progressive britain ltd
progressive britain ltd Company Information
Company Number
03109611
Next Accounts
Sep 2025
Shareholders
-
Group Structure
View All
Industry
Activities of political organisations
Registered Address
new derwent house, 69-73 theobalds road, london, WC1X 8TA
progressive britain ltd Estimated Valuation
Pomanda estimates the enterprise value of PROGRESSIVE BRITAIN LTD at £0 based on a Turnover of £5.9m and 0x industry multiple (adjusted for size and gross margin).
progressive britain ltd Estimated Valuation
Pomanda estimates the enterprise value of PROGRESSIVE BRITAIN LTD at £0 based on an EBITDA of £65.7k and a 0x industry multiple (adjusted for size and gross margin).
progressive britain ltd Estimated Valuation
Pomanda estimates the enterprise value of PROGRESSIVE BRITAIN LTD at £241.3k based on Net Assets of £98.2k and 2.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Progressive Britain Ltd Overview
Progressive Britain Ltd is a live company located in london, WC1X 8TA with a Companies House number of 03109611. It operates in the activities of political organizations sector, SIC Code 94920. Founded in October 1995, it's largest shareholder is unknown. Progressive Britain Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £5.9m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Progressive Britain Ltd Health Check
Pomanda's financial health check has awarded Progressive Britain Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
4 Weak
Size
annual sales of £5.9m, make it larger than the average company (£555.6k)
- Progressive Britain Ltd
£555.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 125%, show it is growing at a faster rate (1%)
- Progressive Britain Ltd
1% - Industry AVG
Production
with a gross margin of 100%, this company has a comparable cost of product (100%)
- Progressive Britain Ltd
100% - Industry AVG
Profitability
an operating margin of 1.1% make it less profitable than the average company (35.3%)
- Progressive Britain Ltd
35.3% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (5)
4 - Progressive Britain Ltd
5 - Industry AVG
Pay Structure
on an average salary of £45.9k, the company has an equivalent pay structure (£45.9k)
- Progressive Britain Ltd
£45.9k - Industry AVG
Efficiency
resulting in sales per employee of £1.5m, this is more efficient (£78.7k)
- Progressive Britain Ltd
£78.7k - Industry AVG
Debtor Days
it gets paid by customers after 6 days, this is later than average (2 days)
- Progressive Britain Ltd
2 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Progressive Britain Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Progressive Britain Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 33 weeks, this is less cash available to meet short term requirements (191 weeks)
33 weeks - Progressive Britain Ltd
191 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 40.7%, this is a higher level of debt than the average (23.5%)
40.7% - Progressive Britain Ltd
23.5% - Industry AVG
PROGRESSIVE BRITAIN LTD financials
Progressive Britain Ltd's latest turnover from December 2023 is estimated at £5.9 million and the company has net assets of £98.2 thousand. According to their latest financial statements, Progressive Britain Ltd has 4 employees and maintains cash reserves of £42.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 181,609 | 140,739 | 112,935 | 134,099 | 123,967 | 139,804 | 97,388 | ||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | 100,366 | 129,003 | 124,255 | 136,942 | 119,053 | 151,685 | 119,660 | ||||||||
| Gross Profit | 81,243 | 11,736 | -11,320 | -2,843 | 4,914 | -11,881 | -22,272 | ||||||||
| Admin Expenses | 45,295 | -37,017 | -11,228 | -4,393 | 3,940 | ||||||||||
| Operating Profit | 35,948 | 48,753 | -92 | 1,550 | 974 | ||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | 49 | 44 | 26 | 59 | |||||||||||
| Pre-Tax Profit | 35,997 | 48,797 | -66 | 1,609 | 974 | 22,295 | 14,564 | ||||||||
| Tax | -8,619 | -11,487 | -724 | -1,154 | -246 | -3,070 | -3,094 | ||||||||
| Profit After Tax | 27,378 | 37,310 | -790 | 455 | 728 | 19,225 | 11,470 | ||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | 27,378 | 37,310 | -790 | 455 | 728 | 19,225 | 11,470 | ||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 4 | 3 | 3 | 6 | 7 | 10 | 9 | 6 | 7 | ||||||
| EBITDA* | 39,092 | 48,753 | 3,541 | 5,849 | 5,272 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 190 | 460 | 2,095 | 3,350 | 4,986 | 6,622 | 3,144 | 6,778 | 10,411 | 14,710 | 9,136 | 1,995 | 2,834 | 444 | |
| Intangible Assets | 4,000 | ||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 4,190 | 460 | 2,095 | 3,350 | 4,986 | 6,622 | 3,144 | 6,778 | 10,411 | 14,710 | 9,136 | 1,995 | 2,834 | 444 | |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 100,903 | 35,298 | 534 | 8,339 | 22,728 | 9,151 | 7,860 | 1,798 | 5,228 | 6,496 | 21,418 | 37,085 | |||
| Group Debtors | |||||||||||||||
| Misc Debtors | 17,612 | 7,683 | 8,949 | 7,286 | 9,015 | 19,459 | 16,606 | 20,985 | 11,000 | 16,455 | 23,034 | 10,599 | 14,706 | ||
| Cash | 42,819 | 34,601 | 99,541 | 50,731 | 20,681 | 111,450 | 137,331 | 215,528 | 168,830 | 175,059 | 121,600 | 224,526 | 128,441 | 121,465 | 100,404 |
| misc current assets | 435 | ||||||||||||||
