citation limited

citation limited Company Information

Share CITATION LIMITED
Live 
MatureLargeHigh

Company Number

03097504

Industry

Management consultancy activities (other than financial management)

 

Other business support service activities n.e.c.

 

Shareholders

citation holdings ltd

Group Structure

View All

Contact

Registered Address

kings court water lane, wilmslow, cheshire, SK9 5AR

citation limited Estimated Valuation

£116.5m

Pomanda estimates the enterprise value of CITATION LIMITED at £116.5m based on a Turnover of £77.8m and 1.5x industry multiple (adjusted for size and gross margin).

citation limited Estimated Valuation

£97.6m

Pomanda estimates the enterprise value of CITATION LIMITED at £97.6m based on an EBITDA of £8.8m and a 11.07x industry multiple (adjusted for size and gross margin).

citation limited Estimated Valuation

£107.2m

Pomanda estimates the enterprise value of CITATION LIMITED at £107.2m based on Net Assets of £42.5m and 2.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Citation Limited Overview

Citation Limited is a live company located in cheshire, SK9 5AR with a Companies House number of 03097504. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in September 1995, it's largest shareholder is citation holdings ltd with a 100% stake. Citation Limited is a mature, large sized company, Pomanda has estimated its turnover at £77.8m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Citation Limited Health Check

Pomanda's financial health check has awarded Citation Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £77.8m, make it larger than the average company (£2.8m)

£77.8m - Citation Limited

£2.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (7.6%)

17% - Citation Limited

7.6% - Industry AVG

production

Production

with a gross margin of 70.6%, this company has a lower cost of product (48.3%)

70.6% - Citation Limited

48.3% - Industry AVG

profitability

Profitability

an operating margin of 8.9% make it more profitable than the average company (6.5%)

8.9% - Citation Limited

6.5% - Industry AVG

employees

Employees

with 563 employees, this is above the industry average (17)

563 - Citation Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.9k, the company has an equivalent pay structure (£55.5k)

£52.9k - Citation Limited

£55.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £138.2k, this is equally as efficient (£152.5k)

£138.2k - Citation Limited

£152.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (52 days)

4 days - Citation Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 24 days, this is quicker than average (28 days)

24 days - Citation Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Citation Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (23 weeks)

0 weeks - Citation Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.1%, this is a similar level of debt than the average (59.1%)

58.1% - Citation Limited

59.1% - Industry AVG

CITATION LIMITED financials

EXPORTms excel logo

Citation Limited's latest turnover from December 2023 is £77.8 million and the company has net assets of £42.5 million. According to their latest financial statements, Citation Limited has 563 employees and maintains cash reserves of £372 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover77,833,27567,207,84058,364,33648,151,77145,231,38440,229,95635,590,00031,348,53629,824,51225,837,09018,270,11317,317,65315,368,03413,897,82912,839,950
Other Income Or Grants000000000000000
Cost Of Sales22,878,62916,490,59113,336,24811,041,81211,053,73311,406,7589,566,0008,246,2197,659,7316,886,7465,508,1837,763,3957,251,1427,487,3996,829,803
Gross Profit54,954,64650,717,24945,028,08837,109,95934,177,65128,823,19826,024,00023,102,31722,164,78118,950,34412,761,9309,554,2588,116,8926,410,4306,010,147
Admin Expenses48,003,64153,305,42847,277,57027,925,74923,743,03221,257,62619,105,00016,093,27917,242,98814,221,9227,535,9815,286,3453,558,5743,571,7353,757,104
Operating Profit6,951,005-2,588,179-2,249,4829,184,21010,434,6197,565,5726,919,0007,009,0384,921,7934,728,4225,225,9494,267,9134,558,3182,838,6952,253,043
Interest Payable1,889,5941,796,9791,492,722285,765161,0050005,76156,1162,42511,46778,89273,3874,755
Interest Receivable01,864053,825000182081301,690035714,310
Pre-Tax Profit25,029,589-4,368,103-3,742,2048,952,27010,273,6147,565,5726,919,0007,009,2204,916,0324,673,1195,223,5244,258,1364,479,4262,765,6652,262,598
Tax-2,924,996-757,853-3,300,190533,541-1,115,065-227,630-47,000-464,139-567,361-936,097-255,434-947,699-1,188,960-782,861-569,684
Profit After Tax22,104,593-5,125,956-7,042,3949,485,8119,158,5497,337,9426,872,0006,545,0814,348,6713,737,0224,968,0903,310,4373,290,4661,982,8041,692,914
Dividends Paid450,0000000000000539,001430,2704,020,0101,400,057
Retained Profit21,654,593-5,125,956-7,042,3949,485,8119,158,5497,337,9426,872,0006,545,0814,348,6713,737,0224,968,0902,771,4362,860,196-2,037,206292,857
Employee Costs29,796,99627,647,94125,793,01521,296,94821,544,12620,258,43019,221,00015,137,92014,852,43115,148,9038,674,1847,420,2317,108,6937,851,2687,309,725
Number Of Employees563562509444429398367337309309211202198200184
EBITDA*8,820,996-285,322-155,37811,019,86512,493,7839,892,0698,916,0008,315,6125,521,1805,100,8455,416,5384,478,0394,865,2363,085,9172,542,029

