schneider electric it uk ltd

3

schneider electric it uk ltd Company Information

Share SCHNEIDER ELECTRIC IT UK LTD
Live 
MatureLargeHigh

Company Number

03108928

Registered Address

schneider electric, stafford park 5, telford, TF3 3BL

Industry

Aluminium production

 

Manufacture of other special-purpose machinery n.e.c.

 

Telephone

01952220482

Next Accounts Due

September 2025

Group Structure

View All

Directors

Kelly Becker3 Years

Antoine Sage3 Years

Shareholders

schneider electric industries sas 100%

schneider electric it uk ltd Estimated Valuation

£34.7m

Pomanda estimates the enterprise value of SCHNEIDER ELECTRIC IT UK LTD at £34.7m based on a Turnover of £41.8m and 0.83x industry multiple (adjusted for size and gross margin).

schneider electric it uk ltd Estimated Valuation

£10.6m

Pomanda estimates the enterprise value of SCHNEIDER ELECTRIC IT UK LTD at £10.6m based on an EBITDA of £1.5m and a 6.85x industry multiple (adjusted for size and gross margin).

schneider electric it uk ltd Estimated Valuation

£13.6m

Pomanda estimates the enterprise value of SCHNEIDER ELECTRIC IT UK LTD at £13.6m based on Net Assets of £7.8m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Schneider Electric It Uk Ltd Overview

Schneider Electric It Uk Ltd is a live company located in telford, TF3 3BL with a Companies House number of 03108928. It operates in the aluminium production sector, SIC Code 24420. Founded in October 1995, it's largest shareholder is schneider electric industries sas with a 100% stake. Schneider Electric It Uk Ltd is a mature, large sized company, Pomanda has estimated its turnover at £41.8m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Schneider Electric It Uk Ltd Health Check

Pomanda's financial health check has awarded Schneider Electric It Uk Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £41.8m, make it larger than the average company (£23.5m)

£41.8m - Schneider Electric It Uk Ltd

£23.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (6.5%)

23% - Schneider Electric It Uk Ltd

6.5% - Industry AVG

production

Production

with a gross margin of 20.6%, this company has a comparable cost of product (24.9%)

20.6% - Schneider Electric It Uk Ltd

24.9% - Industry AVG

profitability

Profitability

an operating margin of 3.7% make it less profitable than the average company (4.7%)

3.7% - Schneider Electric It Uk Ltd

4.7% - Industry AVG

employees

Employees

with 145 employees, this is above the industry average (69)

145 - Schneider Electric It Uk Ltd

69 - Industry AVG

paystructure

Pay Structure

on an average salary of £101.9k, the company has a higher pay structure (£50.7k)

£101.9k - Schneider Electric It Uk Ltd

£50.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £288.6k, this is equally as efficient (£313.9k)

£288.6k - Schneider Electric It Uk Ltd

£313.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 102 days, this is later than average (54 days)

102 days - Schneider Electric It Uk Ltd

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 34 days, this is quicker than average (41 days)

34 days - Schneider Electric It Uk Ltd

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 20 days, this is less than average (64 days)

20 days - Schneider Electric It Uk Ltd

64 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)

0 weeks - Schneider Electric It Uk Ltd

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.9%, this is a higher level of debt than the average (54.5%)

