st andrew's insurance plc

st andrew's insurance plc Company Information

Share ST ANDREW'S INSURANCE PLC
Live 
MatureMidDeclining

Company Number

03104671

Industry

Non-life insurance

 

Shareholders

lloyds bank general insurance holdings ltd

Group Structure

View All

Contact

Registered Address

33 old broad street, london, EC2N 1HZ

st andrew's insurance plc Estimated Valuation

£15.1m

Pomanda estimates the enterprise value of ST ANDREW'S INSURANCE PLC at £15.1m based on a Turnover of £17.8m and 0.84x industry multiple (adjusted for size and gross margin).

st andrew's insurance plc Estimated Valuation

£29.4m

Pomanda estimates the enterprise value of ST ANDREW'S INSURANCE PLC at £29.4m based on an EBITDA of £2.9m and a 10.03x industry multiple (adjusted for size and gross margin).

st andrew's insurance plc Estimated Valuation

£122.7m

Pomanda estimates the enterprise value of ST ANDREW'S INSURANCE PLC at £122.7m based on Net Assets of £72.2m and 1.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

St Andrew's Insurance Plc Overview

St Andrew's Insurance Plc is a live company located in london, EC2N 1HZ with a Companies House number of 03104671. It operates in the non-life insurance sector, SIC Code 65120. Founded in September 1995, it's largest shareholder is lloyds bank general insurance holdings ltd with a 100% stake. St Andrew's Insurance Plc is a mature, mid sized company, Pomanda has estimated its turnover at £17.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

St Andrew's Insurance Plc Health Check

Pomanda's financial health check has awarded St Andrew'S Insurance Plc a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

1 Weak

size

Size

annual sales of £17.8m, make it larger than the average company (£2.1m)

£17.8m - St Andrew's Insurance Plc

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -47%, show it is growing at a slower rate (8.7%)

-47% - St Andrew's Insurance Plc

8.7% - Industry AVG

production

Production

with a gross margin of 100%, this company has a comparable cost of product (100%)

100% - St Andrew's Insurance Plc

100% - Industry AVG

profitability

Profitability

an operating margin of 16.4% make it as profitable than the average company (17.7%)

16.4% - St Andrew's Insurance Plc

17.7% - Industry AVG

employees

Employees

with 109 employees, this is above the industry average (26)

109 - St Andrew's Insurance Plc

26 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - St Andrew's Insurance Plc

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £163.6k, this is equally as efficient (£163.6k)

£163.6k - St Andrew's Insurance Plc

£163.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (216 days)

9 days - St Andrew's Insurance Plc

216 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - St Andrew's Insurance Plc

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - St Andrew's Insurance Plc

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 122 weeks, this is more cash available to meet short term requirements (18 weeks)

122 weeks - St Andrew's Insurance Plc

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 26.1%, this is a lower level of debt than the average (81.5%)

26.1% - St Andrew's Insurance Plc

81.5% - Industry AVG

ST ANDREW'S INSURANCE PLC financials

EXPORTms excel logo

St Andrew'S Insurance Plc's latest turnover from December 2023 is £17.8 million and the company has net assets of £72.2 million. According to their latest financial statements, we estimate that St Andrew'S Insurance Plc has 109 employees and maintains cash reserves of £60 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover17,829,00047,592,000125,542,000122,942,000159,548,000184,058,000227,360,000278,673,000327,416,000388,908,000462,656,000485,123,000535,742,000641,230,000695,495,000
Other Income Or Grants000000000000000
Cost Of Sales0025,9710002,113,0708,624,75231,692,19067,815,185114,871,091120,645,752144,830,006189,178,6360
Gross Profit17,829,00047,592,000125,516,029122,942,000159,548,000184,058,000225,246,930270,048,248295,723,810321,092,815347,784,909364,477,248390,911,994452,051,3640
Admin Expenses14,898,98533,791,956114,999,87680,640,28689,489,333119,117,745172,717,195176,317,533201,613,687210,777,069143,645,781191,645,216206,667,892286,609,748-205,475,347
Operating Profit2,930,01513,800,04410,516,15342,301,71470,058,66764,940,25552,529,73593,730,71594,110,123110,315,746204,139,128172,832,032184,244,102165,441,616205,475,347
Interest Payable889,0002,558,00000000000003,0233,0230
Interest Receivable4,167,3194,002,425312,243110,632652,444399,251627,055375,535547,378800,710755,678520,600430,543344,740141,320
Pre-Tax Profit7,028,00017,649,00015,671,00042,918,00070,711,00065,339,00053,322,00093,777,00094,071,000111,999,000147,114,000172,279,000183,419,000165,168,000194,135,000
Tax-1,705,000-3,229,000-6,900,000-8,564,000-13,435,000-12,414,000-10,265,000-18,492,000-18,345,000-24,217,00010,655,000-40,531,000-46,762,000-45,804,000-46,091,000
Profit After Tax5,323,00014,420,0008,771,00034,354,00057,276,00052,925,00043,057,00075,285,00075,726,00087,782,000157,769,000131,748,000136,657,000119,364,000148,044,000
Dividends Paid000040,000,00045,000,00094,000,000200,000,000125,000,00090,199,000193,000,00028,000,000138,600,000252,300,0000
Retained Profit5,323,00014,420,0008,771,00034,354,00017,276,0007,925,000-50,943,000-124,715,000-49,274,000-2,417,000-35,231,000103,748,000-1,943,000-132,936,000148,044,000
Employee Costs0000066,492,21686,834,618106,568,267119,131,112139,799,96914,884,0001,820,000834,0003,593,0007,885,000
Number Of Employees1093088258081,0131,1761,5812,0042,2852,6323,24833521820
EBITDA*2,930,01513,800,04410,516,15342,301,71470,058,66764,940,25552,529,73593,730,71594,110,123110,315,746204,139,128172,832,032184,244,102165,441,616205,475,347