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets723,364981,081902,533786,219748,816594,871746,000810,9981,283,694847,333452,357287,738368,964559,143540,938
Intangible Assets759,0922,143,3983,872,8762,455,8492,481,8042,949,5383,646,0002,956,1221,064,77163,77602,88713,21827,25441,640
Investments & Other32,849,36037,216,69754,842,87443,285,86534,756,69823,095,80901000000480,62300
Debtors (Due After 1 year)4,392,21410,477,6954,312,5723,245,8363,023,8293,346,6552,063,0001,728,35311,414,1858,981,1285,830,7005,246,1294,115,3932,669,2951,793,657
Total Fixed Assets38,724,03050,818,87163,930,85549,773,76941,011,14729,986,8736,455,0005,495,57313,762,6509,892,2376,283,0575,536,7544,978,1983,255,6922,376,235
Stock & work in progress000000000000000
Trade Debtors1,001,6491,519,6191,207,363349,052184,85019,550,21018,948,00016,324,1374,193,3293,458,669646,15592,7351,865,6141,808,8122,411,757
Group Debtors23,846,63995,830,07559,495,48868,202,13327,140,77218,633,15322,656,00016,311,92012,961,4449,533,6314,038,606903,295000
Misc Debtors37,436,95829,091,13031,743,96930,763,12225,584,6962,369,4062,457,0001,823,6462,417,5091,797,7133,806,1522,523,244681,262786,697870,245
Cash371,9661,295,947822,4636,101,4386,678,8172,865,966444,0001,225,948309,143420,2050646,7673716,238423,710
misc current assets00000386,6430521,9980000000
total current assets62,657,212127,736,77193,269,283105,415,74559,589,13543,805,37844,505,00036,207,64919,881,42515,210,2188,490,9134,166,0412,547,2472,601,7473,705,712
total assets101,381,242178,555,642157,200,138155,189,514100,600,28273,792,25150,960,00041,703,22233,644,07525,102,45514,773,9709,702,7957,525,4455,857,4396,081,947
Bank overdraft000000001250398,1580538,5771,869,8500
Bank loan000000000000000
Trade Creditors 1,526,0971,954,4332,849,439897,190904,699152,294318,0001,170,6571,126,336332,41598,566112,938140,317174,497231,573
Group/Directors Accounts50,383,425148,460,37088,234,38180,465,64637,182,15624,048,49713,472,0009,574,4556,501,6543,904,522159,12800100,0004,123
other short term finances282,285733,2295,681,2778,319,248800,000195,000000000000
hp & lease commitments00000000008,78340,77863,99063,9900
other current liabilities6,640,6786,053,7316,425,3445,585,9154,127,5784,135,4923,231,0003,890,7135,275,3534,473,5821,437,1891,836,2391,835,1781,497,9241,753,853
total current liabilities58,832,485157,201,763103,190,44195,267,99943,014,43328,531,28317,021,00014,635,82512,903,4688,710,5192,101,8241,989,9552,578,0623,706,2611,989,549
loans00677,97607,150,1453,983,813000000000
hp & lease commitments000000000017,23226,01631,99595,9860
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions78,409538,124452,600000000000000
total long term liabilities78,409538,1241,130,57607,150,1453,983,813000017,23226,01631,99595,9860
total liabilities58,910,894157,739,887104,321,01795,267,99950,164,57832,515,09617,021,00014,635,82512,903,4688,710,5192,119,0562,015,9712,610,0573,802,2471,989,549
net assets42,470,34820,815,75552,879,12159,921,51550,435,70441,277,15533,939,00027,067,39720,740,60716,391,93612,654,9147,686,8244,915,3882,055,1924,092,398
total shareholders funds42,470,34820,815,75552,879,12159,921,51550,435,70441,277,15533,939,00027,067,39720,740,60716,391,93612,654,9147,686,8244,915,3882,055,1924,092,398
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit6,951,005-2,588,179-2,249,4829,184,21010,434,6197,565,5726,919,0007,009,0384,921,7934,728,4225,225,9494,267,9134,558,3182,838,6952,253,043
Depreciation418,325405,125319,136264,406266,499317,380277,000363,444519,853372,423187,702199,795292,882232,836274,949
Amortisation1,451,6661,897,7321,774,9681,571,2491,792,6652,009,1171,720,000943,13079,53402,88710,33114,03614,38614,037
Tax-2,924,996-757,853-3,300,190533,541-1,115,065-227,630-47,000-464,139-567,361-936,097-255,434-947,699-1,188,960-782,861-569,684
Stock000000000000000
Debtors-70,241,05940,159,127-5,800,75146,625,99612,034,723-2,224,5769,935,9445,201,5897,215,3269,449,5285,556,2102,103,1341,397,465189,1455,075,659
Creditors-428,336-895,0061,952,249-7,509752,405-165,706-852,65744,321793,921233,849-14,372-27,379-34,180-57,076231,573
Accruals and Deferred Income586,947-371,613839,4291,458,337-7,914904,492-659,713-1,384,640801,7713,036,393-399,0501,061337,254-255,9291,753,853
Deferred Taxes & Provisions-459,71585,524452,600000000000000
Cash flow from operations75,835,955-42,383,3975,589,461-33,621,76288,48612,627,801-2,579,3141,309,565-665,815-2,014,538-808,5281,400,8882,581,8851,800,906-1,117,888
Investing Activities
capital expenditure-227,968-651,927-3,627,445-1,847,103-1,745,375-1,478,906-2,622,000-2,725,229-2,036,743-831,175-352,321-541,241-519,726-57,929-389,941
Change in Investments-4,367,337-17,626,17711,557,0098,529,16711,660,88923,095,809-100100000-480,623480,62300
cash flow from investments4,139,36916,974,250-15,184,454-10,376,270-13,406,264-24,574,715-2,621,900-2,725,329-2,036,743-831,175-352,321-60,618-1,000,349-57,929-389,941
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-98,076,94560,225,9897,768,73543,283,49013,133,65910,576,4973,897,5453,072,8012,597,1323,745,394159,1280-100,00095,8774,123
Other Short Term Loans -450,944-4,948,048-2,637,9717,519,248605,000195,000000000000
Long term loans0-677,976677,976-7,150,1453,166,3323,983,813000000000
Hire Purchase and Lease Commitments000000000-26,015-40,779-29,191-63,991159,9760
other long term liabilities000000000000000
share issue0-26,937,410000213-397-218,2910000003,799,541
interest-1,889,594-1,795,115-1,492,722-231,940-161,00500182-5,761-55,303-2,425-9,777-78,892-73,0309,555
cash flow from financing-100,417,48325,867,4404,316,01843,420,65316,743,98614,755,5233,897,1482,854,6922,591,3713,664,076115,924-38,968-242,883182,8233,813,219
cash and cash equivalents
cash-923,981473,484-5,278,975-577,3793,812,8512,421,966-781,948916,805-111,062420,205-646,767646,396-5,867-417,472423,710
overdraft0000000-125125-398,158398,158-538,577-1,331,2731,869,8500
change in cash-923,981473,484-5,278,975-577,3793,812,8512,421,966-781,948916,930-111,187818,363-1,044,9251,184,9731,325,406-2,287,322423,710