69.9% - Schneider Electric It Uk Ltd

54.5% - Industry AVG

SCHNEIDER ELECTRIC IT UK LTD financials

EXPORTms excel logo

Schneider Electric It Uk Ltd's latest turnover from December 2023 is £41.8 million and the company has net assets of £7.8 million. According to their latest financial statements, Schneider Electric It Uk Ltd has 145 employees and maintains cash reserves of £46 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover41,839,77340,124,64431,952,82922,546,91923,496,97527,732,99927,646,45028,214,70030,875,26528,119,03528,323,81034,045,26036,723,89137,753,90027,075,264
Other Income Or Grants000000000000000
Cost Of Sales33,210,55228,544,37524,649,43816,381,22116,823,40820,580,35621,255,96421,168,80923,719,37519,873,82720,070,17523,414,44926,819,05931,074,59022,257,921
Gross Profit8,629,22111,580,2697,303,3916,165,6986,673,5677,152,6436,390,4867,045,8917,155,8908,245,2088,253,63510,630,8119,904,8326,679,3104,817,343
Admin Expenses7,082,61710,724,9006,665,0475,671,8516,201,6636,434,4505,391,0766,104,4505,764,8766,583,9727,187,7049,230,5298,503,4284,406,6153,583,139
Operating Profit1,546,604855,369638,344493,847471,904718,193999,410941,4411,391,0141,661,2361,065,9311,400,2821,401,4042,272,6951,234,204
Interest Payable381,96046,500005,24101,130,0001,398,0001,358,0001,559,0003,77518,40113,7121,3440
Interest Receivable93,000106,0008,31885,000148,222149,9131,162,5181,417,5011,231,4091,395,4538,82412,80023,24822,89217,795
Pre-Tax Profit2,236,836914,869-2,081,946714,847749,885986,7041,221,928-930,3632,364,4232,497,6891,741,12335,5531,024,9401,909,2431,251,999
Tax-18,371-29,917155,377-18,948-238,682-234,964-222,580-131,681-197,585-187,771-994,5491,619,516-481,444-190,210-253,364
Profit After Tax2,218,465884,952-1,926,569695,899511,203751,740999,348-1,062,0442,166,8382,309,918746,5741,655,069543,4961,719,033998,635
Dividends Paid00650,000511,000750,000900,00001,608,1322,200,000700,0001,369,0003,269,7640300,0002,000,000
Retained Profit2,218,465884,952-2,576,569184,899-238,797-148,260999,348-2,670,176-33,1621,609,918-622,426-1,614,695543,4961,419,033-1,001,365
Employee Costs14,776,27712,663,77110,862,0619,309,22110,101,6229,175,8059,027,1619,353,9808,590,4279,442,7889,584,7089,480,8359,340,5544,126,6513,135,826
Number Of Employees1451411231241261191231361271331341481437753
EBITDA*1,546,604855,369638,344493,847471,904718,2911,003,002948,5811,402,6161,936,9371,340,5201,708,9501,471,0682,307,2711,279,175

