corporate insurance consultants limited Company Information
Company Number
03104527
Website
-Registered Address
leonard curtis house, elms square bury new road, manchester, M45 7TA
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Alexander White13 Years
Shareholders
alexander richard beresford white 63%
rupert beresford white 37%
corporate insurance consultants limited Estimated Valuation
Pomanda estimates the enterprise value of CORPORATE INSURANCE CONSULTANTS LIMITED at £76.9k based on a Turnover of £137.8k and 0.56x industry multiple (adjusted for size and gross margin).
corporate insurance consultants limited Estimated Valuation
Pomanda estimates the enterprise value of CORPORATE INSURANCE CONSULTANTS LIMITED at £0 based on an EBITDA of £-14.2k and a 4.4x industry multiple (adjusted for size and gross margin).
corporate insurance consultants limited Estimated Valuation
Pomanda estimates the enterprise value of CORPORATE INSURANCE CONSULTANTS LIMITED at £57k based on Net Assets of £109.2k and 0.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Corporate Insurance Consultants Limited Overview
Corporate Insurance Consultants Limited is a live company located in manchester, M45 7TA with a Companies House number of 03104527. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 1995, it's largest shareholder is alexander richard beresford white with a 63% stake. Corporate Insurance Consultants Limited is a mature, micro sized company, Pomanda has estimated its turnover at £137.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Corporate Insurance Consultants Limited Health Check
Pomanda's financial health check has awarded Corporate Insurance Consultants Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
4 Weak
Size
annual sales of £137.8k, make it smaller than the average company (£3m)
- Corporate Insurance Consultants Limited
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (4.1%)
- Corporate Insurance Consultants Limited
4.1% - Industry AVG
Production
with a gross margin of 38.4%, this company has a comparable cost of product (38.4%)
- Corporate Insurance Consultants Limited
38.4% - Industry AVG
Profitability
an operating margin of -10.3% make it less profitable than the average company (6.5%)
- Corporate Insurance Consultants Limited
6.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (20)
1 - Corporate Insurance Consultants Limited
20 - Industry AVG
Pay Structure
on an average salary of £43.5k, the company has an equivalent pay structure (£43.5k)
- Corporate Insurance Consultants Limited
£43.5k - Industry AVG
Efficiency
resulting in sales per employee of £137.8k, this is equally as efficient (£137.8k)
- Corporate Insurance Consultants Limited
£137.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Corporate Insurance Consultants Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Corporate Insurance Consultants Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Corporate Insurance Consultants Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 393 weeks, this is more cash available to meet short term requirements (28 weeks)
393 weeks - Corporate Insurance Consultants Limited
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.2%, this is a lower level of debt than the average (60.4%)
13.2% - Corporate Insurance Consultants Limited
60.4% - Industry AVG
CORPORATE INSURANCE CONSULTANTS LIMITED financials
Corporate Insurance Consultants Limited's latest turnover from March 2023 is estimated at £137.8 thousand and the company has net assets of £109.2 thousand. According to their latest financial statements, Corporate Insurance Consultants Limited has 1 employee and maintains cash reserves of £125.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 2 | 2 | 2 | 2 | 2 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 119,646 | 130,375 | 102,922 | 123,688 | 125,829 | 139,923 | 80,777 | 105,433 | 128,238 | 150,231 | 124,807 | 119,197 | 109,015 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 119,646 | 130,375 | 102,922 | 123,688 | 125,829 | 139,923 | 80,777 | 105,433 | 128,238 | 150,231 | 124,807 | 119,197 | 109,015 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63,337 | 63,337 | 70,576 | 63,312 | 63,312 | 63,312 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 125,805 | 15,153 | 17,028 | 16,469 | 15,193 | 60,628 | 27,400 | 9,064 | 18,816 | 54,313 | 16,868 | 57,812 | 63,668 | 95,039 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 125,805 | 15,153 | 17,028 | 16,469 | 15,193 | 60,628 | 27,400 | 9,064 | 82,153 | 117,650 | 87,444 | 121,124 | 126,980 | 158,351 |
