corporate insurance consultants limited

3.5

corporate insurance consultants limited Company Information

Share CORPORATE INSURANCE CONSULTANTS LIMITED
Live (In Liquidation)
MatureMicroDeclining

Company Number

03104527

Website

-

Registered Address

leonard curtis house, elms square bury new road, manchester, M45 7TA

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Alexander White13 Years

Shareholders

alexander richard beresford white 63%

rupert beresford white 37%

corporate insurance consultants limited Estimated Valuation

£76.9k

Pomanda estimates the enterprise value of CORPORATE INSURANCE CONSULTANTS LIMITED at £76.9k based on a Turnover of £137.8k and 0.56x industry multiple (adjusted for size and gross margin).

corporate insurance consultants limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CORPORATE INSURANCE CONSULTANTS LIMITED at £0 based on an EBITDA of £-14.2k and a 4.4x industry multiple (adjusted for size and gross margin).

corporate insurance consultants limited Estimated Valuation

£57k

Pomanda estimates the enterprise value of CORPORATE INSURANCE CONSULTANTS LIMITED at £57k based on Net Assets of £109.2k and 0.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Corporate Insurance Consultants Limited Overview

Corporate Insurance Consultants Limited is a live company located in manchester, M45 7TA with a Companies House number of 03104527. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 1995, it's largest shareholder is alexander richard beresford white with a 63% stake. Corporate Insurance Consultants Limited is a mature, micro sized company, Pomanda has estimated its turnover at £137.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Corporate Insurance Consultants Limited Health Check

Pomanda's financial health check has awarded Corporate Insurance Consultants Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £137.8k, make it smaller than the average company (£3m)

£137.8k - Corporate Insurance Consultants Limited

£3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (4.1%)

-18% - Corporate Insurance Consultants Limited

4.1% - Industry AVG

production

Production

with a gross margin of 38.4%, this company has a comparable cost of product (38.4%)

38.4% - Corporate Insurance Consultants Limited

38.4% - Industry AVG

profitability

Profitability

an operating margin of -10.3% make it less profitable than the average company (6.5%)

-10.3% - Corporate Insurance Consultants Limited

6.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (20)

1 - Corporate Insurance Consultants Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.5k, the company has an equivalent pay structure (£43.5k)

£43.5k - Corporate Insurance Consultants Limited

£43.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £137.8k, this is equally as efficient (£137.8k)

£137.8k - Corporate Insurance Consultants Limited

£137.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Corporate Insurance Consultants Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Corporate Insurance Consultants Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Corporate Insurance Consultants Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 393 weeks, this is more cash available to meet short term requirements (28 weeks)

393 weeks - Corporate Insurance Consultants Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.2%, this is a lower level of debt than the average (60.4%)

13.2% - Corporate Insurance Consultants Limited

60.4% - Industry AVG

CORPORATE INSURANCE CONSULTANTS LIMITED financials

EXPORTms excel logo

Corporate Insurance Consultants Limited's latest turnover from March 2023 is estimated at £137.8 thousand and the company has net assets of £109.2 thousand. According to their latest financial statements, Corporate Insurance Consultants Limited has 1 employee and maintains cash reserves of £125.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover137,768248,159233,071252,754253,533246,78100334,021336,385380,377351,542340,116323,076
Other Income Or Grants00000000000000
Cost Of Sales84,879153,462146,165156,712157,864152,91200211,445214,435240,886216,557204,303192,673
Gross Profit52,88994,69786,90696,04295,66993,86900122,576121,950139,491134,985135,813130,403
Admin Expenses67,13597,98853,761117,235144,48379,666-82,09997,733180,091112,864141,139135,457159,921-233,450
Operating Profit-14,246-3,29133,145-21,193-48,81414,20382,099-97,733-57,5159,086-1,648-472-24,108363,853
Interest Payable00000000000000
Interest Receivable2,99512117162842204670183178187304397238
Pre-Tax Profit-11,251-3,17033,162-21,177-48,53014,42382,145-97,663-57,3329,264-1,461-168-23,711364,090
Tax00-6,30100-2,740-16,42900-2,131000-101,945
Profit After Tax-11,251-3,17026,861-21,177-48,53011,68365,716-97,663-57,3327,133-1,461-168-23,711262,145
Dividends Paid00000000000000
Retained Profit-11,251-3,17026,861-21,177-48,53011,68365,716-97,663-57,3327,133-1,461-168-23,711262,145
Employee Costs43,48483,20980,00079,10576,64072,42100106,698105,894138,932104,020102,478105,775
Number Of Employees12222200334333
EBITDA*-14,246-3,29133,145-21,193-48,81414,20382,099-97,733-57,5159,086-1,648-472-24,108363,853

