quilter perimeter holdings limited

Live MatureMegaDeclining

quilter perimeter holdings limited Company Information

Share QUILTER PERIMETER HOLDINGS LIMITED

Company Number

03087634

Shareholders

quilter plc

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

senator house, 85 queen victoria street, london, EC4V 4AB

Website

-

quilter perimeter holdings limited Estimated Valuation

£395.9m

Pomanda estimates the enterprise value of QUILTER PERIMETER HOLDINGS LIMITED at £395.9m based on a Turnover of £145.5m and 2.72x industry multiple (adjusted for size and gross margin).

quilter perimeter holdings limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of QUILTER PERIMETER HOLDINGS LIMITED at £3.1m based on an EBITDA of £332.7k and a 9.39x industry multiple (adjusted for size and gross margin).

quilter perimeter holdings limited Estimated Valuation

£97.2m

Pomanda estimates the enterprise value of QUILTER PERIMETER HOLDINGS LIMITED at £97.2m based on Net Assets of £74.5m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Quilter Perimeter Holdings Limited Overview

Quilter Perimeter Holdings Limited is a live company located in london, EC4V 4AB with a Companies House number of 03087634. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in August 1995, it's largest shareholder is quilter plc with a 100% stake. Quilter Perimeter Holdings Limited is a mature, mega sized company, Pomanda has estimated its turnover at £145.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Quilter Perimeter Holdings Limited Health Check

Pomanda's financial health check has awarded Quilter Perimeter Holdings Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £145.5m, make it larger than the average company (£5.5m)

£145.5m - Quilter Perimeter Holdings Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (4.9%)

-20% - Quilter Perimeter Holdings Limited

4.9% - Industry AVG

production

Production

with a gross margin of 53.8%, this company has a comparable cost of product (53.8%)

53.8% - Quilter Perimeter Holdings Limited

53.8% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (9%)

0.2% - Quilter Perimeter Holdings Limited

9% - Industry AVG

employees

Employees

with 651 employees, this is above the industry average (14)

651 - Quilter Perimeter Holdings Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £82.6k, the company has an equivalent pay structure (£82.6k)

£82.6k - Quilter Perimeter Holdings Limited

£82.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £223.6k, this is equally as efficient (£223.8k)

£223.6k - Quilter Perimeter Holdings Limited

£223.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Quilter Perimeter Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Quilter Perimeter Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Quilter Perimeter Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (29 weeks)

0 weeks - Quilter Perimeter Holdings Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.3%, this is a higher level of debt than the average (71.4%)

97.3% - Quilter Perimeter Holdings Limited

71.4% - Industry AVG

QUILTER PERIMETER HOLDINGS LIMITED financials

EXPORTms excel logo

Quilter Perimeter Holdings Limited's latest turnover from December 2023 is £145.5 million and the company has net assets of £74.5 million. According to their latest financial statements, we estimate that Quilter Perimeter Holdings Limited has 651 employees and maintains cash reserves of £3.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover145,541,000148,464,000102,470,000280,417,000163,511,000117,523,0005,262,00020,537,00037,309,00034,134,00059,496,000
Other Income Or Grants
Cost Of Sales67,200,82565,475,79543,092,789121,176,54669,556,74349,809,3512,065,2488,561,13716,281,42915,683,809
Gross Profit78,340,17582,988,20559,377,211159,240,45493,954,25767,713,6493,196,75211,975,86321,027,57118,450,191
Admin Expenses78,007,43770,140,09645,188,41894,430,57770,453,022-69,618,371-101,796,40390,000-3,545,343-8,280,232-15,572,46118,466,826-263,889
Operating Profit332,73812,848,10914,188,79364,809,87723,501,235137,332,020101,796,403-90,0006,742,09520,256,09536,600,032-16,635263,889
Interest Payable114,083,00011,018,000
Interest Receivable
Pre-Tax Profit-25,933,000-14,341,000-10,714,000-11,942,0003,130,000-52,571,0001,506,000-90,0005,262,00020,430,00036,949,00034,118,00059,490,000
Tax26,288,00024,797,00022,209,00064,438,00015,906,00084,353,0004,435,000-68,000-5,031,000-9,862,000-34,133,000-59,300,000
Profit After Tax355,00010,456,00011,495,00052,496,00019,036,00031,782,0005,941,000-90,0005,194,00015,399,00027,087,000-15,000190,000
Dividends Paid1,433,0005,007,000135,492,00012,114,000455,280,00037,452,0004,525,00034,270,0001,844,000,000
Retained Profit-1,078,0005,449,000-123,997,00040,382,000-436,244,000-5,670,0001,416,000-90,000-29,076,000-1,828,601,00027,087,000-15,000190,000
Employee Costs53,742,00353,487,85157,733,4891,698,8135,882,88210,847,758
Number Of Employees6516754691,3387835631112798179180
EBITDA*332,73812,848,10914,188,79364,809,87723,501,235137,332,020101,796,403-90,0006,742,09520,256,09536,600,032-16,635263,889

