Pomanda estimates the enterprise value of GATE PROPERTY SERVICES LIMITED at £328.9k based on a Turnover of £240k and 1.37x industry multiple (adjusted for size and gross margin).
gate property services limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of GATE PROPERTY SERVICES LIMITED at £0 based on an EBITDA of £0 and a 4.46x industry multiple (adjusted for size and gross margin).
gate property services limitedEstimated Valuation
£159.8k
Pomanda estimates the enterprise value of GATE PROPERTY SERVICES LIMITED at £159.8k based on Net Assets of £82.2k and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gate Property Services LimitedOverview
Gate Property Services Limited is a live company located in london, W8 5LS with a Companies House number of 03106328. It operates in the real estate agencies sector, SIC Code 68310. Founded in September 1995, it's largest shareholder is
farnaz fazaipour
with a 100% stake. Gate Property Services Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£240k with
declining
growth in recent years.
Pomanda's financial health check has awarded Gate Property Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
5 Weak
Size
annual sales of £240k, make it smaller than the average company (£588.5k)
£240k - Gate Property Services Limited
£588.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (4.7%)
-7% - Gate Property Services Limited
4.7% - Industry AVG
Production
with a gross margin of 41.5%, this company has a higher cost of product (83.6%)
41.5% - Gate Property Services Limited
83.6% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Gate Property Services Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (14)
2 - Gate Property Services Limited
14 - Industry AVG
Pay Structure
on an average salary of £39.1k, the company has an equivalent pay structure (£39.1k)
£39.1k - Gate Property Services Limited
£39.1k - Industry AVG
Efficiency
resulting in sales per employee of £120k, this is more efficient (£86.6k)
£120k - Gate Property Services Limited
£86.6k - Industry AVG
Debtor Days
it gets paid by customers after 125 days, this is later than average (40 days)
125 days - Gate Property Services Limited
40 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Gate Property Services Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Gate Property Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Gate Property Services Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Gate Property Services Limited
- - Industry AVG
GATE PROPERTY SERVICES LIMITED financials
EXPORT
Gate Property Services Limited's latest turnover from September 2023 is estimated at £240 thousand and the company has net assets of £82.2 thousand. According to their latest financial statements, we estimate that Gate Property Services Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Turnover
239,958
162,033
168,500
295,991
258,999
248,548
259,008
380,987
767,557
794,937
878,968
865,696
818,715
855,961
Other Income Or Grants
Cost Of Sales
140,464
87,071
95,372
173,947
154,262
139,877
117,718
163,535
317,701
341,240
434,279
400,534
380,174
443,245
Gross Profit
99,494
74,963
73,127
122,044
104,737
108,671
141,290
217,452
449,856
453,696
444,690
465,162
438,541
412,716
Admin Expenses
99,494
74,963
72,769
122,029
104,739
108,615
141,300
217,415
449,830
453,645
444,808
465,307
437,510
412,048
-112,218
Operating Profit
358
15
-2
56
-10
37
26
51
-118
-145
1,031
668
112,218
Interest Payable
Interest Receivable
Pre-Tax Profit
358
15
-2
56
-10
38
26
51
-118
-145
1,031
668
112,218
Tax
-68
-3
-11
-7
-5
-11
-268
-187
-31,421
Profit After Tax
290
12
-2
45
-10
30
21
40
-118
-145
763
481
80,797
Dividends Paid
Retained Profit
290
12
-2
45
-10
30
21
40
-118
-145
763
481
80,797
Employee Costs
78,109
40,753
37,270
38,780
39,945
37,274
35,669
37,871
316,657
267,400
339,288
298,597
246,029
279,024
Number Of Employees
2
1
1
1
1
1
1
1
8
7
10
9
7
8
EBITDA*
358
15
-2
56
-10
67
67
106
-46
-47
1,160
841
112,448
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Tangible Assets
52
69
92
122
163
218
290
388
518
691
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
52
69
92
122
163
218
290
388
518
691
Stock & work in progress
Trade Debtors
82,204
82,204
82,204
149,076
149,075
149,117
149,088
149,076
149,076
149,076
149,076
149,076
149,076
149,223
150,723
Group Debtors
Misc Debtors
Cash
12
12
12
12
13
14
12
12
misc current assets
total current assets
82,204
82,204
82,204
149,076
149,075
149,117
149,088
149,088
149,088
149,088
149,088
149,089
149,090
149,235
150,735
total assets
82,204
82,204
82,204
149,076
149,075
149,169
149,157
149,180
149,210
149,251
149,306
149,379
149,478
149,753
151,426
Bank overdraft
Bank loan
Trade Creditors
67,162
67,173
67,265
67,298
67,310
67,370
67,432
67,527
67,482
67,436
68,474
70,628
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
67,162
67,173
67,265
67,298
67,310
67,370
67,432
67,527
67,482
67,436
68,474
70,628
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
67,162
67,173
67,265
67,298
67,310
67,370
67,432
67,527
67,482
67,436
68,474
70,628
net assets
82,204
82,204
82,204
81,914
81,902
81,904
81,859
81,870
81,840
81,819
81,779
81,897
82,042
81,279
80,798
total shareholders funds
82,204
82,204
82,204
81,914
81,902
81,904
81,859
81,870
81,840
81,819
81,779
81,897
82,042
81,279
80,798
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Operating Activities
Operating Profit
358
15
-2
56
-10
37
26
51
-118
-145
1,031
668
112,218
Depreciation
30
41
55
72
98
129
173
230
Amortisation
Tax
-68
-3
-11
-7
-5
-11
-268
-187
-31,421
Stock
Debtors
-66,872
1
-42
29
12
-147
-1,500
150,723
Creditors
-67,162
-11
-92
-33
-12
-60
-62
-95
45
46
-1,038
-2,154
70,628
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-52
-17
-34
-1
-1
1
932
Investing Activities
capital expenditure
52
17
23
1
-921
Change in Investments
cash flow from investments
52
17
23
1
-921
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-1
1
interest
cash flow from financing
-1
1
cash and cash equivalents
cash
-12
-1
-1
2
12
overdraft
change in cash
-12
-1
-1
2
12
gate property services limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gate property services limited. Get real-time insights into gate property services limited's credit score, group structure and payment trends.
Perform a competitor analysis for gate property services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W 8 area or any other competitors across 12 key performance metrics.
gate property services limited Ownership
GATE PROPERTY SERVICES LIMITED group structure
Gate Property Services Limited has no subsidiary companies.
Ultimate parent company
GATE PROPERTY SERVICES LIMITED
03106328
GATE PROPERTY SERVICES LIMITED Shareholders
The sole shareholder of Gate Property Services Limited is Farnaz Fazaipour.
farnaz fazaipour
100%
gate property services limited directors
Gate Property Services Limited currently has 1 director, Ms Farnaz Fazaipour serving since Sep 1995.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gate property services limited.
gate property services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GATE PROPERTY SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
gate property services limitedCompanies House Filings - See Documents