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets00000191173,7092,14214,03733,00135,029111,914151,71234,537
Intangible Assets1,728,9261,728,9261,728,9261,728,9261,728,9261,728,9261,728,9261,728,9261,728,9261,728,9261,728,9261,985,0632,241,2012,561,3720
Investments & Other1,821,4081,899,0075,720,4164,142,0247,150,0246,554,8578,457,3164,017,3165,738,3725,738,3725,738,3726,616,1756,616,175802,6570
Debtors (Due After 1 year)0000000578,1601,236,9251,837,42900000
Total Fixed Assets3,550,3343,627,9337,449,3425,870,9508,878,9508,283,80210,186,3596,328,1118,706,3659,318,7647,500,2998,636,2678,969,2903,515,74134,537
Stock & work in progress1,878,3751,925,5922,283,6782,357,9161,845,2351,074,8241,882,6651,719,3932,086,4521,402,8701,586,2871,669,8292,970,3691,571,9921,844,642
Trade Debtors11,775,61911,621,3858,215,9774,472,2705,322,0516,294,7815,535,9956,361,1056,351,3884,662,4605,528,9236,128,9597,119,1407,112,7548,177,002
Group Debtors7,884,3906,695,977864,7923,827,3121,142,6712,232,9875,255,6861,958,7358,366,2506,887,0384,303,8181,262,08610,283,70512,726,8072,573,607
Misc Debtors643,4611,104,853221,082455,517117,698114,830226,6901,225,476507,338100,535720,2651,484,956434,031240,030363,457
Cash46,028150,71740,919262,63294,033190,469246,722229,06982,078161,338111,819172,759804,0211,491,257951,761
misc current assets0000000000834,8211,235,637319,978426,16874,910
total current assets22,227,87321,498,52411,626,44811,375,6478,521,6889,907,89113,147,75811,493,77817,393,50613,214,24113,085,93311,954,22621,931,24423,569,00813,985,379
total assets25,778,20725,126,45719,075,79017,246,59717,400,63818,191,69323,334,11717,821,88926,099,87122,533,00520,586,23220,590,49330,900,53427,084,74914,019,916
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 3,149,2972,953,7112,692,9482,372,2601,010,725507,599852,379741,6682,668,376915,519845,9731,006,4751,176,3801,491,7001,820,446
Group/Directors Accounts5,813,9738,942,6473,460,2573,466,1601,280,0661,391,8493,307,0122,179,3365,127,9771,656,1911,287,73089,4887,161,4594,028,6015,181,973
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities4,158,0012,239,8073,954,7823,513,8854,347,3924,981,5135,606,0005,437,1605,205,4265,377,3025,438,3375,046,5256,293,5095,168,1434,080,647
total current liabilities13,121,27114,136,16510,107,9879,352,3056,638,1836,880,9619,765,3918,358,16413,001,7797,949,0127,572,0406,142,48814,631,34810,688,44411,083,066
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities266,916250,9040000000000000
provisions4,637,4704,166,8101,007,016530,951780,678602,118788,742474,379441,735607,555871,9721,166,43568,840141,17729,615
total long term liabilities4,904,3864,417,7141,007,016530,951780,678602,118788,742474,3793,461,4865,590,2564,487,1736,393,9668,525,8187,994,49529,615
total liabilities18,025,65718,553,87911,115,0039,883,2567,418,8617,483,07910,554,1338,832,54316,463,26513,539,26812,059,21312,536,45423,157,16618,682,93911,112,681
net assets7,752,5506,572,5787,960,7877,363,3419,981,77710,708,61412,779,9848,989,3469,636,6068,993,7378,527,0198,054,0397,743,3688,401,8102,907,235
total shareholders funds7,752,5506,572,5787,960,7877,363,3419,981,77710,708,61412,779,9848,989,3469,636,6068,993,7378,527,0198,054,0397,743,3688,401,8102,907,235
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit1,546,604855,369638,344493,847471,904718,193999,410941,4411,391,0141,661,2361,065,9311,400,2821,401,4042,272,6951,234,204
Depreciation00000983,5927,14011,60219,56418,45252,53069,66434,57644,971
Amortisation000000000256,137256,137256,138000
Tax-18,371-29,917155,377-18,948-238,682-234,964-222,580-131,681-197,585-187,771-994,5491,619,516-481,444-190,210-253,364
Stock-47,217-358,086-74,238512,681770,411-807,841163,272-367,059683,582-183,417-83,542-1,300,5401,398,377-272,6501,844,642
Debtors881,25510,120,364546,7522,172,679-2,060,178-2,375,773894,895-6,338,4252,974,4392,934,4561,677,005-8,960,875-2,242,7158,965,52511,114,066
Creditors195,586260,763320,6881,361,535503,126-344,780110,711-1,926,7081,752,85769,546-160,502-169,905-315,320-328,7461,820,446
Accruals and Deferred Income1,918,194-1,714,975440,897-833,507-634,121-624,487168,840231,734-171,876-61,035391,812-1,246,9841,125,3661,087,4964,080,647
Deferred Taxes & Provisions470,6603,159,794476,065-249,727178,560-186,624314,36332,644-165,820-264,417-294,4631,097,595-72,337111,56229,615
Cash flow from operations3,278,635-7,231,2441,558,857-1,932,1601,570,5542,511,050316,1695,860,054-1,037,829-1,257,779-1,310,64513,270,5872,571,671-5,705,502-6,002,189
Investing Activities
capital expenditure00001900-8,707293-256,737-16,42424,355290,305-2,713,123-79,508
Change in Investments-77,599-3,821,4091,578,392-3,008,000595,167-1,902,4594,440,000-1,721,05600-877,80305,813,518802,6570
cash flow from investments77,5993,821,409-1,578,3923,008,000-595,1481,902,459-4,440,0001,712,349293-256,737861,37924,355-5,523,213-3,515,780-79,508
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-3,128,6745,482,390-5,9032,186,094-111,783-1,915,1631,127,676-2,948,6413,471,786368,4611,198,242-7,071,9713,132,858-1,153,3725,181,973
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities16,012250,9040000000000000
share issue-1,038,493-2,273,1613,174,015-2,803,335-488,040-1,923,1102,791,2902,022,916676,031-1,143,2001,095,4061,925,366-1,201,9384,075,5423,908,600
interest-288,96059,5008,31885,000142,981149,91332,51819,501-126,591-163,5475,049-5,6019,53621,54817,795
cash flow from financing-4,440,1153,519,6333,176,430-532,241-456,842-3,688,3603,951,484-906,2244,021,226-938,2862,298,697-5,152,2061,940,4562,943,7189,108,368
cash and cash equivalents
cash-104,689109,798-221,713168,599-96,436-56,25317,653146,991-79,26049,519-60,940-631,262-687,236539,496951,761
overdraft000000000000000
change in cash-104,689109,798-221,713168,599-96,436-56,25317,653146,991-79,26049,519-60,940-631,262-687,236539,496951,761

