,802
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities53,571,76645,058,65534,157,38732,270,27030,763,18128,638,41729,437,67831,459,23872,145,78453,115,92114,912,7324,547,5961,451,588766,127560,856
total current liabilities112,363,122148,436,408104,534,54691,026,01086,903,64985,709,642116,324,512129,565,94372,229,11553,170,46236,797,46919,053,9653,448,8532,284,392777,704
loans0000000000009,042,17600
hp & lease commitments000000000000000
Accruals and Deferred Income0000002,572,7322,823,3430000000
other liabilities000000338,76500000000
provisions951,7551,685,7072,378,6712,667,1091,464,8412,273,515004,119,6085,411,53200010,5000
total long term liabilities951,7551,685,7072,378,6712,667,1091,464,8412,273,5152,911,4972,823,3432,059,8042,705,766009,042,17610,5000
total liabilities113,314,877150,122,115106,913,21793,693,11988,368,49087,983,157119,236,009132,389,28674,288,91955,876,22836,797,46919,053,96512,491,0292,294,892777,704
net assets77,938,31090,046,75587,144,66053,327,64644,203,54450,436,45244,567,62239,528,92325,144,98919,767,4234,031,8873,844,8953,126,4913,064,6203,300,327
total shareholders funds77,938,31090,046,75587,144,66053,327,64644,203,54450,436,45244,567,62239,528,92325,144,98919,767,4234,031,8873,844,8953,126,4913,064,6203,300,327
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit7,058,97010,169,53918,320,28210,628,1767,411,9507,069,0936,140,87915,927,1756,659,6376,358,228399,5041,213,369143,578494,277237,057
Depreciation10,01812,65511,41220,893180,239287,996287,996191,950249,780281,110281,657133,38267,339113,75231,323
Amortisation4,264,0094,479,8104,696,2835,568,0564,809,9853,404,5563,404,5562,625,8552,222,6501,683,04800000
Tax-2,260,912-2,937,609-3,783,085-2,635,475-2,000,304-1,092,329-1,179,352-3,197,871-1,099,866-1,288,451-87,513-242,124-869-176,998-41,282
Stock000000000000000
Debtors-59,148,48152,065,96349,360,81519,832,096-1,390,3561,992,033-15,804,55355,810,40710,905,197-7,110,44816,390,2733,913,5151,149,8401,482,740554,901
Creditors561,98393,317-10,678-318,047153,940118,986-15,67217,48328,79031,8794,335-4,5516,8042816,046
Accruals and Deferred Income8,513,11110,901,2681,887,1171,507,0892,124,764-3,371,993-2,272,171-37,863,20319,029,86338,203,18910,365,1363,096,008685,461205,271560,856
Deferred Taxes & Provisions-733,952-692,964-288,4381,202,268-808,6742,273,5150-4,119,608-1,291,9245,411,53200-10,50010,5000
Cash flow from operations76,561,708-30,039,947-28,527,922-3,859,13613,262,2566,697,79122,170,789-82,228,62614,893,73357,790,983-5,427,154282,569-258,027-835,910249,099
Investing Activities
capital expenditure-2,070,698-1,841,155-1,049,803-2,894,905-3,304,099-4,575,521-5,649,91644,049,595-12,143,342-56,701,875-7,886-1,890,66320,725-190,005-69,152
Change in Investments1,857,257-200,80000-2,943,43500-6,525030,001,000008,676,25203,144,235
cash flow from investments-3,927,955-1,640,355-1,049,803-2,894,905-360,664-4,575,521-5,649,91644,056,120-12,143,342-86,702,875-7,886-1,890,663-8,655,527-190,005-3,213,387
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-45,148,38032,907,27711,632,0972,933,319-1,084,697-29,934,595-11,204,19998,005,8910-21,862,0757,374,03312,513,655472,1961,301,389200,802
Other Short Term Loans 000000000000000
Long term loans00000000000-9,042,1769,042,17600
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000-338,765338,76500000000
share issue-19,053,823-7,982,96317,956,201428-1,801-462,09800010,829,5180000-360,007
interest2,147,3203,452,3261,323,6161,130,973336,693354,16477,172-170,604-182,205-163,759-124,999-250,585-75,11314,5112,436,292
cash flow from financing-62,054,88328,376,64030,911,9144,064,720-749,805-30,381,294-10,788,26297,835,287-182,205-11,196,3167,249,0343,220,8949,439,2591,315,9002,277,087
cash and cash equivalents
cash10,578,870-3,102,8601,334,189-2,689,321172,341-28,259,0245,732,61121,726,3323,214,148-992,4871,813,9941,610,544519,980-277,512341,066
overdraft000000000000000
change in cash10,578,870-3,102,8601,334,189-2,689,321172,341-28,259,0245,732,61121,726,3323,214,148-992,4871,813,9941,610,544519,980-277,512341,066

wall street systems uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wall street systems uk ltd. Get real-time insights into wall street systems uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wall Street Systems Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wall street systems uk ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other large companies, companies in EC4R area or any other competitors across 12 key performance metrics.

wall street systems uk ltd Ownership

WALL STREET SYSTEMS UK LTD group structure

Wall Street Systems Uk Ltd has 2 subsidiary companies.

Ultimate parent company

BESSEL CAPITAL SARL

#0066309

WALL STREET SYSTEMS SWEDEN AB

#0060924

2 parents

WALL STREET SYSTEMS UK LTD

03081375

2 subsidiaries

WALL STREET SYSTEMS UK LTD Shareholders

wall street systems sweden ab 100%

wall street systems uk ltd directors

Wall Street Systems Uk Ltd currently has 2 directors. The longest serving directors include Mr Paul Evans (Jul 2014) and Mr Colm Casey (Nov 2024).

officercountryagestartendrole
Mr Paul EvansEngland49 years Jul 2014- Director
Mr Colm CaseyEngland44 years Nov 2024- Director

P&L

December 2023

turnover

94.2m

+12%

operating profit

7.1m

-31%

gross margin

45.5%

-1.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

77.9m

-0.13%

total assets

191.3m

-0.2%

cash

11.7m

+9.25%

net assets

Total assets minus all liabilities

wall street systems uk ltd company details

company number

03081375

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

July 1995

age

30

incorporated

UK

ultimate parent company

BESSEL CAPITAL SARL

accounts

Full Accounts

last accounts submitted

December 2023

previous names

trema (u.k) limited (April 2007)

trema treasury management limited (May 2001)

accountant

-

auditor

ERNST & YOUNG

address

c/o ion 10 queen street place, london, EC4R 1BE

Bank

BARCLAYS BANK PLC

Legal Advisor

-

wall street systems uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wall street systems uk ltd.

wall street systems uk ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WALL STREET SYSTEMS UK LTD. This can take several minutes, an email will notify you when this has completed.

wall street systems uk ltd Companies House Filings - See Documents

datedescriptionview/download