gate property services limited

Live MatureMicroDeclining

gate property services limited Company Information

Share GATE PROPERTY SERVICES LIMITED

Company Number

03106328

Shareholders

farnaz fazaipour

Group Structure

View All

Industry

Real estate agencies

 

Registered Address

11 palace gate, london, W8 5LS

gate property services limited Estimated Valuation

£328.9k

Pomanda estimates the enterprise value of GATE PROPERTY SERVICES LIMITED at £328.9k based on a Turnover of £240k and 1.37x industry multiple (adjusted for size and gross margin).

gate property services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of GATE PROPERTY SERVICES LIMITED at £0 based on an EBITDA of £0 and a 4.46x industry multiple (adjusted for size and gross margin).

gate property services limited Estimated Valuation

£159.8k

Pomanda estimates the enterprise value of GATE PROPERTY SERVICES LIMITED at £159.8k based on Net Assets of £82.2k and 1.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gate Property Services Limited Overview

Gate Property Services Limited is a live company located in london, W8 5LS with a Companies House number of 03106328. It operates in the real estate agencies sector, SIC Code 68310. Founded in September 1995, it's largest shareholder is farnaz fazaipour with a 100% stake. Gate Property Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £240k with declining growth in recent years.

View Sample
View Sample
View Sample

Gate Property Services Limited Health Check

Pomanda's financial health check has awarded Gate Property Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £240k, make it smaller than the average company (£588.5k)

£240k - Gate Property Services Limited

£588.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (4.7%)

-7% - Gate Property Services Limited

4.7% - Industry AVG

production

Production

with a gross margin of 41.5%, this company has a higher cost of product (83.6%)

41.5% - Gate Property Services Limited

83.6% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Gate Property Services Limited

- - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Gate Property Services Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.1k, the company has an equivalent pay structure (£39.1k)

£39.1k - Gate Property Services Limited

£39.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £120k, this is more efficient (£86.6k)

£120k - Gate Property Services Limited

£86.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 125 days, this is later than average (40 days)

125 days - Gate Property Services Limited

40 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Gate Property Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gate Property Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Gate Property Services Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Gate Property Services Limited

- - Industry AVG

GATE PROPERTY SERVICES LIMITED financials

EXPORTms excel logo

Gate Property Services Limited's latest turnover from September 2023 is estimated at £240 thousand and the company has net assets of £82.2 thousand. According to their latest financial statements, we estimate that Gate Property Services Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover239,958162,033168,500295,991258,999248,548259,008380,987767,557794,937878,968865,696818,715855,961
Other Income Or Grants
Cost Of Sales140,46487,07195,372173,947154,262139,877117,718163,535317,701341,240434,279400,534380,174443,245
Gross Profit99,49474,96373,127122,044104,737108,671141,290217,452449,856453,696444,690465,162438,541412,716
Admin Expenses99,49474,96372,769122,029104,739108,615141,300217,415449,830453,645444,808465,307437,510412,048-112,218
Operating Profit35815-256-10372651-118-1451,031668112,218
Interest Payable
Interest Receivable
Pre-Tax Profit35815-256-10382651-118-1451,031668112,218
Tax-68-3-11-7-5-11-268-187-31,421
Profit After Tax29012-245-10302140-118-14576348180,797
Dividends Paid
Retained Profit29012-245-10302140-118-14576348180,797
Employee Costs78,10940,75337,27038,78039,94537,27435,66937,871316,657267,400339,288298,597246,029279,024
Number Of Employees211111118710978
EBITDA*35815-256-106767106-46-471,160841112,448

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets526992122163218290388518691
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets526992122163218290388518691
Stock & work in progress
Trade Debtors82,20482,20482,204149,076149,075149,117149,088149,076149,076149,076149,076149,076149,076149,223150,723
Group Debtors
Misc Debtors
Cash1212121213141212
misc current assets
total current assets82,20482,20482,204149,076149,075149,117149,088149,088149,088149,088149,088149,089149,090149,235150,735
total assets82,20482,20482,204149,076149,075149,169149,157149,180149,210149,251149,306149,379149,478149,753151,426
Bank overdraft
Bank loan
Trade Creditors 67,16267,17367,26567,29867,31067,37067,43267,52767,48267,43668,47470,628
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities67,16267,17367,26567,29867,31067,37067,43267,52767,48267,43668,47470,628
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities67,16267,17367,26567,29867,31067,37067,43267,52767,48267,43668,47470,628
net assets82,20482,20482,20481,91481,90281,90481,85981,87081,84081,81981,77981,89782,04281,27980,798
total shareholders funds82,20482,20482,20481,91481,90281,90481,85981,87081,84081,81981,77981,89782,04281,27980,798
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit35815-256-10372651-118-1451,031668112,218
Depreciation3041557298129173230
Amortisation
Tax-68-3-11-7-5-11-268-187-31,421
Stock
Debtors-66,8721-422912-147-1,500150,723
Creditors-67,162-11-92-33-12-60-62-954546-1,038-2,15470,628
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-52-17-34-1-11932
Investing Activities
capital expenditure5217231-921
Change in Investments
cash flow from investments5217231-921
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest
cash flow from financing-11
cash and cash equivalents
cash-12-1-1212
overdraft
change in cash-12-1-1212

gate property services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gate property services limited. Get real-time insights into gate property services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gate Property Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gate property services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W 8 area or any other competitors across 12 key performance metrics.

gate property services limited Ownership

GATE PROPERTY SERVICES LIMITED group structure

Gate Property Services Limited has no subsidiary companies.

Ultimate parent company

GATE PROPERTY SERVICES LIMITED

03106328

GATE PROPERTY SERVICES LIMITED Shareholders

farnaz fazaipour 100%

gate property services limited directors

Gate Property Services Limited currently has 1 director, Ms Farnaz Fazaipour serving since Sep 1995.

officercountryagestartendrole
Ms Farnaz Fazaipour56 years Sep 1995- Director

P&L

September 2023

turnover

240k

+48%

operating profit

0

0%

gross margin

41.5%

-10.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

82.2k

0%

total assets

82.2k

0%

cash

0

0%

net assets

Total assets minus all liabilities

gate property services limited company details

company number

03106328

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

September 1995

age

30

incorporated

UK

ultimate parent company

None

accounts

Dormant

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

11 palace gate, london, W8 5LS

Bank

-

Legal Advisor

-

gate property services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gate property services limited.

gate property services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GATE PROPERTY SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

gate property services limited Companies House Filings - See Documents

datedescriptionview/download