schneider electric it uk ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for schneider electric it uk ltd. Get real-time insights into schneider electric it uk ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Schneider Electric It Uk Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for schneider electric it uk ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in TF3 area or any other competitors across 12 key performance metrics.

schneider electric it uk ltd Ownership

SCHNEIDER ELECTRIC IT UK LTD group structure

Schneider Electric It Uk Ltd has 2 subsidiary companies.

Ultimate parent company

SCHNEIDER ELECTRIC SE

#0015850

SCHNEIDER ELECTRIC INDUSTRIES SAS

#0050865

2 parents

SCHNEIDER ELECTRIC IT UK LTD

03108928

2 subsidiaries

SCHNEIDER ELECTRIC IT UK LTD Shareholders

schneider electric industries sas 100%

schneider electric it uk ltd directors

Schneider Electric It Uk Ltd currently has 2 directors. The longest serving directors include Kelly Becker (Dec 2020) and Mr Antoine Sage (Jul 2021).

officercountryagestartendrole
Kelly BeckerEngland46 years Dec 2020- Director
Mr Antoine SageUnited Kingdom42 years Jul 2021- Director

P&L

December 2023

turnover

41.8m

+4%

operating profit

1.5m

+81%

gross margin

20.7%

-28.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

7.8m

+0.18%

total assets

25.8m

+0.03%

cash

46k

-0.69%

net assets

Total assets minus all liabilities

schneider electric it uk ltd company details

company number

03108928

Type

Private limited with Share Capital

industry

24420 - Aluminium production

28990 - Manufacture of other special-purpose machinery n.e.c.

incorporation date

October 1995

age

29

incorporated

UK

ultimate parent company

SCHNEIDER ELECTRIC SE

accounts

Full Accounts

last accounts submitted

December 2023

previous names

mge ups systems limited (October 2009)

simco 735 limited (November 1995)

accountant

-

auditor

FORVIS MAZARS

address

schneider electric, stafford park 5, telford, TF3 3BL

Bank

BARCLAYS BANK PLC

Legal Advisor

PINSENT MASONS

schneider electric it uk ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to schneider electric it uk ltd. Currently there are 0 open charges and 1 have been satisfied in the past.

charges

schneider electric it uk ltd Companies House Filings - See Documents

datedescriptionview/download