ghelani's superstore and cash & carry limited

Live MatureMidHigh

ghelani's superstore and cash & carry limited Company Information

Share GHELANI'S SUPERSTORE AND CASH & CARRY LIMITED

Company Number

03106010

Shareholders

hitesh g. ghelani

paresh g. ghelani

View All

Group Structure

View All

Industry

Other retail sale of food in specialised stores

 

Registered Address

2 wilkes way, syston, leicester, LE7 2BN

Website

-

ghelani's superstore and cash & carry limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of GHELANI'S SUPERSTORE AND CASH & CARRY LIMITED at £3.9m based on a Turnover of £11.6m and 0.34x industry multiple (adjusted for size and gross margin).

ghelani's superstore and cash & carry limited Estimated Valuation

£899.4k

Pomanda estimates the enterprise value of GHELANI'S SUPERSTORE AND CASH & CARRY LIMITED at £899.4k based on an EBITDA of £234.6k and a 3.83x industry multiple (adjusted for size and gross margin).

ghelani's superstore and cash & carry limited Estimated Valuation

£17.7m

Pomanda estimates the enterprise value of GHELANI'S SUPERSTORE AND CASH & CARRY LIMITED at £17.7m based on Net Assets of £7.8m and 2.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ghelani's Superstore And Cash & Carry Limited Overview

Ghelani's Superstore And Cash & Carry Limited is a live company located in leicester, LE7 2BN with a Companies House number of 03106010. It operates in the other retail sale of food in specialised stores sector, SIC Code 47290. Founded in September 1995, it's largest shareholder is hitesh g. ghelani with a 20% stake. Ghelani's Superstore And Cash & Carry Limited is a mature, mid sized company, Pomanda has estimated its turnover at £11.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ghelani's Superstore And Cash & Carry Limited Health Check

Pomanda's financial health check has awarded Ghelani'S Superstore And Cash & Carry Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £11.6m, make it larger than the average company (£865.2k)

£11.6m - Ghelani's Superstore And Cash & Carry Limited

£865.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (7.8%)

29% - Ghelani's Superstore And Cash & Carry Limited

7.8% - Industry AVG

production

Production

with a gross margin of 22.7%, this company has a higher cost of product (35.6%)

22.7% - Ghelani's Superstore And Cash & Carry Limited

35.6% - Industry AVG

profitability

Profitability

an operating margin of 1.9% make it less profitable than the average company (2.6%)

1.9% - Ghelani's Superstore And Cash & Carry Limited

2.6% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (18)

5 - Ghelani's Superstore And Cash & Carry Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.4k, the company has an equivalent pay structure (£17.4k)

£17.4k - Ghelani's Superstore And Cash & Carry Limited

£17.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.3m, this is more efficient (£78.7k)

£2.3m - Ghelani's Superstore And Cash & Carry Limited

£78.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 129 days, this is later than average (15 days)

129 days - Ghelani's Superstore And Cash & Carry Limited

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (32 days)

14 days - Ghelani's Superstore And Cash & Carry Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ghelani's Superstore And Cash & Carry Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 99 weeks, this is more cash available to meet short term requirements (16 weeks)

99 weeks - Ghelani's Superstore And Cash & Carry Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.4%, this is a lower level of debt than the average (80.6%)