| total current assets | 161,334 | 77,582 | 108,490 | 58,017 | 30,230 | 139,683 | 176,665 | 245,664 | 187,690 | 193,312 | 149,862 | 235,125 | 149,643 | 142,883 | 137,489 |
| total assets | 165,524 | 78,042 | 110,585 | 61,367 | 35,216 | 146,305 | 176,665 | 248,808 | 194,468 | 203,723 | 164,572 | 244,261 | 151,638 | 145,717 | 137,933 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 16,723 | 2,356 | 1,831 | 6,197 | 596 | 9,831 | 15,622 | 13,292 | 1,635 | 4,087 | 2,989 | 108,699 | 105,130 | ||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | 367 | ||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 50,589 | 27,463 | 66,910 | 20,625 | 18,981 | 9,863 | 34,040 | 127,769 | 113,069 | 134,826 | 94,495 | 172,461 | 100,161 | ||
| total current liabilities | 67,312 | 29,819 | 66,910 | 22,456 | 25,178 | 10,826 | 43,871 | 143,391 | 126,361 | 134,826 | 96,130 | 176,548 | 103,150 | 108,699 | 105,130 |
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 67,312 | 29,819 | 66,910 | 22,456 | 25,178 | 10,826 | 43,871 | 143,391 | 126,361 | 134,826 | 96,130 | 176,548 | 103,150 | 108,699 | 105,130 |
| net assets | 98,212 | 48,223 | 43,675 | 38,911 | 10,038 | 135,479 | 132,794 | 105,417 | 68,107 | 68,897 | 68,442 | 67,713 | 48,488 | 37,018 | 32,803 |
| total shareholders funds | 98,212 | 48,223 | 43,675 | 38,911 | 10,038 | 135,479 | 132,794 | 105,417 | 68,107 | 68,897 | 68,442 | 67,713 | 48,488 | 37,018 | 32,803 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 35,948 | 48,753 | -92 | 1,550 | 974 | ||||||||||
| Depreciation | 101 | 1,755 | 1,730 | 1,636 | 1,636 | 1,557 | 3,144 | 3,633 | 4,299 | 4,298 | 1,155 | 839 | 942 | 492 | |
| Amortisation | 1,000 | ||||||||||||||
| Tax | -8,619 | -11,487 | -724 | -1,154 | -246 | -3,070 | -3,094 | ||||||||
| Stock | |||||||||||||||
| Debtors | 75,534 | 34,032 | 1,663 | -2,263 | -18,249 | -11,536 | 9,198 | 11,276 | 607 | -10,009 | 17,663 | -10,603 | -216 | -15,667 | 37,085 |
| Creditors | 14,367 | 2,356 | -1,831 | -4,366 | 5,601 | -9,235 | -5,791 | 2,330 | 13,292 | -1,635 | -2,452 | 1,098 | -105,710 | 3,569 | 105,130 |
| Accruals and Deferred Income | 23,126 | -39,447 | 46,285 | 1,644 | 9,118 | -24,177 | -93,729 | 14,700 | -21,757 | 40,331 | -77,966 | 72,300 | 100,161 | ||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | -78,245 | -6,255 | 53,400 | -93,055 | |||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | -367 | 367 | |||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | 49 | 44 | 26 | 59 | |||||||||||
| cash flow from financing | 48 | 44 | 26 | 59 | 1 | ||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 8,218 | -64,940 | 48,810 | 30,050 | -90,769 | -25,881 | -78,197 | 46,698 | -6,229 | 53,459 | -102,926 | 96,085 | 6,976 | 21,061 | 100,404 |
| overdraft | |||||||||||||||
| change in cash | 8,218 | -64,940 | 48,810 | 30,050 | -90,769 | -25,881 | -78,197 | 46,698 | -6,229 | 53,459 | -102,926 | 96,085 | 6,976 | 21,061 | 100,404 |
progressive britain ltd Credit Report and Business Information
Progressive Britain Ltd Competitor Analysis
Perform a competitor analysis for progressive britain ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in WC1X area or any other competitors across 12 key performance metrics.
progressive britain ltd Ownership
PROGRESSIVE BRITAIN LTD group structure
Progressive Britain Ltd has no subsidiary companies.
Ultimate parent company
PROGRESSIVE BRITAIN LTD
03109611
progressive britain ltd directors
Progressive Britain Ltd currently has 8 directors. The longest serving directors include Lord Roger Liddle (Sep 2019) and Mrs Catherine Carberry (Jan 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Lord Roger Liddle | England | 77 years | Sep 2019 | - | Director |
| Mrs Catherine Carberry | 74 years | Jan 2020 | - | Director | |
| Ms Kay Carberry | 74 years | Jan 2020 | - | Director | |
| Baroness Mary Goudie | United Kingdom | 78 years | Mar 2021 | - | Director |
| Mrs Emily Wallace | England | 53 years | Jun 2021 | - | Director |
| Ms Stephanie Thomas | England | 69 years | Mar 2023 | - | Director |
| Mr Terence Paul | England | 56 years | Mar 2023 | - | Director |
| Mr Adam Langleben | England | 38 years | Feb 2024 | - | Director |
P&L
December 2023turnover
5.9m
+204%
operating profit
64.6k
0%
gross margin
100%
+3.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
98.2k
+1.04%
total assets
165.5k
+1.12%
cash
42.8k
+0.24%
net assets
Total assets minus all liabilities
progressive britain ltd company details
company number
03109611
Type
Private Ltd By Guarantee w/o Share Cap
industry
94920 - Activities of political organisations
incorporation date
October 1995
age
30
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
progress limited (July 2021)
premiumunit limited (November 1995)
accountant
COOPER PARRY ADVISORY LIMITED
auditor
-
address
new derwent house, 69-73 theobalds road, london, WC1X 8TA
Bank
BARCLAYS BANK PLC
Legal Advisor
-
progressive britain ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to progressive britain ltd.
progressive britain ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PROGRESSIVE BRITAIN LTD. This can take several minutes, an email will notify you when this has completed.
progressive britain ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
