international business machines limited
international business machines limited Company Information
Company Number
03101918
Website
http://ibm.comRegistered Address
building c ibm hursley office, hursley park road, winchester, hampshire, SO21 2JN
Industry
Non-trading company
Telephone
02392561000
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
ibm united kingdom limited 100%
international business machines limited Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL BUSINESS MACHINES LIMITED at £774.4k based on a Turnover of £1.7m and 0.47x industry multiple (adjusted for size and gross margin).
international business machines limited Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL BUSINESS MACHINES LIMITED at £8.6m based on an EBITDA of £2.2m and a 3.89x industry multiple (adjusted for size and gross margin).
international business machines limited Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL BUSINESS MACHINES LIMITED at £2.7b based on Net Assets of £1.2b and 2.3x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
International Business Machines Limited Overview
International Business Machines Limited is a live company located in winchester, SO21 2JN with a Companies House number of 03101918. It operates in the non-trading company sector, SIC Code 74990. Founded in September 1995, it's largest shareholder is ibm united kingdom limited with a 100% stake. International Business Machines Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
International Business Machines Limited Health Check
Pomanda's financial health check has awarded International Business Machines Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
2 Weak
Size
annual sales of £1.7m, make it smaller than the average company (£4m)
£1.7m - International Business Machines Limited
£4m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- International Business Machines Limited
- - Industry AVG
Production
with a gross margin of 36.6%, this company has a comparable cost of product (36.6%)
36.6% - International Business Machines Limited
36.6% - Industry AVG
Profitability
an operating margin of 134.3% make it more profitable than the average company (5.4%)
134.3% - International Business Machines Limited
5.4% - Industry AVG
Employees
with 11 employees, this is below the industry average (41)
- International Business Machines Limited
41 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- International Business Machines Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £150.1k, this is equally as efficient (£153.6k)
- International Business Machines Limited
£153.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - International Business Machines Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - International Business Machines Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - International Business Machines Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - International Business Machines Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0%, this is a lower level of debt than the average (43%)
0% - International Business Machines Limited
43% - Industry AVG
INTERNATIONAL BUSINESS MACHINES LIMITED financials
International Business Machines Limited's latest turnover from December 2023 is £1.7 million and the company has net assets of £1.2 billion. According to their latest financial statements, we estimate that International Business Machines Limited has 11 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,651,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,383,617 | 16,972,087 | |||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Cost Of Sales | 0 | 0 | 0 | 0 | 0 | 0 | 15,429,435 | 10,929,817 | |||||||
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 0 | 12,954,182 | 6,042,270 | |||||||
| Admin Expenses | 0 | 0 | 0 | -5,000 | -23,933,000 | 30,370,458 | 18,484,195 | ||||||||
| Operating Profit | 0 | 0 | 0 | -28,000 | 5,000 | 23,933,000 | -17,416,276 | -12,441,925 | |||||||
| Interest Payable | 0 | 0 | 1,000 | 30,000 | 0 | 0 | 0 | 35,000 | 1,826,211 | 1,025,941 | |||||
| Interest Receivable | 15,000 | 2,000 | 0 | 0 | 5,000 | 5,000 | 12,000 | 1,305,000 | 20,152 | 1,848 | |||||
| Pre-Tax Profit | 1,666,000 | 43,269,000 | 399,855,000 | -165,995,000 | 5,000 | -23,000 | 17,000 | 25,203,000 | 25,232,648 | -13,466,018 | |||||
| Tax | -3,000 | 0 | 0 | 6,000 | -1,000 | 4,000 | -3,000 | -267,000 | -45,757,217 | -1,280,424 | |||||
| Profit After Tax | 1,663,000 | 43,269,000 | 399,855,000 | -165,989,000 | 4,000 | -19,000 | 14,000 | 24,936,000 | -20,524,569 | -14,746,442 | |||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,541,000 | 0 | 0 | |||||
| Retained Profit | 1,663,000 | 43,269,000 | 399,855,000 | -165,989,000 | 4,000 | -19,000 | 14,000 | 14,395,000 | -20,524,569 | -14,746,442 | |||||
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Number Of Employees | |||||||||||||||
| EBITDA* | 0 | 0 | 0 | -28,000 | 5,000 | 23,933,000 | 9,256,713 | 6,043,502 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 175,611,560 | 0 | 0 | 0 |