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,892,049,0002,907,803,0003,019,794,0003,493,240,0003,549,251,0001,844,107,0001,844,174,0001,844,197,000
Intangible Assets
Investments & Other2,497,768,0002,606,530,0002,807,813,0002,827,747,0003,017,152,0003,493,240,0002,983,035,000107,000174,000197,000
Debtors (Due After 1 year)42,118,00040,028,0001,321,000566,216,0001,844,000,000
Total Fixed Assets2,497,768,0002,606,530,0002,849,931,0002,867,775,0003,018,473,0003,493,240,0003,549,251,0001,844,107,0001,844,174,0001,844,197,000
Stock & work in progress
Trade Debtors
Group Debtors4,951,00017,533,0001,913,0001,913,0006,498,0004,525,0004,525,0009,525,00047,554,000220,966,000184,424,000150,943,000
Misc Debtors93,204,00087,007,0007,953,000
Cash3,949,0001,407,0002,052,0001,344,000955,000654,000
misc current assets136,216,000136,216,00023,519,000
total current assets238,320,000242,163,00034,494,00030,082,00028,418,00031,472,0004,525,0004,525,0009,525,00048,898,000221,921,000185,078,000150,943,000
total assets2,736,088,0002,848,693,0002,884,425,0002,897,857,0003,046,891,0003,524,712,0003,549,251,0004,525,0004,525,0009,525,00048,898,0002,066,028,0002,029,252,0001,995,140,000
Bank overdraft
Bank loan
Trade Creditors 6,000
Group/Directors Accounts2,661,612,0002,773,139,0002,747,842,0002,637,958,0002,824,124,0002,872,099,0004,967,0004,967,0005,140,0005,140,000
other short term finances
hp & lease commitments
other current liabilities66,478,00065,797,00069,047,00062,649,00047,099,0004,435,0004,435,0004,435,0009,765,000198,294,000188,432,000154,299,000
total current liabilities2,661,612,0002,773,139,0002,814,320,0002,703,755,0002,893,171,0002,934,748,00047,099,0004,435,0004,435,0004,435,00014,732,000203,261,000193,572,000159,445,000
loans2,906,518,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities2,906,518,000
total liabilities2,661,612,0002,773,139,0002,814,320,0002,703,755,0002,893,171,0002,934,748,0002,953,617,0004,435,0004,435,0004,435,00014,732,000203,261,000193,572,000159,445,000
net assets74,476,00075,554,00070,105,000194,102,000153,720,000589,964,000595,634,00090,00090,0005,090,00034,166,0001,862,767,0001,835,680,0001,835,695,000
total shareholders funds74,476,00075,554,00070,105,000194,102,000153,720,000589,964,000595,634,00090,00090,0005,090,00034,166,0001,862,767,0001,835,680,0001,835,695,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit332,73812,848,10914,188,79364,809,87723,501,235137,332,020101,796,403-90,0006,742,09520,256,09536,600,032-16,635263,889
Depreciation
Amortisation
Tax26,288,00024,797,00022,209,00064,438,00015,906,00084,353,0004,435,000-68,000-5,031,000-9,862,000-34,133,000-59,300,000
Stock
Debtors-6,385,00060,509,0002,090,00034,122,000-134,000-558,263,000561,691,0004,525,000-4,525,000-5,000,000-38,029,000-173,412,00036,542,000-1,810,519,0001,994,943,000
Creditors-6,0006,000
Accruals and Deferred Income-66,478,000681,000-3,250,0006,398,00015,550,00042,664,0004,435,000-4,435,000-5,330,000-188,529,0009,862,00034,133,000154,299,000
Deferred Taxes & Provisions
Cash flow from operations33,005,738-89,341,89134,988,79391,875,87745,939,235795,498,020-412,795,597-90,0005,000,00039,373,095108,09558,0321,810,496,365-1,899,674,111
Investing Activities
capital expenditure2,892,049,00015,754,000111,991,000473,446,00056,011,000-3,549,251,0001,844,107,00067,00023,000-1,844,197,000
Change in Investments-108,762,000-201,283,000-19,934,000-189,405,000-476,088,000510,205,0002,983,035,000-107,000-67,000-23,000197,000
cash flow from investments108,762,0003,093,332,00035,688,000301,396,000949,534,000-454,194,000-6,532,286,0001,844,214,000134,00046,000-1,844,394,000
Financing Activities
Bank loans
Group/Directors Accounts-111,527,00025,297,000109,884,000-186,166,000-47,975,0002,872,099,000-4,967,000-173,0005,140,000
Other Short Term Loans
Long term loans-2,906,518,0002,906,518,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue594,128,00090,000-5,000,0001,835,505,000
interest-114,083,000-11,018,000
cash flow from financing-111,527,00025,297,000109,884,000-186,166,000-47,975,000-148,502,0003,489,628,00090,000-5,000,000-4,967,000-173,0001,840,645,000
cash and cash equivalents
cash2,542,000-645,0002,052,000-1,344,000389,000301,000654,000
overdraft
change in cash2,542,000-645,0002,052,000-1,344,000389,000301,000654,000