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets00000000000000
Intangible Assets00000000000000
Investments & Other0119,646130,375102,922123,688125,829139,92380,777105,433128,238150,231124,807119,197109,015
Debtors (Due After 1 year)00000000000000
Total Fixed Assets0119,646130,375102,922123,688125,829139,92380,777105,433128,238150,231124,807119,197109,015
Stock & work in progress00000000000000
Trade Debtors0000000063,33763,33770,57663,31263,31263,312
Group Debtors00000000000000
Misc Debtors00000000000000
Cash125,80515,15317,02816,46915,19360,62827,4009,06418,81654,31316,86857,81263,66895,039
misc current assets00000000000000
total current assets125,80515,15317,02816,46915,19360,62827,4009,06482,153117,65087,444121,124126,980158,351
total assets125,805134,799147,403119,391138,881186,457167,32389,841187,586245,888237,675245,931246,177267,366
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 000000008801,8507707,5657,6435,121
Group/Directors Accounts0000000498000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities16,63014,37312,49311,3429,6559,031663300000000
total current liabilities16,63014,37312,49311,3429,6559,0316637988801,8507707,5657,6435,121
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions0011,31411,31411,31410,98411,9010000000
total long term liabilities0011,31411,31411,31410,98411,9010000000
total liabilities16,63014,37323,80722,65620,96920,01512,5647988801,8507707,5657,6435,121
net assets109,175120,426123,59696,735117,912166,442154,75989,043186,706244,038236,905238,366238,534262,245
total shareholders funds109,175120,426123,59696,735117,912166,442154,75989,043186,706244,038236,905238,366238,534262,245
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-14,246-3,29133,145-21,193-48,81414,20382,099-97,733-57,5159,086-1,648-472-24,108363,853
Depreciation00000000000000
Amortisation00000000000000
Tax00-6,30100-2,740-16,42900-2,131000-101,945
Stock00000000000000
Debtors0000000-63,3370-7,2397,2640063,312
Creditors0000000-880-9701,080-6,795-782,5225,121
Accruals and Deferred Income2,2571,8801,1511,6876248,368363300000000
Deferred Taxes & Provisions0-11,31400330-91711,9010000000
Cash flow from operations-11,989-12,72527,995-19,506-47,86018,91477,934-34,976-58,48515,274-15,707-550-21,586203,717
Investing Activities
capital expenditure00000000000000
Change in Investments-119,646-10,72927,453-20,766-2,141-14,09459,146-24,656-22,805-21,99325,4245,61010,182109,015
cash flow from investments119,64610,729-27,45320,7662,14114,094-59,14624,65622,80521,993-25,424-5,610-10,182-109,015
Financing Activities
Bank loans00000000000000
Group/Directors Accounts000000-498498000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0000000000000100
interest2,99512117162842204670183178187304397238
cash flow from financing2,9951211716284220-452568183178187304397338
cash and cash equivalents
cash110,652-1,8755591,276-45,43533,22818,336-9,752-35,49737,445-40,944-5,856-31,37195,039
overdraft00000000000000
change in cash110,652-1,8755591,276-45,43533,22818,336-9,752-35,49737,445-40,944-5,856-31,37195,039

corporate insurance consultants limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for corporate insurance consultants limited. Get real-time insights into corporate insurance consultants limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Corporate Insurance Consultants Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for corporate insurance consultants limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in M45 area or any other competitors across 12 key performance metrics.

corporate insurance consultants limited Ownership

CORPORATE INSURANCE CONSULTANTS LIMITED group structure

Corporate Insurance Consultants Limited has no subsidiary companies.

Ultimate parent company

CORPORATE INSURANCE CONSULTANTS LIMITED

03104527

CORPORATE INSURANCE CONSULTANTS LIMITED Shareholders

alexander richard beresford white 63%
rupert beresford white 37%

corporate insurance consultants limited directors

Corporate Insurance Consultants Limited currently has 1 director, Mr Alexander White serving since Oct 2010.

officercountryagestartendrole
Mr Alexander WhiteEngland55 years Oct 2010- Director

P&L

March 2023

turnover

137.8k

-44%

operating profit

-14.2k

0%

gross margin

38.4%

+0.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

109.2k

-0.09%

total assets

125.8k

-0.07%

cash

125.8k

+7.3%

net assets

Total assets minus all liabilities

corporate insurance consultants limited company details

company number

03104527

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 1995

age

29

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

millhow limited (October 1995)

last accounts submitted

March 2023

address

leonard curtis house, elms square bury new road, manchester, M45 7TA

accountant

SHEEN STICKLAND

auditor

-

corporate insurance consultants limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to corporate insurance consultants limited.

charges

corporate insurance consultants limited Companies House Filings - See Documents

datedescriptionview/download