orange leisure limited

Live MatureMicroLow

orange leisure limited Company Information

Share ORANGE LEISURE LIMITED

Company Number

03085778

Shareholders

raymond santilli

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 +3

Registered Address

the retreat, 406 roding lane south, woodford green, essex, IG8 8EY

Website

-

orange leisure limited Estimated Valuation

£443.7k

Pomanda estimates the enterprise value of ORANGE LEISURE LIMITED at £443.7k based on a Turnover of £184.2k and 2.41x industry multiple (adjusted for size and gross margin).

orange leisure limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ORANGE LEISURE LIMITED at £0 based on an EBITDA of £-245 and a 6.22x industry multiple (adjusted for size and gross margin).

orange leisure limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ORANGE LEISURE LIMITED at £0 based on Net Assets of £-22.3k and 1.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Orange Leisure Limited Overview

Orange Leisure Limited is a live company located in woodford green, IG8 8EY with a Companies House number of 03085778. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 1995, it's largest shareholder is raymond santilli with a 100% stake. Orange Leisure Limited is a mature, micro sized company, Pomanda has estimated its turnover at £184.2k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Orange Leisure Limited Health Check

Pomanda's financial health check has awarded Orange Leisure Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £184.2k, make it smaller than the average company (£1m)

£184.2k - Orange Leisure Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (2.8%)

1% - Orange Leisure Limited

2.8% - Industry AVG

production

Production

with a gross margin of 61.6%, this company has a comparable cost of product (61.6%)

61.6% - Orange Leisure Limited

61.6% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (17.5%)

-0.1% - Orange Leisure Limited

17.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Orange Leisure Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.8k, the company has an equivalent pay structure (£38.8k)

£38.8k - Orange Leisure Limited

£38.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £184.2k, this is equally as efficient (£184.2k)

£184.2k - Orange Leisure Limited

£184.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Orange Leisure Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Orange Leisure Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Orange Leisure Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (21 weeks)

0 weeks - Orange Leisure Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72051.6%, this is a higher level of debt than the average (64.6%)

72051.6% - Orange Leisure Limited

64.6% - Industry AVG

ORANGE LEISURE LIMITED financials

EXPORTms excel logo

Orange Leisure Limited's latest turnover from June 2023 is estimated at £184.2 thousand and the company has net assets of -£22.3 thousand. According to their latest financial statements, Orange Leisure Limited has 1 employee and maintains cash reserves of £31 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover184,184175,626165,002176,897178,162173,448167,570149,581
Other Income Or Grants
Cost Of Sales70,76867,18563,94167,18165,68863,84059,23774,880
Gross Profit113,416108,440101,061109,716112,474109,607108,33274,701
Admin Expenses113,661108,704104,400110,188112,774126,121108,836-20874,925
Operating Profit-245-264-3,339-472-300-16,514-504208-224
Interest Payable315263244122
Interest Receivable662240204040
Pre-Tax Profit-554-520-3,581-592-300-16,474-484249-184
Tax-65
Profit After Tax-554-520-3,581-592-300-16,474-484184-184
Dividends Paid
Retained Profit-554-520-3,581-592-300-16,474-484184-184
Employee Costs38,76837,40935,73535,97435,79234,72033,32831,513
Number Of Employees11111111
EBITDA*-245-264-3,339-472-300-16,514-504208-224

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors13,647
Group Debtors
Misc Debtors
Cash312217964,07716,17316,173
misc current assets
total current assets312217964,07716,17329,820
total assets312217964,07716,17329,820
Bank overdraft77077011
Bank loan
Trade Creditors 29,804
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities19,85218,72718,02717,72717,05716,75716,457
total current liabilities20,62219,49718,02717,72717,05816,75816,45729,804
loans1,7142,4754,0004,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities1,7142,4754,0004,000
total liabilities22,33621,97222,02721,72717,05816,75816,45729,804
net assets-22,305-21,751-21,231-17,650-17,058-16,758-28416
total shareholders funds-22,305-21,751-21,231-17,650-17,058-16,758-28416
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-245-264-3,339-472-300-16,514-504208-224
Depreciation
Amortisation
Tax-65
Stock
Debtors-13,64713,647
Creditors-29,80429,804
Accruals and Deferred Income1,12570030067030030016,457
Deferred Taxes & Provisions
Cash flow from operations880436-3,039198-16,21415,953-16,01415,933
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-761-1,5254,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue200-200200
interest-309-257-242-12040204040
cash flow from financing-1,070-1,782-2423,88040220-160240
cash and cash equivalents
cash-190-575-3,2814,077-16,17316,173-16,17316,173
overdraft770-11
change in cash-190-1,345-3,2814,078-16,17416,173-16,17316,173

orange leisure limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for orange leisure limited. Get real-time insights into orange leisure limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Orange Leisure Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for orange leisure limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in IG8 area or any other competitors across 12 key performance metrics.

orange leisure limited Ownership

ORANGE LEISURE LIMITED group structure

Orange Leisure Limited has no subsidiary companies.

Ultimate parent company

ORANGE LEISURE LIMITED

03085778

ORANGE LEISURE LIMITED Shareholders

raymond santilli 100%

orange leisure limited directors

Orange Leisure Limited currently has 1 director, Mr Raymond Santilli serving since Nov 1995.

officercountryagestartendrole
Mr Raymond SantilliEngland69 years Nov 1995- Director

P&L

June 2023

turnover

184.2k

+5%

operating profit

-245.2

0%

gross margin

61.6%

-0.27%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-22.3k

+0.03%

total assets

31

-0.86%

cash

31

-0.86%

net assets

Total assets minus all liabilities

orange leisure limited company details

company number

03085778

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

incorporation date

July 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

NORDENS

auditor

-

address

the retreat, 406 roding lane south, woodford green, essex, IG8 8EY

Bank

-

Legal Advisor

-

orange leisure limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to orange leisure limited.

orange leisure limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ORANGE LEISURE LIMITED. This can take several minutes, an email will notify you when this has completed.

orange leisure limited Companies House Filings - See Documents

datedescriptionview/download