| Investments & Other | 1,151,635,000 | 1,151,635,000 | 1,108,368,000 | 875,605,000 | 1,305,477,000 | 1,305,477,000 | 1,305,477,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,151,635,000 | 1,151,635,000 | 1,108,368,000 | 875,605,000 | 1,305,477,000 | 1,305,477,000 | 1,305,477,000 | 0 | 0 | 0 | 0 | 175,611,560 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 1,796,000 | 130,000 | 124,000 | 828,000 | 852,000 | 846,000 | 869,000 | 1,228,000 | 0 | 0 | 209,240,116 | 17,373,836 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 6,000 | 0 | 4,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,796,000 | 130,000 | 124,000 | 834,000 | 852,000 | 850,000 | 869,000 | 1,228,000 | 0 | 0 | 209,240,116 | 17,373,837 | 0 | 0 | 0 |
| total assets | 1,153,431,000 | 1,151,765,000 | 1,108,492,000 | 876,439,000 | 1,306,329,000 | 1,306,327,000 | 1,306,346,000 | 1,228,000 | 0 | 0 | 209,240,116 | 192,985,397 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 4,000 | 4,000 | 0 | 0 | 0 | 3,000 | 0 | 0 | 0 | 0 | 29,764,685 | 206,052,745 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 3,000 | 0 | 0 | 0 | 1,000 | 0 | 3,000 | 294,000 | 0 | 0 | 213,801,790 | 1,280,423 | 0 | 0 | 0 |
| total current liabilities | 7,000 | 4,000 | 0 | 0 | 1,000 | 3,000 | 3,000 | 294,000 | 0 | 0 | 243,566,475 | 207,333,169 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 7,000 | 4,000 | 0 | 0 | 1,000 | 3,000 | 3,000 | 294,000 | 0 | 0 | 243,566,475 | 207,333,169 | 0 | 0 | 0 |
| net assets | 1,153,424,000 | 1,151,761,000 | 1,108,492,000 | 876,439,000 | 1,306,328,000 | 1,306,324,000 | 1,306,343,000 | 934,000 | 0 | 0 | -34,326,359 | -14,347,773 | 0 | 0 | 0 |
| total shareholders funds | 1,153,424,000 | 1,151,761,000 | 1,108,492,000 | 876,439,000 | 1,306,328,000 | 1,306,324,000 | 1,306,343,000 | 934,000 | 0 | 0 | -34,326,359 | -14,347,772 | 0 | 0 | 0 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 0 | 0 | 0 | -28,000 | 5,000 | 23,933,000 | -17,416,276 | -12,441,925 | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,672,989 | 18,485,427 | |||||
| Tax | -3,000 | 0 | 0 | 6,000 | -1,000 | 4,000 | -3,000 | -267,000 | -45,757,217 | -1,280,424 | |||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 1,666,000 | 6,000 | -710,000 | -18,000 | 2,000 | -19,000 | -359,000 | 1,228,000 | 0 | -209,240,116 | 191,866,280 | 17,373,836 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 3,000 | 0 | 0 | -1,000 | 1,000 | -3,000 | -291,000 | 294,000 | 0 | -213,801,790 | 212,521,367 | 1,280,423 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 710,000 | 23,000 | -2,000 | -8,000 | 70,000 | 22,732,000 | -15,845,417 | -11,330,335 | |||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 43,267,000 | 232,763,000 | -429,872,000 | 0 | 0 | 1,305,477,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 4,000 | 0 | 0 | -3,000 | 3,000 | 0 | 0 | 0 | -29,764,685 | -176,288,060 | 206,052,745 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 15,000 | 2,000 | -1,000 | -30,000 | 5,000 | 5,000 | 12,000 | 1,270,000 | -1,806,059 | -1,024,093 | |||||
| cash flow from financing | 15,000 | 6,000 | -167,803,000 | -263,930,000 | 2,000 | 8,000 | 1,305,407,000 | -12,191,000 | -177,548,136 | 205,427,322 | |||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
international business machines limited Credit Report and Business Information
International Business Machines Limited Competitor Analysis
Perform a competitor analysis for international business machines limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SO21 area or any other competitors across 12 key performance metrics.
international business machines limited Ownership
INTERNATIONAL BUSINESS MACHINES LIMITED group structure
International Business Machines Limited has no subsidiary companies.
Ultimate parent company
INTERNATIONAL BUSINESS MACHINES CORP
#0044739
2 parents
INTERNATIONAL BUSINESS MACHINES LIMITED
03101918
international business machines limited directors
International Business Machines Limited currently has 2 directors. The longest serving directors include Mr Alfonso Garcia Latorre (Jun 2023) and Ms Cheryl-Anne Wright (Jun 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alfonso Garcia Latorre | United Kingdom | 51 years | Jun 2023 | - | Director |
| Ms Cheryl-Anne Wright | United Kingdom | 52 years | Jun 2023 | - | Director |
P&L
December 2023turnover
1.7m
0%
operating profit
2.2m
0%
gross margin
36.6%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.2b
0%
total assets
1.2b
0%
cash
0
0%
net assets
Total assets minus all liabilities
international business machines limited company details
company number
03101918
Type
Private limited with Share Capital
industry
74990 - Non-trading company
incorporation date
September 1995
age
29
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
ratemicro limited (November 1995)
accountant
-
auditor
PRICEWATERHOUSECOOPERS LLP
address
building c ibm hursley office, hursley park road, winchester, hampshire, SO21 2JN
Bank
-
Legal Advisor
-
international business machines limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to international business machines limited.
international business machines limited Companies House Filings - See Documents
| date | description | view/download |
|---|