4.4% - Ghelani's Superstore And Cash & Carry Limited

80.6% - Industry AVG

GHELANI'S SUPERSTORE AND CASH & CARRY LIMITED financials

EXPORTms excel logo

Ghelani'S Superstore And Cash & Carry Limited's latest turnover from March 2024 is estimated at £11.6 million and the company has net assets of £7.8 million. According to their latest financial statements, Ghelani'S Superstore And Cash & Carry Limited has 5 employees and maintains cash reserves of £690.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover11,617,2825,951,7187,173,3055,454,4585,915,6324,477,2645,206,7565,452,3332,540,0363,141,5952,905,7632,710,0082,575,9931,533,3932,065,530
Other Income Or Grants000000000000000
Cost Of Sales8,975,0484,595,1755,660,4974,369,6374,705,5313,557,8884,131,1734,316,7641,944,7872,369,4842,147,8691,931,4341,904,1991,096,5851,382,741
Gross Profit2,642,2341,356,5431,512,8081,084,8211,210,102919,3761,075,5831,135,569595,248772,110757,893778,574671,794436,808682,789
Admin Expenses2,421,010-333,949853,042394,336764,055578,421926,493899,412225,703280,926588,269303,256359,837138,021282,164
Operating Profit221,2241,690,492659,766690,485446,047340,955149,090236,157369,545491,184169,624475,318311,957298,787400,625
Interest Payable000069770000000011,920
Interest Receivable68,79249,1542,8434894712,4391,6291,6033,8862,5401,8561,2748167642,861
Pre-Tax Profit290,0161,739,646662,609690,974446,448343,317150,719237,760373,431493,724171,481476,592312,773299,551391,566
Tax-72,504-330,533-125,896-131,285-84,825-65,230-28,637-47,552-74,686-103,682-39,441-114,382-81,321-83,874-91,444
Profit After Tax217,5121,409,113536,713559,689361,623278,087122,082190,208298,745390,042132,040362,210231,452215,677300,122
Dividends Paid000000000000000
Retained Profit217,5121,409,113536,713559,689361,623278,087122,082190,208298,745390,042132,040362,210231,452215,677300,122
Employee Costs86,928259,520334,048311,263245,002282,081332,424332,959299,341253,113252,137280,685236,347147,557163,197
Number Of Employees5161918161718191816161514810
EBITDA*234,6221,707,431679,460699,958456,898351,984160,295246,254379,129503,469180,668486,248323,774310,964411,592

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets3,368,2403,381,6383,404,7823,355,6372,582,1052,591,1072,601,2042,611,5422,605,9392,613,0482,614,2992,621,3732,630,6562,629,9482,627,801
Intangible Assets757575757575757575000000
Investments & Other0000000007575757500
Debtors (Due After 1 year)001,2041,2041,2041,2040000270,758270,758000
Total Fixed Assets3,368,3153,381,7133,406,0613,356,9162,583,3842,592,3862,601,2792,611,6172,606,0142,613,1232,885,1322,892,2062,630,7312,629,9482,627,801
Stock & work in progress0128,716351,059301,617181,864228,638361,902254,909268,084286,465287,985278,035357,633244,462170,218
Trade Debtors4,133,0452,913,7322,699,3942,322,0382,221,7931,905,4651,821,6301,941,642571,543578,613311,940289,553373,317192,373234,480
Group Debtors000000000000000
Misc Debtors00000000000001,7240
Cash690,6681,929,962383,162374,867603,406338,136312,269339,151943,546610,949404,945337,529171,966154,510151,054
misc current assets000000000000000
total current assets4,823,7134,972,4103,433,6152,998,5223,007,0632,472,2392,495,8012,535,7021,783,1731,476,0271,004,870905,117902,916593,069555,752
total assets8,192,0288,354,1236,839,6766,355,4385,590,4475,064,6255,097,0805,147,3194,389,1874,089,1503,890,0023,797,3233,533,6473,223,0173,183,553
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 361,453741,0600688,201482,899170,623208,793259,784233,209231,919422,525462,125560,322480,994656,540
Group/Directors Accounts000000000000000
other short term finances000002,275000000000
hp & lease commitments000000000000000
other current liabilities00635,72600145,802000000000
total current liabilities361,453741,060635,726688,201482,899318,700208,793259,784233,209231,919422,525462,125560,322480,994656,540
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000420,019541,3490000000
provisions0000004304304304287164778149641,631
total long term liabilities000000420,449541,7794304287164778149641,631
total liabilities361,453741,060635,726688,201482,899318,700629,242801,563233,639232,347423,241462,602561,136481,958658,171
net assets7,830,5757,613,0636,203,9505,667,2375,107,5484,745,9254,467,8384,345,7564,155,5483,856,8033,466,7613,334,7212,972,5112,741,0592,525,382
total shareholders funds7,830,5757,613,0636,203,9505,667,2375,107,5484,745,9254,467,8384,345,7564,155,5483,856,8033,466,7613,334,7212,972,5112,741,0592,525,382
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit221,2241,690,492659,766690,485446,047340,955149,090236,157369,545491,184169,624475,318311,957298,787400,625
Depreciation13,39816,93919,6949,47310,85111,02911,20510,0979,58412,28511,04410,93011,81712,17710,967
Amortisation000000000000000
Tax-72,504-330,533-125,896-131,285-84,825-65,230-28,637-47,552-74,686-103,682-39,441-114,382-81,321-83,874-91,444
Stock-128,716-222,34349,442119,753-46,774-133,264106,993-13,175-18,381-1,5209,950-79,598113,17174,244170,218
Debtors1,219,313213,134377,356100,245316,32885,039-120,0121,370,099-7,070-4,08522,387186,994179,220-40,383234,480
Creditors-379,607741,060-688,201205,302312,276-38,170-50,99126,5751,290-190,606-39,600-98,19779,328-175,546656,540
Accruals and Deferred Income0-635,726635,7260-145,802145,802000000000
Deferred Taxes & Provisions00000-430002-288239-337-150-6671,631
Cash flow from operations-1,308,0861,491,44174,291553,977268,993442,18193,686-1,131,647331,186214,49869,529165,93629,24017,016573,621
Investing Activities
capital expenditure06,205-68,839-783,005-1,849-932-867-15,700-2,550-11,034-3,970-1,647-12,525-14,324-2,638,768
Change in Investments00000000-750007500
cash flow from investments06,205-68,839-783,005-1,849-932-867-15,700-2,475-11,034-3,970-1,647-12,600-14,324-2,638,768
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 0000-2,2752,275000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000-420,019-121,330541,3490000000
share issue000000000000002,225,260
interest68,79249,1542,8434894022,3621,6291,6033,8862,5401,8561,274816764-9,059
cash flow from financing68,79249,1542,843489-1,873-415,382-119,701542,9523,8862,5401,8561,2748167642,216,201
cash and cash equivalents
cash-1,239,2941,546,8008,295-228,539265,27025,867-26,882-604,395332,597206,00467,416165,56317,4563,456151,054
overdraft000000000000000
change in cash-1,239,2941,546,8008,295-228,539265,27025,867-26,882-604,395332,597206,00467,416165,56317,4563,456151,054