citation limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for citation limited. Get real-time insights into citation limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Citation Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for citation limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in SK9 area or any other competitors across 12 key performance metrics.

citation limited Ownership

CITATION LIMITED Shareholders

citation holdings ltd 100%

citation limited directors

Citation Limited currently has 3 directors. The longest serving directors include Mr Christopher Morris (Mar 2013) and Ms Eloise Wann (Apr 2017).

officercountryagestartendrole
Mr Christopher MorrisUnited Kingdom52 years Mar 2013- Director
Ms Eloise WannUnited Kingdom47 years Apr 2017- Director
Mr Matthew StewartUnited Kingdom48 years Aug 2023- Director

P&L

December 2023

turnover

77.8m

+16%

operating profit

7m

-369%

gross margin

70.7%

-6.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

42.5m

+1.04%

total assets

101.4m

-0.43%

cash

372k

-0.71%

net assets

Total assets minus all liabilities

citation limited company details

company number

03097504

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

82990 - Other business support service activities n.e.c.

incorporation date

September 1995

age

30

incorporated

UK

ultimate parent company

CITATION MIDCO LTD

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

citation plc (December 2012)

broomco (965) limited (October 1995)

accountant

-

auditor

-

address

kings court water lane, wilmslow, cheshire, SK9 5AR

Bank

-

Legal Advisor

-

citation limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to citation limited. Currently there are 1 open charges and 8 have been satisfied in the past.

citation limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CITATION LIMITED. This can take several minutes, an email will notify you when this has completed.

citation limited Companies House Filings - See Documents

datedescriptionview/download