total assets | 125,805 | 134,799 | 147,403 | 119,391 | 138,881 | 186,457 | 167,323 | 89,841 | 187,586 | 245,888 | 237,675 | 245,931 | 246,177 | 267,366 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 880 | 1,850 | 770 | 7,565 | 7,643 | 5,121 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 498 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 16,630 | 14,373 | 12,493 | 11,342 | 9,655 | 9,031 | 663 | 300 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 16,630 | 14,373 | 12,493 | 11,342 | 9,655 | 9,031 | 663 | 798 | 880 | 1,850 | 770 | 7,565 | 7,643 | 5,121 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 11,314 | 11,314 | 11,314 | 10,984 | 11,901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 11,314 | 11,314 | 11,314 | 10,984 | 11,901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 16,630 | 14,373 | 23,807 | 22,656 | 20,969 | 20,015 | 12,564 | 798 | 880 | 1,850 | 770 | 7,565 | 7,643 | 5,121 |
net assets | 109,175 | 120,426 | 123,596 | 96,735 | 117,912 | 166,442 | 154,759 | 89,043 | 186,706 | 244,038 | 236,905 | 238,366 | 238,534 | 262,245 |
total shareholders funds | 109,175 | 120,426 | 123,596 | 96,735 | 117,912 | 166,442 | 154,759 | 89,043 | 186,706 | 244,038 | 236,905 | 238,366 | 238,534 | 262,245 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -63,337 | 0 | -7,239 | 7,264 | 0 | 0 | 63,312 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -880 | -970 | 1,080 | -6,795 | -78 | 2,522 | 5,121 |
Accruals and Deferred Income | 2,257 | 1,880 | 1,151 | 1,687 | 624 | 8,368 | 363 | 300 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | -11,314 | 0 | 0 | 330 | -917 | 11,901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | -119,646 | -10,729 | 27,453 | -20,766 | -2,141 | -14,094 | 59,146 | -24,656 | -22,805 | -21,993 | 25,424 | 5,610 | 10,182 | 109,015 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | -498 | 498 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 110,652 | -1,875 | 559 | 1,276 | -45,435 | 33,228 | 18,336 | -9,752 | -35,497 | 37,445 | -40,944 | -5,856 | -31,371 | 95,039 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 110,652 | -1,875 | 559 | 1,276 | -45,435 | 33,228 | 18,336 | -9,752 | -35,497 | 37,445 | -40,944 | -5,856 | -31,371 | 95,039 |
corporate insurance consultants limited Credit Report and Business Information
Corporate Insurance Consultants Limited Competitor Analysis
Perform a competitor analysis for corporate insurance consultants limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in M45 area or any other competitors across 12 key performance metrics.
corporate insurance consultants limited Ownership
CORPORATE INSURANCE CONSULTANTS LIMITED group structure
Corporate Insurance Consultants Limited has no subsidiary companies.
Ultimate parent company
CORPORATE INSURANCE CONSULTANTS LIMITED
03104527
corporate insurance consultants limited directors
Corporate Insurance Consultants Limited currently has 1 director, Mr Alexander White serving since Oct 2010.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Alexander White | England | 55 years | Oct 2010 | - | Director |
P&L
March 2023turnover
137.8k
-44%
operating profit
-14.2k
0%
gross margin
38.4%
+0.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
109.2k
-0.09%
total assets
125.8k
-0.07%
cash
125.8k
+7.3%
net assets
Total assets minus all liabilities
corporate insurance consultants limited company details
company number
03104527
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
September 1995
age
29
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
millhow limited (October 1995)
last accounts submitted
March 2023
address
leonard curtis house, elms square bury new road, manchester, M45 7TA
accountant
SHEEN STICKLAND
auditor
-
corporate insurance consultants limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to corporate insurance consultants limited.
corporate insurance consultants limited Companies House Filings - See Documents
date | description | view/download |
---|