quilter perimeter holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for quilter perimeter holdings limited. Get real-time insights into quilter perimeter holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Quilter Perimeter Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for quilter perimeter holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in EC4V area or any other competitors across 12 key performance metrics.

quilter perimeter holdings limited Ownership

QUILTER PERIMETER HOLDINGS LIMITED group structure

Quilter Perimeter Holdings Limited has 3 subsidiary companies.

Ultimate parent company

1 parent

QUILTER PERIMETER HOLDINGS LIMITED

03087634

3 subsidiaries

QUILTER PERIMETER HOLDINGS LIMITED Shareholders

quilter plc 100%

quilter perimeter holdings limited directors

Quilter Perimeter Holdings Limited currently has 3 directors. The longest serving directors include Mr Duncan Eardley (Jan 2018) and Mr Mark Satchel (Jan 2018).

officercountryagestartendrole
Mr Duncan EardleyUnited Kingdom58 years Jan 2018- Director
Mr Mark SatchelUnited Kingdom55 years Jan 2018- Director
Mr Kevin Lee-CrossettEngland64 years Jan 2018- Director

P&L

December 2023

turnover

145.5m

-2%

operating profit

332.7k

0%

gross margin

53.9%

-3.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

74.5m

-0.01%

total assets

2.7b

-0.04%

cash

3.9m

+1.81%

net assets

Total assets minus all liabilities

quilter perimeter holdings limited company details

company number

03087634

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

August 1995

age

30

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

skandia uk limited (December 2021)

skandia (uk) holdings limited (March 2001)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

senator house, 85 queen victoria street, london, EC4V 4AB

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

quilter perimeter holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to quilter perimeter holdings limited. Currently there are 0 open charges and 1 have been satisfied in the past.

quilter perimeter holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for QUILTER PERIMETER HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

quilter perimeter holdings limited Companies House Filings - See Documents

datedescriptionview/download