
Group Structure
View All
Industry
Real estate agencies
Registered Address
11 palace gate, london, W8 5LS
Website
http://london.co.ukPomanda estimates the enterprise value of GATE PROPERTY SERVICES LIMITED at £328.9k based on a Turnover of £240k and 1.37x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GATE PROPERTY SERVICES LIMITED at £0 based on an EBITDA of £0 and a 4.46x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of GATE PROPERTY SERVICES LIMITED at £159.8k based on Net Assets of £82.2k and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Gate Property Services Limited is a live company located in london, W8 5LS with a Companies House number of 03106328. It operates in the real estate agencies sector, SIC Code 68310. Founded in September 1995, it's largest shareholder is farnaz fazaipour with a 100% stake. Gate Property Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £240k with declining growth in recent years.
Pomanda's financial health check has awarded Gate Property Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
5 Weak
Size
annual sales of £240k, make it smaller than the average company (£588.5k)
- Gate Property Services Limited
£588.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (4.7%)
- Gate Property Services Limited
4.7% - Industry AVG
Production
with a gross margin of 41.5%, this company has a higher cost of product (83.6%)
- Gate Property Services Limited
83.6% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Gate Property Services Limited
- - Industry AVG
Employees
with 2 employees, this is below the industry average (14)
- Gate Property Services Limited
14 - Industry AVG
Pay Structure
on an average salary of £39.1k, the company has an equivalent pay structure (£39.1k)
- Gate Property Services Limited
£39.1k - Industry AVG
Efficiency
resulting in sales per employee of £120k, this is more efficient (£86.6k)
- Gate Property Services Limited
£86.6k - Industry AVG
Debtor Days
it gets paid by customers after 125 days, this is later than average (40 days)
- Gate Property Services Limited
40 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Gate Property Services Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Gate Property Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Gate Property Services Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Gate Property Services Limited
- - Industry AVG
Gate Property Services Limited's latest turnover from September 2023 is estimated at £240 thousand and the company has net assets of £82.2 thousand. According to their latest financial statements, we estimate that Gate Property Services Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 52 | 69 | 92 | 122 | 163 | 218 | 290 | 388 | 518 | 691 | |||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 52 | 69 | 92 | 122 | 163 | 218 | 290 | 388 | 518 | 691 | |||||
Stock & work in progress | |||||||||||||||
Trade Debtors | 82,204 | 82,204 | 82,204 | 149,076 | 149,075 | 149,117 | 149,088 | 149,076 | 149,076 | 149,076 | 149,076 | 149,076 | 149,076 | 149,223 | 150,723 |
Group Debtors | |||||||||||||||
Misc Debtors | |||||||||||||||
Cash | 12 | 12 | 12 | 12 | 13 | 14 | 12 | 12 | |||||||
misc current assets | |||||||||||||||
total current assets | 82,204 | 82,204 | 82,204 | 149,076 | 149,075 | 149,117 | 149,088 | 149,088 | 149,088 | 149,088 | 149,088 | 149,089 | 149,090 | 149,235 | 150,735 |
total assets | 82,204 | 82,204 | 82,204 | 149,076 | 149,075 | 149,169 | 149,157 | 149,180 | 149,210 | 149,251 | 149,306 | 149,379 | 149,478 | 149,753 | 151,426 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 67,162 | 67,173 | 67,265 | 67,298 | 67,310 | 67,370 | 67,432 | 67,527 | 67,482 | 67,436 | 68,474 | 70,628 | |||
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | |||||||||||||||
total current liabilities | 67,162 | 67,173 | 67,265 | 67,298 | 67,310 | 67,370 | 67,432 | 67,527 | 67,482 | 67,436 | 68,474 | 70,628 | |||
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | |||||||||||||||
total liabilities | 67,162 | 67,173 | 67,265 | 67,298 | 67,310 | 67,370 | 67,432 | 67,527 | 67,482 | 67,436 | 68,474 | 70,628 | |||
net assets | 82,204 | 82,204 | 82,204 | 81,914 | 81,902 | 81,904 | 81,859 | 81,870 | 81,840 | 81,819 | 81,779 | 81,897 | 82,042 | 81,279 | 80,798 |
total shareholders funds | 82,204 | 82,204 | 82,204 | 81,914 | 81,902 | 81,904 | 81,859 | 81,870 | 81,840 | 81,819 | 81,779 | 81,897 | 82,042 | 81,279 | 80,798 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 30 | 41 | 55 | 72 | 98 | 129 | 173 | 230 | |||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | |||||||||||||||
Debtors | -66,872 | 1 | -42 | 29 | 12 | -147 | -1,500 | 150,723 | |||||||
Creditors | -67,162 | -11 | -92 | -33 | -12 | -60 | -62 | -95 | 45 | 46 | -1,038 | -2,154 | 70,628 | ||
Accruals and Deferred Income | |||||||||||||||
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -12 | -1 | -1 | 2 | 12 | ||||||||||
overdraft | |||||||||||||||
change in cash | -12 | -1 | -1 | 2 | 12 |
Perform a competitor analysis for gate property services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W 8 area or any other competitors across 12 key performance metrics.
GATE PROPERTY SERVICES LIMITED group structure
Gate Property Services Limited has no subsidiary companies.
Ultimate parent company
GATE PROPERTY SERVICES LIMITED
03106328
Gate Property Services Limited currently has 1 director, Ms Farnaz Fazaipour serving since Sep 1995.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Farnaz Fazaipour | 56 years | Sep 1995 | - | Director |
P&L
September 2023turnover
240k
+48%
operating profit
0
0%
gross margin
41.5%
-10.38%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
82.2k
0%
total assets
82.2k
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
03106328
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
September 1995
age
30
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
11 palace gate, london, W8 5LS
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to gate property services limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GATE PROPERTY SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|