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets6,078,0004,339,000918,0000000256,710,000370,883,0000004,572,0004,876,0007,174,000
Intangible Assets0001,176,0001,392,0004,075,0009,348,00023,662,00028,317,00033,002,00040,469,00061,636,00077,643,00093,024,000119,632,000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets6,078,0004,339,000918,0001,176,0001,392,0004,075,0009,348,000280,372,000399,200,00033,002,00040,469,00061,636,00082,215,00097,900,000126,806,000
Stock & work in progress000000000000000
Trade Debtors476,000745,0001,910,0004,550,0002,575,0002,885,0003,208,00068,166,000158,116,000181,039,00055,049,000187,834,000104,519,00078,547,00016,498,000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash60,034,00098,721,000129,989,000119,805,000101,459,00072,526,00033,941,000216,881,00083,547,000135,404,000184,880,000117,391,00090,849,00081,368,00056,528,000
misc current assets31,062,00098,160,000151,193,000173,923,000191,532,000224,177,000329,403,00000421,995,000528,581,000573,114,000549,807,000653,746,000833,074,000
total current assets91,572,000197,626,000283,092,000298,278,000295,566,000299,588,000367,041,000285,060,000241,681,000738,438,000768,510,000878,339,000745,175,000813,661,000906,100,000
total assets97,650,000201,965,000284,010,000299,454,000296,958,000303,663,000376,389,000565,432,000640,881,000771,440,000808,979,000939,975,000827,390,000911,561,0001,032,906,000
Bank overdraft000000000000093,0000
Bank loan000000000000000
Trade Creditors 23,196,00040,875,00094,058,000110,448,000120,510,000151,849,000173,224,000194,808,000256,484,000268,415,000328,804,000387,754,000433,126,000442,224,000369,005,000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities25,500,00044,737,000117,342,000136,355,000168,269,000194,229,000271,937,000407,766,000349,990,000423,647,000455,189,000544,910,000555,641,000588,082,000504,188,000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities0401,0002,099,00012,301,00012,245,00012,109,00015,052,00017,121,00026,423,00033,654,00036,962,00043,086,00023,405,00073,069,000145,217,000
total liabilities25,500,00045,138,000119,441,000148,656,000180,514,000206,338,000286,989,000424,887,000376,413,000457,301,000492,151,000587,996,000579,046,000661,151,000649,405,000
net assets72,150,000156,827,000164,569,000150,798,000116,444,00097,325,00089,400,000140,545,000264,468,000314,139,000316,828,000351,979,000248,344,000250,410,000383,501,000
total shareholders funds72,150,000156,827,000164,569,000150,798,000116,444,00097,325,00089,400,000140,545,000264,468,000314,139,000316,828,000351,979,000248,344,000250,410,000383,501,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit2,930,01513,800,04410,516,15342,301,71470,058,66764,940,25552,529,73593,730,71594,110,123110,315,746204,139,128172,832,032184,244,102165,441,616205,475,347
Depreciation000000000000000
Amortisation000000000000000
Tax-1,705,000-3,229,000-6,900,000-8,564,000-13,435,000-12,414,000-10,265,000-18,492,000-18,345,000-24,217,00010,655,000-40,531,000-46,762,000-45,804,000-46,091,000
Stock000000000000000
Debtors-269,000-1,165,000-2,640,0001,975,000-310,000-323,000-64,958,000-89,950,000-22,923,000125,990,000-132,785,00083,315,00025,972,00062,049,00016,498,000
Creditors-17,679,000-53,183,000-16,390,000-10,062,000-31,339,000-21,375,000-21,584,000-61,676,000-11,931,000-60,389,000-58,950,000-45,372,000-9,098,00073,219,000369,005,000
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-16,184,985-41,446,956-10,133,84721,700,71425,594,66731,474,25585,638,735103,512,71586,757,123-100,280,254288,629,1283,614,032102,412,102130,807,616511,891,347
Investing Activities
capital expenditure-1,739,000-3,421,000258,000216,0002,683,0005,273,000271,024,000118,828,000-366,198,0007,467,00021,167,00020,579,00015,685,00028,906,000-126,806,000
Change in Investments000000000000000
cash flow from investments-1,739,000-3,421,000258,000216,0002,683,0005,273,000271,024,000118,828,000-366,198,0007,467,00021,167,00020,579,00015,685,00028,906,000-126,806,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue-90,000,000-22,162,0005,000,00001,843,0000-202,000792,000-397,000-272,00080,000-113,000-123,000-155,000235,457,000
interest3,278,3191,444,425312,243110,632652,444399,251627,055375,535547,378800,710755,678520,600427,520341,717141,320
cash flow from financing-86,721,681-20,717,5755,312,243110,6322,495,444399,251425,0551,167,535150,378528,710835,678407,600304,520186,717235,598,320
cash and cash equivalents
cash-38,687,000-31,268,00010,184,00018,346,00028,933,00038,585,000-182,940,000133,334,000-51,857,000-49,476,00067,489,00026,542,0009,481,00024,840,00056,528,000
overdraft000000000000-93,00093,0000
change in cash-38,687,000-31,268,00010,184,00018,346,00028,933,00038,585,000-182,940,000133,334,000-51,857,000-49,476,00067,489,00026,542,0009,574,00024,747,00056,528,000