ghelani's superstore and cash & carry limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ghelani's superstore and cash & carry limited. Get real-time insights into ghelani's superstore and cash & carry limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ghelani's Superstore And Cash & Carry Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ghelani's superstore and cash & carry limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in LE7 area or any other competitors across 12 key performance metrics.

ghelani's superstore and cash & carry limited Ownership

GHELANI'S SUPERSTORE AND CASH & CARRY LIMITED group structure

Ghelani'S Superstore And Cash & Carry Limited has 1 subsidiary company.

Ultimate parent company

GHELANI'S SUPERSTORE AND CASH & CARRY LIMITED

03106010

1 subsidiary

GHELANI'S SUPERSTORE AND CASH & CARRY LIMITED Shareholders

hitesh g. ghelani 20%
paresh g. ghelani 20%
bhavna r. ghelani 20%
geeta h. ghelani 20%
meena p. ghelani 20%

ghelani's superstore and cash & carry limited directors

Ghelani'S Superstore And Cash & Carry Limited currently has 1 director, Mr Hitesh Ghelani serving since Sep 1995.

officercountryagestartendrole
Mr Hitesh GhelaniEngland63 years Sep 1995- Director

P&L

March 2024

turnover

11.6m

+95%

operating profit

221.2k

0%

gross margin

22.8%

-0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

7.8m

+0.03%

total assets

8.2m

-0.02%

cash

690.7k

-0.64%

net assets

Total assets minus all liabilities

ghelani's superstore and cash & carry limited company details

company number

03106010

Type

Private limited with Share Capital

industry

47290 - Other retail sale of food in specialised stores

incorporation date

September 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

2 wilkes way, syston, leicester, LE7 2BN

Bank

HSBC BANK PLC

Legal Advisor

-

ghelani's superstore and cash & carry limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to ghelani's superstore and cash & carry limited. Currently there are 5 open charges and 1 have been satisfied in the past.

ghelani's superstore and cash & carry limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GHELANI'S SUPERSTORE AND CASH & CARRY LIMITED. This can take several minutes, an email will notify you when this has completed.

ghelani's superstore and cash & carry limited Companies House Filings - See Documents

datedescriptionview/download