st andrew's insurance plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for st andrew's insurance plc. Get real-time insights into st andrew's insurance plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

St Andrew's Insurance Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for st andrew's insurance plc by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in EC2N area or any other competitors across 12 key performance metrics.

st andrew's insurance plc Ownership

ST ANDREW'S INSURANCE PLC group structure

St Andrew'S Insurance Plc has no subsidiary companies.

Ultimate parent company

2 parents

ST ANDREW'S INSURANCE PLC

03104671

ST ANDREW'S INSURANCE PLC Shareholders

lloyds bank general insurance holdings ltd 100%

st andrew's insurance plc directors

St Andrew'S Insurance Plc currently has 13 directors. The longest serving directors include Mr Christopher Moulder (Jun 2017) and Mrs Gayle Schumacher (Jul 2019).

officercountryagestartendrole
Mr Christopher MoulderUnited Kingdom66 years Jun 2017- Director
Mrs Gayle SchumacherEngland65 years Jul 2019- Director
Mr William ChalmersUnited Kingdom56 years Aug 2019- Director
Mr James HillmanScotland55 years Dec 2019- Director
Mrs Deborah DavisUnited Kingdom61 years Mar 2022- Director
Mr Jonathan Wheway58 years Aug 2022- Director
Mr Jonathan Wheway58 years Aug 2022- Director
Mr Chirantan BaruaUnited Kingdom51 years May 2023- Director
Mrs Joanna HarrisUnited Kingdom51 years Sep 2023- Director
Mr Matthew CuhlsUnited Kingdom50 years Jan 2024- Director

P&L

December 2023

turnover

17.8m

-63%

operating profit

2.9m

0%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

72.2m

-0.54%

total assets

97.7m

-0.52%

cash

60m

-0.39%

net assets

Total assets minus all liabilities

st andrew's insurance plc company details

company number

03104671

Type

Public limited with Share Capital

industry

65120 - Non-life insurance

incorporation date

September 1995

age

30

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

surrey public limited company (January 1996)

accountant

-

auditor

DELOITTE LLP

address

33 old broad street, london, EC2N 1HZ

Bank

BANK OF SCOTLAND

Legal Advisor

-

st andrew's insurance plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to st andrew's insurance plc.

st andrew's insurance plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ST ANDREW'S INSURANCE PLC. This can take several minutes, an email will notify you when this has completed.

st andrew's insurance plc Companies House Filings - See Documents

datedescriptionview/download